
Orcoda Limited
ASX:ODA.AX
0.08 (AUD) • At close March 9, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) AUD.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 | 1990 | 1989 | 1988 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 3.688 | 4.454 | 2.373 | 2.371 | 1.372 | 1.325 | 2.105 | 0.622 | 2.13 | 6.058 | 0.814 | 2.41 | 0.185 | 0.274 | 0.699 | 0.639 | 2.392 | 1.222 | 2.584 | 2.048 | 1.096 | 2.287 | 3.507 | 4.943 | 6.715 | 8.645 | 10.655 | 10.906 | 3.916 | 0.455 | 1.806 | 0.422 | 0.512 | 0.495 | 0.008 | 0.011 | 6.526 |
Kortetermijnbeleggingen
| 0.261 | 0.316 | 0.108 | 0.1 | 0.159 | 0 | 0 | 1.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.038 | 0.038 | 0.038 | 0.038 | 0.038 | 0.038 | 0.025 |
Liquide middelen en kortetermijnbeleggingen
| 3.688 | 4.454 | 2.481 | 2.371 | 1.372 | 1.325 | 2.105 | 0.622 | 2.13 | 6.058 | 0.814 | 2.41 | 0.185 | 0.274 | 0.699 | 0.639 | 2.392 | 1.222 | 2.584 | 2.048 | 1.096 | 2.287 | 3.507 | 4.943 | 6.715 | 8.645 | 10.655 | 10.906 | 3.916 | 0.455 | 1.844 | 0.46 | 0.55 | 0.533 | 0.046 | 0.049 | 6.551 |
Nettovorderingen
| 2.62 | 1.606 | 3.556 | 2.074 | 0.211 | 0.035 | 0.332 | 2.364 | 4.86 | 0.073 | 0.208 | 0.104 | 0.036 | 0.093 | 0.433 | 0.339 | 0.162 | 0.186 | 0.234 | 0.197 | 0.128 | 0.043 | 0.131 | 0.097 | 0.101 | 0.015 | 0.028 | 0.073 | 1.732 | 2.804 | 2.576 | 4.06 | 0.517 | 0.513 | 0.445 | 4.04 | 3.777 |
Voorraad
| 0.258 | 0 | 0 | 0 | 0 | 0 | 0.17 | 0.04 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.008 | 0.036 | 0.036 | 0.036 | 0.036 | 0.036 | 1.323 | 3.196 | 1.741 | 2.182 | 2.098 | 2.254 | 0.981 | 0.979 | 0.998 | 0.809 |
Overige vlottende activa
| 0.813 | 1.168 | 0.186 | 0.967 | 0.458 | 0.519 | 0.026 | 0.051 | 0.152 | 0.026 | 0.165 | 0.029 | 0.008 | 0.012 | 0.014 | 0.012 | 0.016 | 0.02 | 0.007 | 0.012 | 0.002 | 0.022 | 0.014 | 0.012 | 0.009 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal vlottende activa
| 7.378 | 7.228 | 6.223 | 5.411 | 2.2 | 1.879 | 2.634 | 3.077 | 7.086 | 7.629 | 1.187 | 2.543 | 0.229 | 0.38 | 1.146 | 0.99 | 2.571 | 1.428 | 2.825 | 2.257 | 1.226 | 2.352 | 3.689 | 5.088 | 6.861 | 8.696 | 10.719 | 12.301 | 8.844 | 5 | 6.602 | 6.618 | 3.321 | 2.027 | 1.47 | 5.087 | 11.137 |
Niet-vlottende activa: | |||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 6.349 | 5.948 | 4.854 | 3.397 | 0.708 | 0.016 | 0.027 | 0.05 | 0.027 | 0.035 | 0.021 | 2.108 | 4.036 | 4.067 | 4.69 | 4.664 | 4.557 | 4.176 | 4.47 | 4.901 | 5.188 | 5.274 | 5.322 | 4.767 | 4.649 | 4.749 | 3.895 | 3.298 | 13.749 | 24.158 | 21.442 | 13.824 | 13.852 | 5.733 | 3.586 | 3.043 | 0.343 |
Goodwill
| 9.881 | 8.663 | 8.663 | 8.663 | 6.708 | 11.031 | 11.031 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.754 | 0.799 | 0.843 | 0.596 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 0.948 | 9.215 | 8.663 | 8.713 | 6.708 | 0.055 | 0.071 | 0.173 | 0.221 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.452 | 0 | 0 | 0.754 | 0.799 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill en immateriële activa
| 10.829 | 17.878 | 17.327 | 17.376 | 13.416 | 11.086 | 11.102 | 0.173 | 0.221 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.452 | 0 | 0 | 0.754 | 0.799 | 0.843 | 0.596 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Langetermijnbeleggingen
| 0 | 0 | 0 | 0.055 | 0 | 0 | 0 | 0.372 | 0 | 0.027 | 0.014 | 0.029 | 0 | 0 | 0 | 0 | 0.036 | 0.036 | 0.036 | 0.036 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.68 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 0.286 | 0 | 0 | 3.502 | 0 | 0 | 0 | -0.149 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 0 | -8.663 | -8.663 | -12.165 | -6.708 | -11.102 | -11.129 | -0.223 | -0.248 | -0.062 | -0.035 | 0 | 0.03 | 0.035 | 0.062 | 0.055 | 0.064 | 0.066 | 0.064 | 0.064 | 0.085 | -4.454 | 0.011 | 0.514 | 0.312 | 0.061 | 0 | 0 | 0.835 | 0 | 0 | 0 | 0 | 0.1 | 0.1 | 0.12 | 0 |
Totaal niet-vlottende activa
| 17.464 | 15.163 | 13.517 | 12.165 | 7.416 | 11.102 | 11.129 | 0.223 | 0.248 | 0.062 | 0.035 | 2.137 | 4.066 | 4.102 | 4.752 | 4.719 | 4.657 | 4.278 | 5.023 | 5.002 | 5.273 | 1.574 | 6.131 | 6.124 | 5.557 | 4.809 | 3.896 | 3.299 | 18.263 | 24.158 | 21.442 | 13.824 | 13.852 | 5.833 | 3.686 | 3.163 | 0.343 |
Totaal activa
| 24.842 | 22.391 | 19.74 | 17.577 | 9.616 | 12.981 | 13.763 | 3.672 | 7.334 | 7.691 | 1.223 | 4.681 | 4.295 | 4.481 | 5.898 | 5.709 | 7.229 | 5.706 | 7.848 | 7.259 | 6.5 | 3.927 | 9.82 | 11.212 | 12.418 | 13.505 | 14.615 | 15.6 | 27.108 | 29.158 | 28.044 | 20.442 | 17.173 | 7.86 | 5.156 | 8.25 | 11.48 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||
Crediteuren
| 1.176 | 1.007 | 1.451 | 0.818 | 0.231 | 0.408 | 0.83 | 0.167 | 0.214 | 1.578 | 0.613 | 0.422 | 0.251 | 0.315 | 0.334 | 0.316 | 0.172 | 0.255 | 0.369 | 0.325 | 0.181 | 0.109 | 0.108 | 0.225 | 0.08 | 0.054 | 0.044 | 0.097 | 0.215 | 1.437 | 2.11 | 1.71 | 1.716 | 1.984 | 0 | 0 | 0 |
Kortlopende schulden
| 1.448 | 1.216 | 0.644 | 0.149 | 0.171 | 0 | 0 | 0 | 0 | 0 | 0.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.002 | 0.009 | 0.016 | 0.006 | 0.135 | 0 | 0.028 | 0.013 | 0.018 | 0.216 | 0.246 | 0.173 | 0.224 | 0 | 0.761 | 0.343 | 0.356 |
Belastingschulden
| -0.009 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 0.165 | 0.087 | 0.06 | 0.08 | 0.27 | 0 | 0 | 0 | 0 | 0 | -0.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.016 | 0.204 | -0.135 | 0 | -0.028 | -0.013 | -0.018 | -0.216 | -0.208 | -0.135 | -0.186 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 1.933 | 1.237 | 1.558 | 2.183 | 0.414 | 0.268 | 1.295 | 1.786 | 3.585 | 0.159 | 0.126 | 0.303 | 0.278 | 0.283 | 0.26 | 0.349 | 0.291 | 0.227 | 0.247 | 0.243 | 0.263 | 0.333 | 0.358 | 0.005 | 0.1 | 0.094 | 0.098 | 0.115 | 0.341 | 2.182 | 1.294 | 1.6 | 1.172 | 1.849 | 2.659 | 1.212 | 0.922 |
Totaal kortlopende verplichtingen
| 4.713 | 3.547 | 3.712 | 3.23 | 0.817 | 0.675 | 2.125 | 1.954 | 3.799 | 1.737 | 1.439 | 0.725 | 0.529 | 0.599 | 0.594 | 0.665 | 0.463 | 0.482 | 0.616 | 0.569 | 0.445 | 0.452 | 0.482 | 0.441 | 0.316 | 0.148 | 0.17 | 0.226 | 0.574 | 3.835 | 3.65 | 3.483 | 3.112 | 3.833 | 3.42 | 1.555 | 1.278 |
Langlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 2.779 | 2.945 | 1.578 | 0.206 | 0.52 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.7 | 0.047 | 0.304 | 0.387 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0.03 | 0.09 | 0.2 | 0.894 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 2.945 | 1.578 | -0.89 | -0.894 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 0.069 | 0 | 0 | 1.096 | 0 | 0.313 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.258 | 0.239 | 0.152 | 0.077 | 0.086 | 0.032 | 0 | 0 | 0 |
Totaal niet-vlottende verplichtingen
| 2.848 | 2.975 | 1.668 | 1.502 | 1.414 | 0.313 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.958 | 0.286 | 0.456 | 0.464 | 0.086 | 0.032 | 0 | 0 | 0 |
Totaal passiva
| 7.561 | 6.522 | 5.38 | 4.732 | 2.231 | 0.988 | 2.125 | 1.954 | 3.799 | 1.737 | 1.439 | 0.725 | 0.529 | 0.599 | 0.594 | 0.665 | 0.463 | 0.482 | 0.616 | 0.569 | 0.445 | 0.452 | 0.482 | 0.441 | 0.316 | 0.148 | 0.17 | 0.226 | 2.532 | 4.121 | 4.106 | 3.947 | 3.198 | 3.865 | 3.42 | 1.555 | 1.278 |
Eigen vermogen: | |||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 103.154 | 102.658 | 101.545 | 100.359 | 95.356 | 93.231 | 91.69 | 76.919 | 73.035 | 72.685 | 64.928 | 64.806 | 62.673 | 60.501 | 58.238 | 56.495 | 56.495 | 53.053 | 53.053 | 51.062 | 49.13 | 49.13 | 49.13 | 49.13 | 49.13 | 49.13 | 58.69 | 42.327 | 42.31 | 34.592 | 34.591 | 32.167 | 28.252 | 20.451 | 18.566 | 18.566 | 18.557 |
Ingehouden winsten
| -86.053 | -86.958 | -87.571 | -87.165 | -87.934 | -82.726 | -82.19 | -76.406 | -70.195 | -67.384 | -65.731 | -61.355 | -59.232 | -56.704 | -52.878 | -51.452 | -49.729 | -47.83 | -45.821 | -44.372 | -43.076 | -41.154 | -39.792 | -38.36 | -37.106 | -35.774 | -34.686 | -33.756 | -24.538 | -17.024 | -18.121 | -20.5 | -18.746 | -20.924 | -21.348 | -16.389 | -12.873 |
Overige gereserveerde algehele resultaten
| 0.179 | 0.169 | 0.386 | -0.35 | -0.037 | 1.488 | 2.138 | 1.206 | 0.695 | 0.653 | 0.586 | 0.505 | 0.325 | 0.085 | -0.601 | -0.523 | -0.528 | -0.477 | -0.44 | -0.68 | -0.546 | -0.431 | -0.348 | -0.298 | -0.266 | -0.302 | 6.789 | 6.803 | 6.803 | 7.469 | 7.468 | 4.828 | 4.469 | 4.468 | 4.518 | 4.518 | 4.518 |
Overige totale aandeelhoudersvermogen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -16.349 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal eigen vermogen van aandeelhouders
| 17.281 | 15.869 | 14.36 | 12.845 | 7.385 | 11.992 | 11.638 | 1.719 | 3.535 | 5.954 | -0.217 | 3.956 | 3.767 | 3.882 | 5.36 | 5.044 | 6.766 | 5.224 | 7.232 | 6.69 | 6.054 | 7.976 | 9.338 | 10.771 | 12.025 | 13.356 | 14.445 | 15.374 | 24.576 | 25.037 | 23.938 | 16.495 | 13.975 | 3.995 | 1.736 | 6.695 | 10.202 |
Totaal eigen vermogen
| 17.281 | 15.869 | 14.36 | 12.845 | 7.385 | 11.992 | 11.638 | 1.719 | 3.535 | 5.954 | -0.217 | 3.956 | 3.767 | 3.882 | 5.304 | 5.044 | 6.766 | 5.224 | 7.232 | 6.69 | 6.054 | 7.976 | 9.338 | 10.771 | 12.102 | 13.356 | 14.445 | 15.374 | 24.576 | 25.037 | 23.938 | 16.495 | 13.975 | 3.995 | 1.736 | 6.695 | 10.202 |
Totaal passiva en aandeelhoudersvermogen
| 24.842 | 22.391 | 19.74 | 17.577 | 9.616 | 12.981 | 13.763 | 3.672 | 7.334 | 7.691 | 1.223 | 4.681 | 4.295 | 4.481 | 5.898 | 5.709 | 7.229 | 5.706 | 7.848 | 7.259 | 6.5 | 8.428 | 9.82 | 11.212 | 12.418 | 13.505 | 14.615 | 15.6 | 27.108 | 29.158 | 28.044 | 20.442 | 17.173 | 7.86 | 5.156 | 8.25 | 11.48 |