CPI Property Group S.A.
FSX:O5G.DE
0.79 (EUR) • At close November 1, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) EUR.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q2 | 2009 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 406.2 | 417.7 | 398.5 | 464.6 | 420.6 | 410.1 | 396.9 | 374.4 | 295.1 | 215.5 | 189.7 | 173.7 | 142.7 | 157.7 | 171.6 | 159.8 | 127.2 | 164 | 180.8 | 169.2 | 158.8 | 163 | 221.7 | 110.309 | 147.691 | 124 | 158.303 | 99.364 | 132.636 | 94 | 127.139 | 86.654 | 95.346 | 76 | 109.432 | 56.521 | 87.479 | 63 | 79.701 | 79.701 | 15.823 | 16.05 | 41.457 | 39.56 | 14.734 | 15.536 | 132.415 | 16.341 | 16.561 | 15.283 | 14.716 | 17.205 | 30.001 | 21.592 | 82.443 | 16.862 | 19.639 | 17.007 |
Kosten van de omzet
| 177.6 | 207 | 198.7 | 227 | 196.8 | 197.1 | 199.9 | 171.8 | 136.5 | 98 | 86.6 | 69.2 | 56.9 | 65.7 | 87.2 | 67.9 | 50.1 | 73 | 96.9 | 76.3 | 74.7 | 79 | 148.2 | 19.939 | 68.061 | 48 | 93.486 | 15.899 | 71.101 | 32 | 67.955 | 17.828 | 40.172 | 21 | 53.367 | 4.038 | 27.962 | 12 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 134.889 | 0.424 | 0.561 | 0.027 | 0.019 | 0.019 | 9.6 | 6.687 | 60.699 | 0.023 | 9.635 | 2.043 |
Brutowinst
| 228.6 | 210.7 | 199.8 | 237.6 | 223.8 | 213 | 197 | 202.6 | 158.6 | 117.5 | 103.1 | 104.5 | 85.8 | 92 | 84.4 | 91.9 | 77.1 | 91 | 83.9 | 92.9 | 84.1 | 84 | 73.5 | 90.37 | 79.63 | 76 | 64.817 | 83.465 | 61.535 | 62 | 59.184 | 68.826 | 55.174 | 55 | 56.065 | 52.483 | 59.517 | 51 | 79.701 | 79.701 | 15.823 | 16.05 | 41.457 | 39.56 | 14.734 | 15.536 | -2.474 | 15.917 | 16 | 15.256 | 14.697 | 17.186 | 20.401 | 14.905 | 21.744 | 16.839 | 10.004 | 14.964 |
Brutowinstmarge
| 0.563 | 0.504 | 0.501 | 0.511 | 0.532 | 0.519 | 0.496 | 0.541 | 0.537 | 0.545 | 0.543 | 0.602 | 0.601 | 0.583 | 0.492 | 0.575 | 0.606 | 0.555 | 0.464 | 0.549 | 0.53 | 0.515 | 0.332 | 0.819 | 0.539 | 0.613 | 0.409 | 0.84 | 0.464 | 0.66 | 0.466 | 0.794 | 0.579 | 0.724 | 0.512 | 0.929 | 0.68 | 0.81 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | -0.019 | 0.974 | 0.966 | 0.998 | 0.999 | 0.999 | 0.68 | 0.69 | 0.264 | 0.999 | 0.509 | 0.88 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| -0.8 | 32.6 | -41.6 | 74 | 2 | 26.6 | -28 | 65.8 | 7.2 | 18.5 | -11.8 | 27.9 | 0.4 | 11.8 | -12.5 | 21.6 | -0.6 | 13 | -11.3 | 24.6 | 0.4 | 12 | -11.8 | 24.264 | -1.264 | 12 | -13.673 | 21.232 | 1.768 | 10 | -9.427 | 17.661 | 1.339 | 9 | -8.488 | 18.319 | -1.319 | 10 | 8.218 | 8.218 | 3.132 | 3.132 | 3.024 | 2.852 | 2.823 | 2.85 | 3.996 | 3.988 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 0 | 0 | 6 | 0 | 0 | 0 | 6.3 | 0 | 0 | 0 | 2.5 | 0 | 0 | 0 | 1.3 | 0 | 0 | 0 | 2.1 | 0 | 0 | 0 | 2.5 | -1.12 | 0 | 0 | 2.1 | -1.039 | 1.039 | 0 | 1.447 | -0.661 | 0.661 | 0 | 2.068 | -1.23 | 1.23 | 0 | 0.603 | 0.603 | 0.268 | 0.268 | 0.712 | 0.706 | 0.092 | 0.092 | 0.131 | 0.13 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| -0.8 | 32.6 | -35.6 | 74 | 2 | 26.6 | -21.7 | 65.8 | 7.2 | 18.5 | -9.3 | 27.9 | 0.4 | 11.8 | -11.2 | 21.6 | -0.6 | 13 | -9.2 | 24.6 | 0.4 | 12 | -9.3 | 23.144 | -0.144 | 12 | -11.595 | 20.193 | 2.807 | 10 | -7.98 | 17 | 2 | 9 | -6.42 | 17.089 | -0.089 | 10 | 9.31 | 9.31 | 3.738 | 3.738 | 4.436 | 4.241 | 3.206 | 3.237 | 4.416 | 4.407 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kosten
| -172.2 | -59.7 | -990.5 | -23.5 | -260 | 18.1 | 344.4 | -277 | 312.2 | -263 | 32.7 | -8.7 | 25.3 | 4.8 | -19.1 | 31.4 | 24.6 | 5 | 33.6 | -7.5 | 14.5 | 15 | 25.9 | 0.415 | 22.585 | 7 | 35.767 | 39.796 | -39.796 | 6 | 2.63 | -9.01 | 13.01 | 0 | 16.922 | -6.035 | 20.035 | 4 | 0 | 0 | -0.752 | 11.438 | 0 | 0 | 7.322 | 9.329 | -0.001 | 22.379 | 8.246 | 2.362 | 0.001 | 9.581 | 4.265 | 9.096 | -11.908 | 10.01 | 100.926 | 16.981 |
Bedrijfskosten
| 36 | 59.7 | 50.4 | 54 | 52.1 | 44.7 | 322.7 | -211.2 | 319.4 | -244.5 | 32.7 | 19.2 | 25.7 | 16.6 | -30.3 | 53 | 24 | 18 | 24.4 | 17.1 | 14.9 | 27 | 16.6 | 23.559 | 22.441 | 19 | 24.172 | 9.112 | 17.888 | 16 | 15.125 | 7.99 | 15.01 | 9 | 10.502 | 11.054 | 19.946 | 14 | 43.722 | 43.722 | -0.752 | 11.438 | 3.413 | 3.263 | 7.322 | 9.329 | -31.602 | 22.379 | 8.246 | 2.362 | -9.099 | 9.581 | 4.265 | 9.096 | -11.908 | 10.01 | 100.926 | 16.981 |
Bedrijfsresultaat
| 56.4 | 151 | -803.3 | 204.7 | -48.3 | 160 | -125.7 | 323.9 | 397.3 | 383.1 | 573.3 | 647.7 | 233.3 | 131.7 | 248.6 | 75.5 | 6.5 | 73 | 480.1 | 75.8 | 69.2 | 61 | 479.5 | 95.173 | 156.827 | 54 | 638.8 | 51.389 | 274.611 | 46 | 487.406 | 49.949 | 47.051 | 48 | 81.05 | 34.83 | 49.17 | 45 | 36.714 | 36.714 | 6.556 | 100.1 | 28.252 | 26.931 | 23.22 | 6.207 | 22.339 | -6.201 | 10.983 | 12.894 | 23.797 | 7.604 | 16.135 | 5.81 | 33.652 | 6.829 | -90.922 | -2.017 |
Bedrijfsresultaat ratio
| 0.139 | 0.362 | -2.016 | 0.441 | -0.115 | 0.39 | -0.317 | 0.865 | 1.346 | 1.778 | 3.022 | 3.729 | 1.635 | 0.835 | 1.449 | 0.472 | 0.051 | 0.445 | 2.655 | 0.448 | 0.436 | 0.374 | 2.163 | 0.863 | 1.062 | 0.435 | 4.035 | 0.517 | 2.07 | 0.489 | 3.834 | 0.576 | 0.493 | 0.632 | 0.741 | 0.616 | 0.562 | 0.714 | 0.461 | 0.461 | 0.414 | 6.237 | 0.681 | 0.681 | 1.576 | 0.4 | 0.169 | -0.379 | 0.663 | 0.844 | 1.617 | 0.442 | 0.538 | 0.269 | 0.408 | 0.405 | -4.63 | -0.119 |
Totaal overige inkomsten en kosten netto
| -60.2 | -105.4 | -199.8 | -72.9 | -35.9 | -91.3 | -276.4 | -55.3 | 34.4 | 0.7 | 22.6 | 569.6 | 125.4 | 49.3 | 135.4 | 22.4 | -94.4 | -3 | 456.1 | -13 | 84 | -24 | 373.8 | -33.872 | 98.872 | -28 | 558.71 | -63.321 | 160.321 | -19 | 420.784 | -40.182 | -8.818 | -19 | 0.031 | -28.328 | -17.672 | 7 | -18.059 | -18.059 | 9.047 | 91.421 | -6.791 | -6.906 | 15.898 | -1.466 | -12.521 | -5.743 | 1.017 | -7.96 | -10.759 | -3.494 | -13.237 | -6.544 | -11.676 | -13.985 | -10.23 | -16.846 |
Inkomen voor belasting
| -3.8 | 45.6 | -1,003.1 | 131.8 | -84.2 | 68.7 | -402.1 | 268.6 | 431.7 | 383.8 | 595.9 | 654.9 | 185.5 | 124.7 | 250.1 | 61.3 | -41.3 | 70 | 515.6 | 62.8 | 153.2 | 33 | 430.7 | 32.939 | 156.061 | 29 | 599.355 | 11.032 | 203.968 | 27 | 464.843 | 20.654 | 31.346 | 27 | 45.594 | 13.101 | 21.899 | 44 | 18.655 | 18.655 | 16.446 | 96.033 | 21.461 | 20.025 | 23.304 | 4.741 | 16.607 | -12.205 | 8.771 | 4.934 | 13.037 | 4.111 | 2.899 | -0.735 | 21.976 | -7.156 | -101.152 | -18.863 |
Inkomen voor belasting ratio
| -0.009 | 0.109 | -2.517 | 0.284 | -0.2 | 0.168 | -1.013 | 0.717 | 1.463 | 1.781 | 3.141 | 3.77 | 1.3 | 0.791 | 1.457 | 0.384 | -0.325 | 0.427 | 2.852 | 0.371 | 0.965 | 0.202 | 1.943 | 0.299 | 1.057 | 0.234 | 3.786 | 0.111 | 1.538 | 0.287 | 3.656 | 0.238 | 0.329 | 0.355 | 0.417 | 0.232 | 0.25 | 0.698 | 0.234 | 0.234 | 1.039 | 5.983 | 0.518 | 0.506 | 1.582 | 0.305 | 0.125 | -0.747 | 0.53 | 0.323 | 0.886 | 0.239 | 0.097 | -0.034 | 0.267 | -0.424 | -5.151 | -1.109 |
Belastingkosten
| 13.6 | 10.3 | -73.9 | 30 | 18.9 | 15.7 | 17.5 | 42.6 | 61.8 | 2.9 | 105.2 | 107.4 | 43.3 | 13.5 | 64.5 | 5.5 | 18.5 | 8 | 52 | 7.4 | 16.6 | 4 | -20.1 | 13.752 | 19.248 | 5 | 103.844 | 2.178 | 36.822 | 4 | 65.341 | 4.997 | 8.003 | 6 | 25.39 | 1.61 | 1.39 | 7 | 7.133 | 7.133 | -0.613 | 33.986 | 0.802 | 1.186 | 5.947 | 0.467 | 7.684 | 0.114 | 3.882 | 3.798 | -0.04 | 1.922 | 3.412 | 1.509 | 6.405 | 0.074 | -15.77 | 0.249 |
Nettowinst
| -92.5 | 40.8 | -875.6 | 83 | -84.3 | 53 | -419.6 | 256.1 | 339.8 | 380.9 | 476.9 | 553.8 | 135.9 | 111.2 | 182.9 | 55.3 | -59.3 | 62 | 455.6 | 56.3 | 135.7 | 29 | 444.3 | 20.653 | 135.347 | 24 | 495.076 | 10.252 | 165.748 | 23 | 410.318 | 14.829 | 24.171 | 21 | -49.037 | 80.173 | 20.827 | 37 | 11.581 | 11.581 | 17.071 | 61.892 | 22.304 | 21.252 | 17.337 | 4.281 | 8.792 | -12.313 | 4.875 | 1.136 | 13.077 | 2.189 | -0.513 | -2.244 | 15.571 | -7.23 | -85.382 | -19.112 |
Nettowinstmarge
| -0.228 | 0.098 | -2.197 | 0.179 | -0.2 | 0.129 | -1.057 | 0.684 | 1.151 | 1.768 | 2.514 | 3.188 | 0.952 | 0.705 | 1.066 | 0.346 | -0.466 | 0.378 | 2.52 | 0.333 | 0.855 | 0.178 | 2.004 | 0.187 | 0.916 | 0.194 | 3.127 | 0.103 | 1.25 | 0.245 | 3.227 | 0.171 | 0.254 | 0.276 | -0.448 | 1.418 | 0.238 | 0.587 | 0.145 | 0.145 | 1.079 | 3.856 | 0.538 | 0.537 | 1.177 | 0.276 | 0.066 | -0.754 | 0.294 | 0.074 | 0.889 | 0.127 | -0.017 | -0.104 | 0.189 | -0.429 | -4.348 | -1.124 |
WPA (Winst Per Aandeel)
| -0.011 | 0.005 | -0.1 | 0.012 | -0.01 | 0.006 | -0.049 | 0.029 | 0.039 | 0.043 | 0.057 | 0.067 | 0.016 | 0.013 | 0.022 | 0.007 | -0.007 | 0.008 | 0.055 | 0.007 | 0.016 | 0.003 | 0.053 | 0.003 | 0.016 | 0.003 | 0.059 | 0.001 | 0.02 | 0.003 | 0.049 | 0.002 | 0.003 | 0.004 | -0.006 | 0.01 | 0.003 | 0.011 | 0.002 | 0.002 | 0.002 | 0.18 | 0.004 | 0.004 | 0.002 | 0.021 | 0.001 | -0.002 | 0.001 | 0 | 0.002 | 0.04 | -0 | -0 | 0.002 | -0.15 | -0.01 | -0.39 |
Verwaterde WPA
| -0.011 | 0.005 | -0.1 | 0.012 | -0.01 | 0.006 | -0.049 | 0.029 | 0.039 | 0.043 | 0.057 | 0.067 | 0.016 | 0.013 | 0.022 | 0.007 | -0.007 | 0.008 | 0.055 | 0.007 | 0.016 | 0.003 | 0.053 | 0.003 | 0.016 | 0.003 | 0.059 | 0.001 | 0.02 | 0.003 | 0.049 | 0.002 | 0.003 | 0.004 | -0.006 | 0.01 | 0.003 | 0.011 | 0.004 | 0.004 | 0.002 | 0.18 | 0.005 | 0.004 | 0.002 | 0.021 | 0.001 | -0.002 | 0.001 | 0 | 0.002 | 0.04 | -0 | -0 | 0.002 | -0.15 | -0.01 | -0.39 |
EBITDA
| 57.2 | 167.1 | -908.9 | 242.3 | 13.1 | 161.9 | -328.5 | 364.1 | 489.3 | 426.8 | 638.3 | 681.4 | 225.1 | 150 | 273 | 124.8 | -6.8 | 93 | 540.5 | 91 | 168.4 | 59 | 446.7 | 67.653 | 186.347 | 59 | 637.893 | 39.466 | 231.534 | 60 | 518.668 | 43.276 | 57.724 | 52 | 76.095 | 39.085 | 44.709 | 71 | -18.001 | -18.001 | 19.606 | 98.937 | -5.147 | -4.492 | 27.009 | 8.68 | 22.824 | 4.547 | 17.072 | 13.062 | 21.502 | 12.268 | 12.459 | 10.523 | 34.468 | 3.203 | -57.714 | -10.373 |
EBITDA ratio
| 0.141 | 0.4 | -2.281 | 0.522 | 0.031 | 0.395 | -0.828 | 0.972 | 1.658 | 1.981 | 3.365 | 3.923 | 1.577 | 0.951 | 1.591 | 0.781 | -0.053 | 0.567 | 2.989 | 0.538 | 1.06 | 0.362 | 2.015 | 0.613 | 1.262 | 0.476 | 4.03 | 0.397 | 1.746 | 0.638 | 4.08 | 0.499 | 0.605 | 0.684 | 0.695 | 0.692 | 0.511 | 1.127 | -0.226 | -0.226 | 1.239 | 6.164 | -0.124 | -0.114 | 1.833 | 0.559 | 0.172 | 0.278 | 1.031 | 0.855 | 1.461 | 0.713 | 0.415 | 0.487 | 0.418 | 0.19 | -2.939 | -0.61 |