
NextEd Group Limited
ASX:NXD.AX
0.175 (AUD) • At close March 14, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) AUD.
2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q2 | 2012 Q4 | 2012 Q2 | 2011 Q4 | 2011 Q2 | 2010 Q4 | 2010 Q2 | 2009 Q4 | 2009 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | |||||||||||||||||||||||||||||||
Nettowinst
| -31.017 | -0.214 | 3.142 | 0.466 | -4.396 | -4.299 | -0.915 | 1.223 | -2.532 | -0.108 | -13.156 | -0.339 | -3.975 | -1.634 | -1.634 | -4.782 | -4.782 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Afschrijvingen & Amortisatie
| 7.831 | 7.221 | 6.355 | 5.631 | 5.701 | 2.063 | 0.742 | 0.695 | 0.752 | 0.634 | 0.641 | 0.036 | 0.323 | 0.017 | 0.017 | 0.017 | 0.017 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | -12.597 | 0 | -11.373 | 0 | -1.881 | 0 | -1.368 | 0 | -1.507 | 0 | -0.906 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0.042 | 0 | 0.018 | 0 | 0.235 | 0 | 0.561 | 0 | 0.025 | 0 | 0.238 | 0 | 1.222 | 0.067 | 0.067 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| -3.708 | 0 | -2.8 | 0 | -2.845 | 0 | -0.25 | 0 | -0.132 | 0 | -0.009 | 0 | -0.132 | -0.279 | -0.279 | 0.577 | 0.577 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Vorderingen
| -9.588 | 0 | -0.132 | 0 | -0.264 | 0 | -0.164 | 0 | -0.052 | 0 | -0.012 | 0 | -0.316 | 0.073 | 0.073 | -0.235 | -0.235 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.108 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Crediteuren
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.159 | -0.159 | 0.108 | 0.108 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 5.88 | 0 | -2.669 | 0 | -2.581 | 0 | -0.087 | 0 | 0.028 | 0 | 0.003 | 0 | 0.184 | -0.193 | -0.193 | 0.703 | 0.703 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Niet-Contante Posten
| 30.452 | 5.543 | 13.915 | 19.643 | 24.038 | 3.621 | 1.411 | -0.306 | 3.674 | 0.544 | 13.651 | -1.091 | 2 | 0.802 | 0.802 | 3.699 | 3.699 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Kasstroom uit Operationele Activiteiten
| 3.6 | -1.892 | 10.702 | 14.478 | 13.941 | -2.741 | -0.246 | 0.222 | 0.39 | -0.198 | -0.145 | -1.394 | -0.562 | -1.215 | -1.215 | -0.65 | -0.65 | -0.928 | -0.928 | -0.405 | -0.405 | -0.07 | -0.07 | -0.217 | -0.217 | -0.814 | -0.814 | -2.95 | -2.95 | 0.001 | 0.001 |
Investeringsactiviteiten: | |||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -2.955 | -8.258 | -4.71 | -1.436 | -2.01 | -0.917 | -0.313 | -0.068 | 0.002 | -0.019 | -0.019 | -0.053 | -0.008 | 0 | 0 | -0.012 | -0.012 | -0.375 | -0.375 | -0.129 | -0.129 | -0.006 | -0.006 | 0 | 0 | -0.007 | -0.007 | -0.007 | -0.007 | -1.264 | -1.264 |
Netto Overnames
| 0 | 0 | 0 | 0 | 0 | 21.343 | 0 | 0 | 0 | 0 | 0 | 0 | 0.473 | -0.04 | -0.04 | -0.188 | -0.188 | -0.799 | -0.799 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.146 | -0.146 |
Verkoop/verval van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| -0.198 | -0.139 | -0.274 | -0.143 | 0.04 | -0.368 | -0.361 | 0 | -0.05 | 0 | 0 | 0 | 0.473 | 0 | 0 | 0 | 0 | -0.355 | -0.355 | -0.117 | -0.117 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.251 | -1.251 |
Kasstroom uit Investeringsactiviteiten
| -3.153 | -8.258 | -4.71 | -1.436 | -2.01 | 20.426 | -0.674 | -0.068 | -0.048 | -0.019 | -0.019 | -0.053 | 0.465 | -0.04 | -0.04 | -0.2 | -0.2 | -1.174 | -1.174 | -0.129 | -0.129 | -0.006 | -0.006 | 0 | 0 | -0.007 | -0.007 | -0.007 | -0.007 | -1.411 | -1.411 |
Financieringsactiviteiten: | |||||||||||||||||||||||||||||||
Schuldaflossingen
| 0 | 0 | 0 | -0.362 | -0.176 | -0.312 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.675 | -0.675 | 0.488 | 0.488 | 0.65 | 0.65 | 0 | 0 | 0.144 | 0.144 | 0.215 | 0.215 | 0.923 | 0.923 | -0.143 | -0.143 | 0.814 | 0.814 |
Uitgifte van Gewone Aandelen
| 0 | 0.605 | 0.165 | 0.06 | 0 | 0 | 0 | 5.114 | -0.015 | 0 | 0 | 0 | 0 | 2.165 | 2.165 | 0.245 | 0.245 | 0.344 | 0.344 | 1.54 | 1.54 | 0.766 | 0.766 | 0 | 0 | 0.303 | 0.303 | 3.584 | 3.584 | 0.807 | 0.807 |
Terugkoop van Gewone Aandelen
| -0.147 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.24 | -0.24 | -0.07 | -0.07 | -0.013 | -0.013 | -0.201 | -0.201 | -0.094 | -0.094 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.315 | -0.315 | -1.008 | -1.008 | 0 | 0 | 0 | 0 | -0.288 | -0.288 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Financieringsactiviteiten
| 2.209 | -1.64 | -11.239 | -1.984 | -1.916 | -1.098 | -0.274 | 4.529 | 0.374 | 0.21 | 0.002 | 1.402 | 0.377 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.288 | -0.288 | 0 | 0 | -0.002 | -0.002 | 0 | 0 | 0 | 0 |
Kasstroom uit Financieringsactiviteiten
| 2.062 | -3.28 | -11.239 | -4.692 | -4.185 | -2.819 | -0.06 | 4.529 | 0.374 | 0.21 | 0.005 | 1.402 | 0.377 | 1.251 | 1.251 | 0.662 | 0.662 | 0.98 | 0.98 | 1.34 | 1.34 | 0.528 | 0.528 | 0.215 | 0.215 | 0.725 | 0.725 | 2.263 | 2.263 | 1.621 | 1.621 |
Overige Informatie: | |||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0 | 11.937 | 1.942 | -20 | -0 | 4.549 | 0 | 0.845 | 0 | 0.135 | 0 | 0.634 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Netto Kasstroomverandering
| 0 | -1.493 | -3.305 | -11.65 | 7.746 | 14.866 | -0.979 | 4.683 | 0.716 | 0.129 | -0.159 | 0.294 | 0.14 | -0.008 | -0.008 | -0.252 | -0.252 | -2.243 | -2.243 | 1.611 | 1.611 | 0.904 | 0.904 | -0.003 | -0.003 | -0.002 | -0.002 | -0.439 | -0.439 | 0.423 | 0.423 |
Kaspositie aan het Einde van de Periode
| 19.343 | 10.713 | 12.206 | 15.511 | 27.161 | 19.415 | 4.549 | 5.528 | 0.845 | 0.129 | 0.135 | 0.294 | 0.14 | 0.012 | 0.012 | 0.02 | 0.02 | 0.272 | 0.272 | 2.515 | 2.515 | 0.904 | 0.904 | 0 | 0 | 0.001 | 0.001 | 0.003 | 0.003 | 0.442 | 0.442 |