
CPI Property Group S.A.
FSX:O5G.DE
0.835 (EUR) • At close May 9, 2025
Overview | Financials
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) EUR.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | ||||||||||||||||||||
Nettowinst
| -114.9 | -886.8 | 682 | 1,561 | 340.1 | 764.6 | 648.7 | 841.355 | 543.843 | 124.593 | 157.424 | 51.33 | 19.212 | 55.278 | 62.426 | -69.68 | -121.743 | 55.876 | 21.881 | 3.041 |
Afschrijvingen & Amortisatie
| 29.6 | 47.2 | 46.2 | 36.5 | 38.1 | 33.1 | 32.6 | 28.482 | 17.918 | 5.71 | 2.523 | 1.763 | 26.812 | -5.665 | -3.933 | 26.16 | 39.708 | 2.97 | 0.619 | 0.005 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 143.8 | 26.7 | 34.6 | -16.3 | -66.8 | 2.5 | 3.3 | -13.732 | -55.628 | -6.954 | 52.551 | -1.365 | 110.645 | -6.382 | 44.283 | -47.827 | -41.529 | -80.687 | 63.495 | 2.984 |
Vorderingen
| 39.2 | 63.4 | -56.8 | -50.1 | -22.2 | -17.9 | 7.2 | 19 | 1.767 | 16.547 | 65.208 | 10.136 | -40.558 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 24.9 | -18.9 | -12 | 28.8 | 17.6 | 13.8 | -18 | -5.163 | -1.115 | 0.874 | 16.6 | -26.517 | -0.161 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Crediteuren
| 0 | -17.2 | 88.6 | 4.6 | -59.2 | 5.9 | 20 | -27.8 | -52.234 | -27.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 79.7 | -0.6 | 14.8 | 0.4 | -3 | 0.7 | 21.3 | -8.569 | -54.513 | -7.828 | 35.951 | -0.058 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Niet-Contante Posten
| 673.9 | 1,482.4 | -231.2 | -1,167.4 | -62.7 | -519.5 | -445.2 | -646.79 | -379.86 | 22.44 | -44.608 | -28.445 | -19.954 | -24.339 | -24.908 | 52.524 | 88.84 | -57.265 | -26.789 | -3.162 |
Kasstroom uit Operationele Activiteiten
| 732.4 | 669.5 | 531.6 | 413.8 | 248.7 | 280.7 | 239.4 | 209.315 | 126.273 | 145.789 | 167.89 | 23.283 | 136.715 | 18.892 | 77.868 | -38.823 | -34.724 | -79.106 | 59.206 | 2.868 |
Investeringsactiviteiten: | ||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -60.8 | -3.2 | -80.2 | -75.7 | -34.7 | -72.5 | -25.8 | -23.406 | -42.538 | -9.967 | -9.584 | -1.76 | -1.318 | -0.68 | -8.208 | -5.635 | -0.16 | -0.189 | -3.265 | 0 |
Netto Overnames
| 913.5 | 362.9 | -1,113.5 | -635.6 | -672.5 | -630.2 | -249 | -288.562 | -240.435 | -56.59 | 17.516 | -56.635 | 0 | 0 | 0 | 0 | 0 | -260.191 | -74.366 | 0 |
Aankoop van Beleggingen
| -67.7 | -10.4 | -2,149.2 | -199.3 | -17.2 | -7.9 | -117.7 | -91.8 | -0.111 | -45.614 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 5.3 | 0 | 6 | -289.5 | -524.4 | -379.3 | 4.8 | 7 | 1.601 | 12.752 | 0 | 0 | 0 | 0 | 0 | 0 | 2.665 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| 181.4 | -273.8 | 1,746.1 | 9.5 | 9.8 | 6.2 | -59.2 | -240.119 | -119.982 | -113.438 | -139.397 | 0.6 | 22.818 | 95.625 | 65.903 | 1.874 | -58.062 | -165.812 | -138.371 | -13.941 |
Kasstroom uit Investeringsactiviteiten
| 971.7 | 75.5 | -1,590.8 | -1,190.6 | -1,239 | -1,083.7 | -334 | -552.087 | -401.465 | -179.995 | -131.465 | -1.16 | 21.5 | 94.945 | 57.695 | -3.761 | -55.557 | -426.192 | -216.002 | -13.941 |
Financieringsactiviteiten: | ||||||||||||||||||||
Schuldaflossingen
| -1,050 | -193.7 | 2,067.5 | 273.6 | 653.1 | 1,156.6 | -381.6 | 223 | 272.847 | 168.412 | -10.059 | -10.437 | -289.037 | -82.744 | -102.889 | 30.438 | 30.102 | 470.256 | 96.688 | 8.179 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 541 | 0 | 0 | 50 | 153.4 | 238.021 | 0 | 31 | 54.622 | 0.05 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| -145.2 | -79.5 | -190.3 | -239.9 | -382.8 | -108.8 | -145 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| -24 | -75.2 | -75.4 | -61.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Financieringsactiviteiten
| -417.7 | -392.7 | -286.6 | 68.4 | 165 | 460.4 | 431.5 | -95.7 | 148.68 | -83.304 | -26.997 | -2.107 | 142.566 | -34.235 | -37.231 | 0 | 0 | 83.883 | 105.451 | 3.464 |
Kasstroom uit Financieringsactiviteiten
| -1,636.9 | -741.1 | 1,590.6 | 643.1 | 818.1 | 1,508.2 | -45.1 | 280.714 | 421.527 | 85.108 | -37.056 | 21.788 | -165.246 | -116.979 | -140.12 | 30.438 | 30.102 | 554.139 | 202.139 | 11.643 |
Overige Informatie: | ||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0 | -14.5 | 0 | 3.2 | 0 | 0.1 | 0 | 0.042 | -0.003 | -0.022 | -0.802 | -9.484 | 0.001 | 0 | 0.002 | 0.001 | -0.003 | 0.032 | 0.052 | 0 |
Netto Kasstroomverandering
| 59.4 | -10.6 | 531.4 | -130.5 | -172.2 | 705.3 | -139.7 | -64.826 | 144.681 | 50.88 | -1.433 | 43.911 | -7.03 | -3.142 | -4.555 | -12.145 | -60.182 | 48.873 | 45.395 | 0.57 |
Kaspositie aan het Einde van de Periode
| 1,082 | 1,022.6 | 1,033.2 | 501.8 | 632.3 | 804.5 | 99.2 | 238.907 | 303.733 | 159.052 | 108.172 | 51.586 | 7.767 | 14.797 | 17.939 | 22.494 | 34.639 | 94.821 | 45.948 | 0.553 |