Nawarat Patanakarn Public Company Limited

SET:NWR.BK

0.23 (THB) • At close September 16, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) THB.

2024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22009 Q1
Operationele Activiteiten:
Nettowinst -841.684-38.782-284.084-376.598-226.828-79.342-74.33147.20888.84341.126-143.171-42.138-617.59761.501-296.28316.52343.4817.289-275.319-34.939-179.456-18.67275.332327.1173.22944.158-145.113-73.10226.7873.12552.740.06918.2911.986-178.232-40.4220.94235.90479.002-128.7930.8418.975-44.0055.34456.76868.071325.244133.64136.75556.87812.492172.271-70.439-18.549.462-17.88831.63538.3938.06741.46230.8546.098
Afschrijvingen & Amortisatie 133.883126.077115.1119.925129.008105.021112.20795.76499.72698.285103.67103.956108.027101.80891.165108.131119.913133.031114.555105.90493.57796.5396.16498.55397.50996.1298.47995.92293.5793.60987.89679.78575.66173.3273.65970.25166.7863.834143.995139.482134.186128.103125.749122.099117.776113.484114.149108.252105.865105.24199.76893.8897.49797.90397.458101.67292.5484.84851.98448.74147.9747.751
Uitgestelde Inkomstenbelasting 00000000000000000000000000000000000000000000000000000000000000
Aandelen Gebaseerde Vergoedingen 00000000000000000000000000000000000000000000000000000000000000
Verandering in Werkkapitaal -2.251-77.922427.386625.32991.448-361.516-834.322411.838-264.483113.723-875.569939.607231.91-590.65567.004462.54353.788-948.944-385.467595.162-375.554-426.99256.22110.813-0.336146.157-23.15463.593-311.471-832.733271.383-260.0862.318113.401-266.716-301.52346.961-444.683-510.828-497.63196.406-75.62139.803-10.268-502.397-634.34566.44786.737-7.581-153.291-165.594329.8935.759-68.357-68.637239.921112.424398.408251.315-79.15121.945-30.989
Vorderingen 175.409-173.985276.28-24.835-100.69967.30286.735-207.855-33.825-121.388-8.764-75.314202.82336.527-134.958358.96877.366-748.655-139.11220.26-141.976-330.51166.389365.911-33.373-207.378229.47547.84427.962-135.027-330.42685.375-535.504366.499-451.399-121.647198.449-209.617521.698-204.116228.048-138.337196.696-618.021-91.526106.06292.60330.836-384.465-73.4730-105.51363.845144.122-158.159-18.278209.265-210.842252.983-171.143-154.394-28.525
Voorraden -156.831127.613164.85268.73234.941-45.07866.872-113.44924.045-32.428-13.493-189.37448.062-119.473280.868253.619-26.029-102.818-113.12-97.683-1.645-55.759-8.063-58.99-92.4661.569277.632163.03-170.569-111.30620.738-53.906-190.879-147.758-6.979-91.015-19.257-240.694-304.65212.408-61.066-73.641-312.96965.828-17.009-236.619168.997-155.501-86.931-80.31638.284-195.54766.488-46.41-48.741-30.957214.849-92.014-14.0897.93888.92346.463
Crediteuren -250.028492.886220.2273.864531.58199.962-260.118430.201307.003398.757105.582-32.042500.289285.811-242.87269.657297.517139.424343.11280.191-291.128-63.133-318.899100.338-55.023303.545-325.08149.044262.20286.33252.043-77.174436.221-89.966-133.858-98.57337.76435.101-274.66-166.52899.172255.466-102.90747.20388.42934.9-131.499-67.541387.534232.4970310.97534.85117.154-335.569227.35262.607454.992121.674-20.99735.99419.195
Overig Werkkapitaal 229.199-524.436-233.947307.568-374.375-483.702-727.81302.941-561.706-131.218-958.8951,236.337-519.261-1,093.515663.966-219.701-295.066-236.895-476.346192.39459.19522.413516.793-296.446180.52-11.579-205.176103.675-431.066-672.732529.022-814.375352.48-15.374325.529.712-169.995-29.473-453.214-139.395-169.748-119.109258.983494.722-482.291-538.688-63.655242.23879.35-72.975-203.878319.978-159.425-183.223473.83361.804-374.297246.272-109.252105.05151.422-68.122
Overige Niet-Contante Posten 1,137.30434.80826.824-11.2580.679-92.95199.601-65.215-77.75447.452-38.953-99.04764.069-68.61491.602-48-13.179118.4240.357-33.129125.665-23.828-34.661-231.296-57.424-124.6899.142132.38-22.686-52.68-35.482102.176-52.79231.28343.21111.448-50.296-47.991-82.07891.173-35.743-15.795-87.05422.184-58.926-11.079-367.303-97.488-48.986-52.442-34.633-291.89-77.77221.843-4.297-9.331-5.365-15.591-25.927-33.149-17.885-24.343
Kasstroom uit Operationele Activiteiten -71.964238.541285.226357.398-5.693-428.788-696.846489.595-153.668300.586-954.023902.378-213.591-495.955453.488539.197204.002-680.2-545.874632.998-335.768-372.96393.055305.18742.978161.746-60.641618.793-213.8-788.679376.536-78.05103.477229.99-328.077-260.24484.387-392.936-369.909-395.766225.68955.66234.494139.359-386.779-463.869138.537231.14286.053-43.614-87.967304.154-44.95532.84933.987314.374231.234506.058285.439-22.09782.884-1.483
Investeringsactiviteiten:
Investeringen in Materiële Vaste Activa -33.441-202.376-78.764-144.86-55.633-35.831-332.49-23.402-125.298-17.07-31.579-58.389-46.553-40.923-28.148-28.884-52.884-38.113-54.609-72.377-65.357-70.045-12.801-48.294-31.936-67.065-56.576-103.638-81.42-64.389-243.857-176.812-153.216-130.21-220.789-187.429-156.99-105.84-190.531-63.432-215.959-145.16972.933-116.785-268.498-95.103-149.058-148.327-142.043-124.847-80.466-144.782-64.083-41.183-125.187-330.838-126.128-561.304-330.469-313.026-766.13-47.695
Netto Overnames 0.4461.5396.6148.2971.924.026293.1254.8676.423.16379.73813.39510.0151.216000010.49906.5036.50300003.57200000000000000000000000-0-21.072000000.02126.7216.45200
Aankoop van Beleggingen -0.146-0.138-7.574-0.082-10.166-1.02219.155-8.581-4.235-12.3490025.086-25.086-0.3860000-0.177-0.19-0.596-9.8810-0.2750-0.50000268.99100000000000140000002.185000-20.812-16.399-13.751-23.893-51.326-27.519-6.708-13.017
Verkoop/verval van Beleggingen 000-8.2158.246-3.004-312.283.714-2.185010.1850.001-7.56748.38500004.699013.68900000-0.095020.618420.114000000-3.055312.976000000014600000.0040000000.8473.01-1.957-0.8093.705
Overige Investeringsactiviteiten 39.52-0.1383.656.416-5.985-72.50218.6683.278-23.407-34.56544.70412.15474.41628.901-47.60423.11420.54171.01716.1185.738-12.97836.8562.34877.2582.36442.54427.01124.3355.862418.415-80.11421.558-117.021-154.198474.792-783.8325.51273.782-308.833-329.66392.877-49.645-11.122147.224-156.11164.57-148.42162.31387.6777.182-3.143-50.6324.210.752-17.66516.9337.00726.065-18.7755.224-1.1774.805
Kasstroom uit Investeringsactiviteiten 6.379-200.975-76.124-88.444-61.618-108.333-313.822-20.124-148.705-51.63523.311-46.23427.863-37.108-76.138-5.77-32.34332.904-23.294-66.816-58.333-33.79139.66728.964-29.572-24.521-26.587-79.303-75.558354.026-323.966244.746-270.237-284.408254.003-971.259-134.533280.918-499.364-393.095-123.082-194.81461.81144.439-424.609115.467-297.478-86.014-54.366-117.665-81.42-216.486-59.883-30.431-163.664-330.304-132.872-558.264-370.839-330.826-774.824-52.202
Financieringsactiviteiten:
Schuldaflossingen -103.474-121.645-254.188-433.055-713.395-281.074-85.022-135.041-69.432-88.359-120.46-163.053-222.884-172.047-104.862-1,932.952-112.7-119.624-79.057-134.79-132.874-434.767-411.377-1,460.233-355.897-182.41-313.048-1,703.092-74.489-71.482-157.805-161.274-168.346-51.618-48.593-155.982-33.237-37.114-36.412-15.529-62.856-22.729-105.792-15.529-16.488-12.058-15.874-7.052-11.766-12.5750-40.664-0.163-0.32-133.902-58.574-42.978-197.42800-30.681-5.054
Uitgifte van Gewone Aandelen 00000000000000000000000000000000000000578.8540000.0050.121000000000000000000
Terugkoop van Gewone Aandelen 00000000000000000000000000000000000000000000000000000000000000
Uitgekeerde Dividenden 000000000000000000-00-103.417000000000000000000000-0.0010-186.3400000000000000000
Overige Financieringsactiviteiten -16.416-117.762-19.315304.998529.323549.7711,004.55477.642-53.425256.654842.287260.704225.92404.925-76.1021,840.345210.418428.974476.984-58.558509.8530.05443.9361,489.003-35.089241.75201.1721,534.725359.168278.353176.974106.104239.04634.14287.6041,571.502-39.759108.658-47.2521,319.533273.93593.33843.676-84.433835.636274.659-5.494173.314-35.28788.497204.84544.2385.04637.578223.01271.128-51.638219.261133.299324.501750.22358.868
Kasstroom uit Financieringsactiviteiten -134.545-139.424-273.504-128.057-184.072268.697919.532-57.399-122.857168.295721.82897.6513.036232.878-180.964-92.60797.718309.35397.927-193.348376.979-434.71732.55828.77-390.98659.34-111.876-168.367284.679206.87119.169-55.1770.7-17.47639.0111,415.52-72.99671.544495.191,304.004211.07970.609-62.112-99.841819.148262.601-5.494173.314-47.05375.922204.8453.5744.88337.25889.1112.554-94.61621.833133.299324.501719.54253.814
Overige Informatie:
Effect van Wisselkoersveranderingen op Kas -0.164-0.7350.654-0.308-0.3330.1240.437-0.1740.249-0.029-0.056-8.0420.2330.6410.362-3.6296.424-8.4332.1420.412.781.376-0.3183.613-4.0931.9972.008-0.0440.2670.455-0.3510.1370.0170.1020.168-0.542-0.2340.069-3.3120.441-0.0762.02-6.483-1.978-5.6341.810.1760.761-0.4520.229-0.084-0.1847.8747.381-12.0546.3123.1792.7364.422.985-8.5291.325
Netto Kasstroomverandering -200.294-102.593-63.748140.589-251.716-268.3-90.698411.898-424.981417.217-208.941945.753-182.459-299.545206.747437.191275.801-346.379-169.098373.244-14.342-840.092464.963366.534-381.673198.562-197.096371.079-4.412-227.32771.388111.663-96.043-71.792-34.896183.475-123.376-40.405-377.395515.584313.61-66.52327.7181.9792.126-83.991-164.26319.203-15.818-85.12835.37491.058-92.08147.057-52.6222.9366.925-27.63752.319-25.43719.0731.454
Kaspositie aan het Einde van de Periode 992.4221,192.7161,295.3091,359.0571,218.4681,470.1841,738.4841,829.1821,417.2841,842.2651,425.0481,633.989688.236870.6951,170.24963.493526.302250.501596.88765.978392.734407.0761,247.168782.205415.671797.344598.782795.878424.799429.211656.538585.15473.487569.53641.322676.218492.743616.119683.8631,061.258545.674232.064298.587270.877188.898186.772270.763435.023115.82131.638216.766181.39290.334182.415135.358187.98185.044178.119205.756153.437178.874159.801