
NextEd Group Limited
ASX:NXD.AX
0.175 (AUD) • At close March 14, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) AUD.
2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2017 Q4 | 2016 Q4 | 2015 Q4 | 2014 Q4 | 2013 Q4 | 2012 Q4 | 2012 Q2 | 2011 Q4 | 2010 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 19.343 | 10.713 | 27.161 | 15.511 | 27.161 | 19.415 | 4.549 | 5.528 | 0.845 | 0.129 | 0.135 | 0.294 | 0.339 | 0.012 | 0.02 | 0.272 | 2.515 | 0.904 | 0 | 0.001 | 0.003 | 0.003 |
Kortetermijnbeleggingen
| 0 | 6.121 | 18.058 | 20 | 0 | 0 | 0.477 | 0 | 0.159 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 19.343 | 16.834 | 27.161 | 35.511 | 27.161 | 19.415 | 5.026 | 5.528 | 1.004 | 0.129 | 0.135 | 0.294 | 0.339 | 0.012 | 0.02 | 0.272 | 2.515 | 0.904 | 0 | 0.001 | 0.003 | 0.003 |
Nettovorderingen
| 14.972 | 14.814 | 7.118 | 6.818 | 7.355 | 6.056 | 1.108 | 0.435 | 0.523 | 0.403 | 0.651 | 0.597 | 0.643 | 0.314 | 0.436 | 0.382 | 0.085 | 0.033 | 0.012 | 0.746 | 1.45 | 0.745 |
Voorraad
| 0.11 | 0.238 | 0.174 | 0.347 | 0.174 | 0.176 | 0.179 | 0.197 | 0.216 | 0.245 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.429 | 0.559 | 1.01 |
Overige vlottende activa
| 6.742 | 8.585 | 12.28 | 10.056 | 7.309 | 3.354 | 0.779 | 1.089 | 0.257 | 0.626 | 0.026 | 0.227 | 0.01 | 0.023 | 0.041 | 0.004 | 0 | 0 | 0 | 0.682 | 1.674 | 0.301 |
Totaal vlottende activa
| 41.167 | 33.966 | 41.999 | 52.732 | 41.999 | 29.001 | 6.615 | 7.249 | 1.842 | 1.402 | 0.812 | 1.119 | 0.993 | 0.349 | 0.497 | 0.658 | 2.6 | 0.937 | 0.012 | 1.849 | 3.686 | 2.059 |
Niet-vlottende activa: | ||||||||||||||||||||||
Materiële vaste activa, netto
| 59.138 | 61.911 | 24.082 | 30.65 | 24.082 | 15.186 | 3.696 | 2.017 | 1.577 | 3.12 | 0.172 | 0.139 | 0.161 | 0.034 | 0.074 | 0.085 | 0.074 | 0.021 | 0.026 | 0.475 | 0.924 | 0.831 |
Goodwill
| 15.847 | 38.747 | 38.747 | 38.747 | 38.747 | 65.547 | 0 | 65.547 | 0 | 0 | 0 | 0 | 11.608 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 15.953 | 23.321 | 26.812 | 25.559 | 63.33 | 3.039 | 2.248 | 2.548 | 2.856 | 3.151 | 3.461 | 18.696 | 18.696 | 0 | 1.076 | 9.254 | 2.781 | 0.033 | 0.024 | 1.779 | 3.407 | 3.078 |
Goodwill en immateriële activa
| 31.8 | 62.068 | 65.559 | 64.306 | 102.077 | 68.586 | 2.248 | 2.548 | 2.856 | 3.151 | 3.461 | 18.696 | 18.696 | 1.157 | 1.076 | 9.254 | 2.781 | 0.033 | 0.024 | 1.779 | 3.407 | 3.078 |
Langetermijnbeleggingen
| 0 | 0 | 0 | 0 | -36.518 | 0 | -0.556 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.159 | 0.318 | 0.293 |
Belastingvorderingen
| 0 | 0 | 0 | 0 | 1.297 | 0 | 0.078 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.03 | 0 | 0 |
Overige niet-vlottende activa
| 2.179 | 8.077 | 3.05 | 3.052 | 3.05 | 3.36 | 0.478 | 0 | 0 | 0 | 0 | -18.835 | 0 | -1.157 | 0 | 0 | 0 | 0 | 0 | 0 | 0.068 | 1.372 |
Totaal niet-vlottende activa
| 93.117 | 132.056 | 92.691 | 98.008 | 93.988 | 87.132 | 5.944 | 4.565 | 4.433 | 6.271 | 3.633 | 18.835 | 18.857 | 0.034 | 1.15 | 9.339 | 2.856 | 0.054 | 0.05 | 2.383 | 4.716 | 5.573 |
Totaal activa
| 134.284 | 166.022 | 134.69 | 150.74 | 135.987 | 116.133 | 12.559 | 11.814 | 6.274 | 7.673 | 4.445 | 19.954 | 19.85 | 0.383 | 1.647 | 9.996 | 5.456 | 0.991 | 0.062 | 4.232 | 8.401 | 7.632 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||||
Crediteuren
| 2.964 | 3.721 | 3.255 | 3.873 | 3.102 | 5.413 | 3.266 | 0.924 | 1.482 | 1.624 | 1.485 | 1.798 | 1.501 | 0.375 | 0.513 | 0.276 | 0.134 | 0.015 | 0.963 | 0.972 | 0.981 | 1.277 |
Kortlopende schulden
| 7.472 | 7.47 | 5.996 | 4.997 | 5.513 | 6.507 | 1.28 | 1.5 | 1.675 | 1.385 | 0.712 | 1.272 | 1.62 | 0.65 | 2 | 1.3 | 0 | 0 | 1.607 | 1.582 | 1.558 | 1.353 |
Belastingschulden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 0 | 29.462 | 10.182 | 42.55 | 30.652 | 14.245 | 1.614 | 2.056 | 2.695 | 0.579 | 0.923 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.464 | 2.346 | 0 | 0 |
Overige kortlopende verplichtingen
| 40.259 | 38.183 | 8.92 | 49.082 | 40.834 | 21.591 | 0.361 | 3.997 | 1.986 | 1.751 | 2.341 | 1.272 | 3.029 | 2.125 | 2.368 | 2.158 | 0.056 | 0.03 | 2.998 | 2.632 | 2.267 | 0.496 |
Totaal kortlopende verplichtingen
| 50.695 | 49.374 | 49.449 | 57.952 | 49.449 | 33.511 | 6.521 | 6.421 | 7.837 | 5.339 | 4.538 | 4.342 | 6.15 | 3.15 | 4.881 | 3.734 | 0.19 | 0.045 | 5.567 | 5.186 | 4.806 | 3.127 |
Langlopende verplichtingen: | ||||||||||||||||||||||
Langetermijnschulden
| 40.399 | 44.083 | 37.844 | 23.316 | 15.872 | 15.652 | 3.429 | 1.794 | 1.305 | 2.586 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.4 | 0.209 | 0.017 | 0.455 |
Uitgestelde opbrengsten niet-vlottend
| 0 | -0 | 0 | 0 | 15.648 | 15.428 | -0.622 | 1.794 | -0.783 | -0.866 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 2.965 | 3.903 | 5.045 | 4.654 | 6.342 | 0.53 | 0.613 | 0.698 | 0.783 | 0.866 | 0.952 | 0 | 3.964 | 0.248 | 0.248 | 1.319 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 5.601 | 2.853 | 3.222 | 2.706 | 9.098 | 1.14 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.248 | 0 | 0 | 0 | 0 | 0 | 0.019 | 0.039 | 0 |
Totaal niet-vlottende verplichtingen
| 48.965 | 50.839 | 23.673 | 30.676 | 24.97 | 17.322 | 4.042 | 2.492 | 2.087 | 3.452 | 0.952 | 0 | 3.964 | 0.248 | 0.248 | 1.319 | 0 | 0 | 0.4 | 0.228 | 0.056 | 0.455 |
Totaal passiva
| 99.66 | 100.213 | 73.122 | 88.628 | 74.419 | 50.833 | 10.563 | 8.912 | 9.925 | 8.791 | 5.49 | 4.342 | 10.114 | 3.15 | 5.13 | 5.053 | 0.19 | 0.045 | 5.967 | 5.414 | 4.862 | 3.582 |
Eigen vermogen: | ||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 103.115 | 103.262 | 102.427 | 102.492 | 102.427 | 101.795 | 34.194 | 34.469 | 29.986 | 29.986 | 29.951 | 29.32 | 27.279 | 11.067 | 7.083 | 32.045 | 30.449 | 25.943 | 24.311 | 24.47 | 24.584 | 22.845 |
Ingehouden winsten
| -68.531 | -40.587 | -43.981 | -43.515 | -43.981 | -39.585 | -35.277 | -34.371 | -35.594 | -33.062 | -32.954 | -19.629 | -19.29 | -14.874 | -11.605 | -28.119 | -25.862 | -25.114 | -30.332 | -25.618 | -21.162 | -18.795 |
Overige gereserveerde algehele resultaten
| 0.04 | 3.134 | 3.122 | 3.135 | 3.122 | 3.09 | 3.079 | 2.804 | 1.957 | 1.957 | 1.957 | 1.957 | 1.747 | 1.04 | 1.04 | 1.017 | 0.679 | 0.116 | 0.116 | 0.116 | 0.116 | 0 |
Overige totale aandeelhoudersvermogen
| 0 | 0 | 0 | 0 | 0 | 0 | -0.009 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.151 | 0 | 0 |
Totaal eigen vermogen van aandeelhouders
| 34.624 | 65.809 | 61.568 | 62.112 | 61.568 | 65.3 | 1.997 | 2.902 | -3.651 | -1.118 | -1.045 | 11.648 | 9.736 | -2.767 | -3.482 | 4.943 | 5.266 | 0.946 | -5.905 | -1.183 | 3.538 | 4.051 |
Totaal eigen vermogen
| 34.624 | 65.809 | 61.568 | 62.112 | 61.568 | 65.3 | 1.997 | 2.902 | -3.651 | -1.118 | -1.045 | 11.648 | 9.736 | -2.767 | -3.482 | 4.943 | 5.266 | 0.946 | -5.905 | -1.182 | 3.539 | 4.051 |
Totaal passiva en aandeelhoudersvermogen
| 134.284 | 166.022 | 134.69 | 150.74 | 135.987 | 116.133 | 12.559 | 11.814 | 6.274 | 7.673 | 4.445 | 15.99 | 19.85 | 0.383 | 1.647 | 9.996 | 5.456 | 0.991 | 0.062 | 4.232 | 8.401 | 7.632 |