NextEd Group Limited
ASX:NXD.AX
0.125 (AUD) • At close November 1, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) AUD.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||
Vlottende activa: | ||||||||||||||||
Liquide middelen & kasequivalenten
| 19.343 | 12.206 | 27.161 | 4.549 | 0.845 | 0.135 | 0.339 | 0.012 | 0.02 | 0.272 | 2.515 | 0.904 | 0 | 0.001 | 0.003 | 0.442 |
Kortetermijnbeleggingen
| 6.407 | 18.058 | 0 | 0.477 | 0.159 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 19.343 | 30.264 | 27.161 | 5.026 | 1.004 | 0.135 | 0.339 | 0.012 | 0.02 | 0.272 | 2.515 | 0.904 | 0 | 0.001 | 0.003 | 0.442 |
Nettovorderingen
| 14.972 | 17.057 | 7.355 | 1.108 | 0.523 | 0.669 | 0.831 | 0.314 | 0.561 | 0.382 | 0.085 | 0.033 | 0.012 | 1.533 | 0.743 | 0.806 |
Voorraad
| 0.11 | 0.341 | 0.174 | 0.179 | 0.216 | -0.031 | -0.188 | 0 | -0.125 | 0 | 0 | 0 | 0 | 0.858 | 1.01 | 0.334 |
Overige vlottende activa
| 6.087 | 2.786 | 6.766 | 0.002 | 0.001 | 0.039 | 0.01 | 0.023 | 0.041 | 0.004 | 0 | 0 | 0 | 1.423 | 0.382 | 0.36 |
Totaal vlottende activa
| 41.167 | 50.448 | 41.999 | 6.615 | 1.842 | 0.812 | 0.993 | 0.349 | 0.497 | 0.658 | 2.6 | 0.937 | 0.012 | 3.686 | 2.059 | 1.947 |
Niet-vlottende activa: | ||||||||||||||||
Materiële vaste activa, netto
| 59.138 | 48.361 | 24.082 | 3.696 | 1.577 | 0.124 | 0.19 | 0.034 | 0.074 | 0.085 | 0.074 | 0.021 | 0.026 | 0.924 | 0.831 | 0.236 |
Goodwill
| 15.847 | 38.747 | 38.747 | 0 | 0 | 0 | 11.608 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 15.953 | 63.33 | 26.812 | 2.248 | 2.856 | 18.696 | 18.876 | 1.157 | 1.802 | 9.254 | 2.781 | 0.033 | 0.024 | 3.533 | 2.502 | 2.502 |
Goodwill en immateriële activa
| 31.8 | 102.077 | 65.559 | 2.248 | 2.856 | 18.696 | 18.876 | 1.157 | 1.802 | 9.254 | 2.781 | 0.033 | 0.024 | 3.533 | 2.502 | 2.502 |
Langetermijnbeleggingen
| 2.179 | 0 | -1.297 | 5.866 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.318 | 0.293 | 0.293 |
Belastingvorderingen
| -31.8 | 0 | 1.297 | 0.078 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.06 | 0.643 | 0 |
Overige niet-vlottende activa
| 31.8 | -28.816 | 3.05 | -5.944 | -4.433 | -15.187 | -0.209 | -1.157 | -0.726 | 0 | 0 | 0 | 0 | 0.001 | 1.305 | 0.918 |
Totaal niet-vlottende activa
| 93.117 | 121.622 | 92.691 | 5.944 | 4.433 | 3.633 | 18.857 | 0.034 | 1.15 | 9.339 | 2.856 | 0.054 | 0.05 | 4.716 | 5.573 | 3.948 |
Totaal activa
| 134.284 | 172.07 | 134.69 | 12.559 | 6.274 | 4.445 | 19.85 | 0.383 | 1.647 | 9.996 | 5.456 | 0.991 | 0.062 | 8.401 | 7.632 | 5.895 |
Passiva en Eigen Vermogen: | ||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||
Crediteuren
| 2.964 | 3.255 | 3.102 | 1.365 | 1.482 | 4.455 | 4.072 | 2.466 | 0.513 | 0.276 | 0.134 | 0.015 | 0.963 | 1.013 | 1.388 | 0.803 |
Kortlopende schulden
| 7.472 | 5.996 | 5.513 | 1.28 | 1.675 | 0.326 | 0.775 | 0.65 | 1.5 | 1.3 | 0 | 0 | 1.607 | 1.565 | 1.012 | 1.895 |
Belastingschulden
| 0 | 0 | 0 | 0 | 0 | 0 | 0.007 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 30.33 | 43.546 | 10.182 | 1.614 | 2.695 | 0.923 | 0.449 | 0.007 | 2.847 | 2.14 | 0 | 0 | 2.464 | 2.227 | 0.659 | 1.222 |
Overige kortlopende verplichtingen
| 9.929 | 8.92 | 30.652 | 2.262 | 1.986 | -1.165 | 0.855 | 0.027 | 0.021 | 0.017 | 0.056 | 0.03 | 0.534 | 0 | 0.068 | 0.058 |
Totaal kortlopende verplichtingen
| 50.695 | 61.717 | 49.449 | 6.521 | 7.837 | 4.538 | 6.15 | 3.15 | 4.881 | 3.734 | 0.19 | 0.045 | 5.567 | 4.806 | 3.127 | 3.978 |
Langlopende verplichtingen: | ||||||||||||||||
Langetermijnschulden
| 2.179 | 37.844 | 15.872 | 3.429 | 1.305 | 0 | 0.469 | 0 | 0.5 | 0 | 0 | 0 | 0.4 | 1.213 | 0.455 | 0.2 |
Uitgestelde opbrengsten niet-vlottend
| 40.399 | 0 | 0 | 0 | 0.224 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 2.965 | 4.294 | 5.045 | 0.613 | 0.783 | 3.964 | 3.93 | 0.248 | 0.448 | 1.319 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 3.422 | 2.777 | 2.756 | 0.009 | -0.224 | -3.012 | -0.435 | -0.248 | -0.7 | 0 | 0 | 0 | 0 | -1.157 | 0 | 0.096 |
Totaal niet-vlottende verplichtingen
| 48.965 | 44.915 | 23.673 | 4.051 | 2.087 | 0.952 | 3.964 | 0.248 | 0.248 | 1.319 | 0 | 0 | 0.4 | 0.056 | 0.455 | 0.296 |
Totaal passiva
| 99.66 | 106.632 | 73.122 | 10.572 | 9.925 | 5.49 | 10.114 | 3.15 | 5.13 | 5.053 | 0.19 | 0.045 | 5.967 | 4.862 | 3.582 | 4.273 |
Eigen vermogen: | ||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 103.115 | 102.657 | 102.427 | 34.194 | 29.986 | 29.951 | 27.279 | 11.067 | 7.015 | 32.045 | 30.449 | 25.943 | 24.311 | 24.629 | 22.845 | 15.678 |
Ingehouden winsten
| -68.531 | -40.373 | -43.981 | -35.277 | -35.594 | -21.164 | -18.155 | -13.965 | -10.886 | -28.119 | -25.862 | -25.114 | -30.332 | -20.905 | -19.261 | -14.057 |
Overige gereserveerde algehele resultaten
| 0.04 | 3.154 | 3.122 | 3.079 | 1.957 | 1.957 | 1.747 | 1.04 | 1.04 | 1.017 | 0.679 | 0.116 | 0.116 | 0.116 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| -0 | 0 | 0 | -0.009 | 0 | -11.79 | -1.135 | -0.909 | -0.652 | 0 | 0 | 0 | 0 | -0.301 | 0.466 | 0 |
Totaal eigen vermogen van aandeelhouders
| 34.624 | 65.438 | 61.568 | 1.987 | -3.651 | -1.045 | 9.736 | -2.767 | -3.482 | 4.943 | 5.266 | 0.946 | -5.905 | 3.539 | 4.051 | 1.621 |
Totaal eigen vermogen
| 34.624 | 65.438 | 61.568 | 1.987 | -3.651 | -1.045 | 9.736 | -2.767 | -3.482 | 4.943 | 5.266 | 0.946 | -5.905 | 3.54 | 4.051 | 1.621 |
Totaal passiva en aandeelhoudersvermogen
| 134.284 | 172.07 | 134.69 | 12.559 | 6.274 | 4.445 | 19.85 | 0.383 | 1.647 | 9.996 | 5.456 | 0.991 | 0.062 | 8.401 | 7.632 | 5.895 |