Orcoda Limited
ASX:ODA.AX
0.17 (AUD) • At close October 18, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) AUD.
2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2011 Q4 | 2010 Q4 | 2009 Q4 | 2008 Q4 | 2007 Q4 | 2006 Q4 | 2005 Q4 | 2004 Q4 | 2003 Q4 | 2002 Q4 | 2001 Q4 | 2000 Q4 | 1999 Q4 | 1997 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 3.688 | 4.965 | 4.454 | 1.911 | 2.373 | 3.001 | 2.371 | 0.609 | 1.531 | 2.125 | 1.325 | 0.801 | 2.105 | 0.227 | 0.622 | 1.302 | 2.13 | 3.169 | 6.058 | 1.647 | 0.814 | 1.378 | 2.41 | 2.41 | 0.325 | 0.325 | 0.185 | 0.274 | 0.699 | 0.639 | 2.392 | 1.222 | 2.584 | 2.048 | 1.096 | 2.287 | 3.507 | 4.943 | 6.715 | 8.645 | 10.906 |
Kortetermijnbeleggingen
| 0.261 | 0.319 | 0.316 | 0 | 0.108 | 0.209 | 0.1 | 0.1 | 0.159 | 0 | 0 | 0 | 0 | 0 | 0 | 1.405 | 0 | 0 | 0 | 0 | 0 | 0.023 | 0 | 0 | 0.01 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 3.949 | 4.965 | 4.454 | 1.911 | 2.481 | 3.001 | 2.371 | 0.609 | 1.531 | 2.125 | 1.325 | 0.801 | 2.105 | 0.227 | 0.622 | 2.707 | 2.13 | 3.169 | 6.058 | 1.647 | 0.814 | 1.401 | 2.41 | 2.41 | 0.335 | 0.335 | 0.185 | 0.274 | 0.699 | 0.639 | 2.392 | 1.222 | 2.584 | 2.048 | 1.096 | 2.287 | 3.507 | 4.943 | 6.715 | 8.645 | 10.906 |
Nettovorderingen
| 2.62 | 1.752 | 2.312 | 1.809 | 3.556 | 2.122 | 2.869 | 2.121 | 0.641 | 0.283 | 0.035 | 0.696 | 0.229 | 0.576 | 0.566 | 3.339 | 4.86 | 6.352 | 0.073 | 0.94 | 0.208 | 0.135 | 0.104 | 0 | 0.134 | 0 | 0.036 | 0.093 | 0.433 | 0.339 | 0.162 | 0.186 | 0.234 | 0.197 | 0.128 | 0.043 | 0.131 | 0.097 | 0.101 | 0.015 | 0.073 |
Voorraad
| 0.258 | 0.209 | 0 | 0 | 0 | 0 | 0 | 0.432 | 0 | 0 | 0 | 0 | 0.17 | 0.01 | 0.04 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.018 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.036 | 0.036 | 0.036 | 0.036 | 1.323 |
Overige vlottende activa
| 0.324 | 0.701 | 0.462 | 0.589 | 0.186 | 0.671 | 0.171 | 0.384 | 0.172 | 0.151 | 0.519 | 0.178 | 0.13 | 0.388 | 1.849 | 0.124 | 0.096 | 0.768 | 1.498 | 0.041 | 0.165 | 0.247 | 0.047 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.002 | 0.003 | 0.009 | 0 | 0 |
Totaal vlottende activa
| 7.378 | 7.628 | 7.228 | 4.309 | 6.223 | 5.795 | 5.411 | 3.546 | 2.344 | 2.56 | 1.879 | 1.676 | 2.634 | 1.2 | 3.077 | 6.17 | 7.086 | 10.288 | 7.629 | 2.628 | 1.187 | 1.783 | 2.543 | 2.543 | 0.469 | 0.469 | 0.229 | 0.38 | 1.146 | 0.99 | 2.571 | 1.428 | 2.825 | 2.257 | 1.226 | 2.352 | 3.689 | 5.088 | 6.861 | 8.696 | 12.301 |
Niet-vlottende activa: | |||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 6.349 | 5.823 | 5.948 | 5.282 | 4.854 | 3.914 | 3.397 | 4.114 | 0.708 | 0.329 | 0.016 | 0.019 | 0.027 | 0.038 | 0.05 | 0.033 | 0.027 | 0.034 | 0.035 | 0.022 | 0.021 | 2.116 | 2.108 | 2.108 | 4.058 | 4.058 | 4.036 | 4.067 | 4.69 | 4.664 | 4.557 | 4.176 | 4.47 | 4.901 | 5.188 | 0.773 | 5.322 | 4.767 | 4.649 | 4.749 | 3.298 |
Goodwill
| 9.881 | 9.951 | 8.663 | 8.663 | 8.663 | 8.663 | 8.663 | 8.001 | 6.708 | 0 | 11.031 | 0 | 11.031 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.754 | 0.799 | 0.843 | 0.596 | 0 | 0 |
Immateriële activa
| 0.948 | 0.885 | 9.215 | 0.331 | 8.663 | 0.05 | 8.713 | 0.078 | 6.708 | 11.057 | 0.055 | 11.095 | 0.071 | 0.139 | 0.173 | 0.203 | 0.221 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.452 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill en immateriële activa
| 10.829 | 10.836 | 17.878 | 8.994 | 17.327 | 8.713 | 17.376 | 8.079 | 6.708 | 11.057 | 11.086 | 11.095 | 11.102 | 0.139 | 0.173 | 0.203 | 0.221 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.452 | 0 | 0 | 0.754 | 0.799 | 0.843 | 0.596 | 0 | 0 |
Langetermijnbeleggingen
| 0 | 0 | 0 | 0 | 0 | 0.055 | 0.055 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.703 | 0 | 0 | 0.027 | 0.027 | 0.014 | 0.029 | 0.029 | 0.029 | 0.03 | 0.03 | 0 | 0 | 0 | 0 | 0.036 | 0.036 | 0.036 | 0.036 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 0.286 | 0 | 0 | 0 | 0 | 0 | 3.502 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| -0 | 0 | -8.663 | -14.276 | -8.663 | -12.682 | -12.165 | 0.01 | -7.416 | -11.385 | -11.102 | -11.114 | -11.129 | -0.177 | -0.223 | 0 | -0.248 | -0.034 | -0.062 | -0.049 | -0.035 | -2.145 | 0 | -2.137 | -4.089 | -4.089 | 0.03 | 0.035 | 0.062 | 0.055 | 0.064 | 0.066 | 0.064 | 0.064 | 0.085 | 0.047 | 0.011 | 0.514 | 0.312 | 0.061 | 0 |
Totaal niet-vlottende activa
| 17.464 | 16.659 | 15.163 | 14.276 | 13.517 | 12.682 | 12.165 | 12.204 | 7.416 | 11.385 | 11.102 | 11.114 | 11.129 | 0.177 | 0.223 | 0.938 | 0.248 | 0.034 | 0.062 | 0.049 | 0.035 | 2.145 | 2.137 | 2.137 | 4.089 | 4.089 | 4.066 | 4.102 | 4.752 | 4.719 | 4.657 | 4.278 | 5.023 | 5.002 | 5.273 | 1.574 | 6.131 | 6.124 | 5.557 | 4.809 | 3.299 |
Totaal activa
| 24.842 | 24.287 | 22.391 | 18.585 | 19.74 | 18.476 | 17.577 | 15.749 | 9.76 | 13.945 | 12.981 | 12.79 | 13.763 | 1.378 | 3.672 | 7.108 | 7.334 | 10.322 | 7.691 | 2.677 | 1.223 | 3.928 | 4.681 | 4.681 | 4.557 | 4.557 | 4.295 | 4.481 | 5.898 | 5.709 | 7.229 | 5.706 | 7.848 | 7.259 | 6.5 | 3.927 | 9.82 | 11.212 | 12.418 | 13.505 | 15.6 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 1.176 | 1.164 | 1.861 | 1.376 | 2.144 | 1.08 | 1.392 | 1.455 | 0.368 | 0.449 | 0.408 | 1.419 | 0.83 | 1.88 | 0.167 | 2.429 | 0.214 | 4.503 | 1.578 | 0.891 | 0.613 | 0.505 | 0.422 | 0.422 | 0.285 | 0.285 | 0.251 | 0.315 | 0.334 | 0.316 | 0.172 | 0.255 | 0.369 | 0.325 | 0.181 | 0.109 | 0.108 | 0.225 | 0.08 | 0.054 | 0.097 |
Kortlopende schulden
| 1.237 | 1.62 | 1.216 | 0.825 | 1.144 | 2.033 | 1.549 | 0.422 | 0.171 | 0.311 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.002 | 0.009 | 0.016 | 0.006 | 0.135 | 0 | 0.013 |
Belastingschulden
| -0.009 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 0.165 | 0.057 | 0.087 | 0.06 | 0.06 | 0.08 | 0.08 | 0 | 0.27 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.204 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 2.135 | 1.681 | 0.383 | 0.375 | 0.364 | 0.401 | 0.21 | 0.511 | 0.152 | 0.128 | 0.268 | 0.242 | 1.295 | 0.161 | 1.786 | 0.163 | 3.585 | 0.137 | 0.159 | 0.115 | 0.826 | 0.31 | 0.303 | 0.303 | 0.279 | 0.279 | 0.278 | 0.283 | 0.26 | 0.349 | 0.291 | 0.227 | 0.247 | 0.243 | 0.263 | 0.333 | 0.358 | 0.005 | 0.1 | 0.094 | 0.115 |
Totaal kortlopende verplichtingen
| 4.713 | 4.521 | 3.547 | 2.635 | 3.712 | 3.594 | 3.23 | 2.387 | 0.961 | 0.888 | 0.675 | 1.661 | 2.125 | 2.04 | 1.954 | 2.592 | 3.799 | 4.641 | 1.737 | 1.006 | 1.439 | 0.815 | 0.725 | 0.725 | 0.564 | 0.564 | 0.529 | 0.599 | 0.594 | 0.665 | 0.463 | 0.482 | 0.616 | 0.569 | 0.445 | 0.452 | 0.482 | 0.441 | 0.316 | 0.148 | 0.226 |
Langlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 2.321 | 2.702 | 2.925 | 1.947 | 1.455 | 0.153 | 1.096 | 0.518 | 0.52 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 0.458 | 0.003 | 0.03 | 0.06 | 0.09 | 0.16 | 0.2 | 0 | 0.894 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 1.639 | 0.033 | 2.945 | -1.844 | 1.578 | 0 | -0.89 | 0 | -0.894 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| -1.57 | 0.003 | -2.925 | 1.844 | -1.455 | 0.959 | 1.096 | 2.927 | 0.894 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal niet-vlottende verplichtingen
| 2.848 | 2.741 | 2.975 | 2.007 | 1.668 | 1.272 | 1.502 | 3.445 | 1.414 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal passiva
| 7.561 | 7.263 | 6.522 | 4.642 | 5.38 | 4.866 | 4.732 | 5.832 | 2.376 | 0.888 | 0.675 | 1.661 | 2.125 | 2.04 | 1.954 | 2.592 | 3.799 | 4.641 | 1.737 | 1.006 | 1.439 | 0.815 | 0.725 | 0.725 | 0.564 | 0.564 | 0.529 | 0.599 | 0.594 | 0.665 | 0.463 | 0.482 | 0.616 | 0.569 | 0.445 | 0.452 | 0.482 | 0.441 | 0.316 | 0.148 | 0.226 |
Eigen vermogen: | |||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 103.154 | 103.154 | 102.658 | 101.663 | 101.545 | 100.359 | 100.359 | 97.834 | 95.356 | 94.228 | 93.231 | 92.281 | 91.69 | 77.196 | 76.919 | 75.721 | 73.035 | 72.865 | 72.685 | 67.722 | 64.928 | 64.928 | 64.806 | 64.806 | 63.806 | 63.806 | 62.673 | 60.501 | 58.238 | 56.495 | 56.495 | 53.053 | 53.053 | 51.062 | 49.13 | 49.13 | 49.13 | 49.13 | 49.13 | 49.13 | 42.327 |
Ingehouden winsten
| -86.053 | -86.309 | -86.958 | -88.046 | -87.571 | -86.966 | -87.165 | -87.892 | -87.934 | -82.597 | -82.726 | -83.026 | -82.19 | -79.398 | -76.406 | -71.794 | -70.195 | -68.029 | -67.384 | -66.65 | -65.731 | -62.368 | -61.355 | -61.355 | -60.239 | -60.239 | -59.232 | -56.704 | -52.878 | -51.452 | -49.729 | -47.83 | -45.821 | -44.372 | -43.076 | -41.154 | -39.792 | -38.36 | -37.106 | -35.774 | -33.756 |
Overige gereserveerde algehele resultaten
| 0.179 | 0.179 | 0.169 | 0.325 | 0.386 | 0.218 | -0.35 | -0.025 | -0.037 | 1.426 | 1.488 | 1.874 | 2.138 | 1.54 | 1.206 | 0.588 | 0.695 | 0.845 | 0.653 | 0.598 | 0.586 | 0.554 | 0.505 | 0 | 0 | 0 | 0.325 | 0.085 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6.803 |
Overige totale aandeelhoudersvermogen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3.451 | 0.427 | -3.567 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal eigen vermogen van aandeelhouders
| 17.281 | 17.024 | 15.869 | 13.943 | 14.36 | 13.611 | 12.845 | 9.917 | 7.385 | 13.058 | 11.992 | 11.129 | 11.638 | -0.663 | 1.719 | 4.516 | 3.535 | 5.681 | 5.954 | 1.671 | -0.217 | 3.114 | 3.956 | 3.451 | 3.993 | 3.567 | 3.767 | 3.882 | 5.36 | 5.044 | 6.766 | 5.224 | 7.232 | 6.69 | 6.054 | 7.976 | 9.338 | 10.771 | 12.025 | 13.356 | 15.374 |
Totaal eigen vermogen
| 17.281 | 17.024 | 15.869 | 13.943 | 14.36 | 13.611 | 12.845 | 9.917 | 7.385 | 13.058 | 11.992 | 11.129 | 11.638 | -0.663 | 1.719 | 4.516 | 3.535 | 5.681 | 5.954 | 1.671 | -0.217 | 3.114 | 3.956 | 3.451 | 3.993 | 3.567 | 3.767 | 3.882 | 5.304 | 5.044 | 6.766 | 5.224 | 7.232 | 6.69 | 6.054 | 7.976 | 9.338 | 10.771 | 12.102 | 13.356 | 15.374 |
Totaal passiva en aandeelhoudersvermogen
| 24.842 | 24.287 | 22.391 | 18.585 | 19.74 | 18.476 | 17.577 | 15.749 | 9.76 | 13.945 | 12.981 | 12.79 | 13.763 | 1.378 | 3.672 | 7.108 | 7.334 | 10.322 | 7.691 | 2.677 | 1.223 | 3.928 | 4.681 | 0 | 0 | 0 | 4.295 | 4.481 | 5.898 | 5.709 | 7.229 | 5.706 | 7.848 | 7.259 | 6.5 | 8.428 | 9.82 | 11.212 | 12.418 | 13.505 | 15.6 |