Nawarat Patanakarn Public Company Limited
SET:NWR.BK
0.16 (THB) • At close January 2, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) THB.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Omzet
| 11,052.92 | 13,097.609 | 11,087.379 | 9,858.823 | 7,740.086 | 9,935.521 | 9,275.5 | 8,311.809 | 7,586.387 | 7,779.112 | 6,726.621 | 6,703.604 | 4,057.492 | 4,029.842 | 3,413.997 | 3,800.644 | 3,961.865 | 4,707.86 | 3,784.121 | 3,293.696 |
| Kosten van de omzet
| 10,965.115 | 12,208.169 | 11,024.749 | 9,180.76 | 7,413.407 | 9,118.661 | 8,661.01 | 7,657.01 | 7,166.835 | 7,370.493 | 6,369.587 | 6,195.195 | 3,907.948 | 3,479.119 | 2,886.727 | 3,279.495 | 4,423.227 | 4,302.857 | 3,753.092 | 3,026.996 |
| Brutowinst
| 87.805 | 889.44 | 62.63 | 678.063 | 326.679 | 816.86 | 614.49 | 654.799 | 419.552 | 408.618 | 357.034 | 508.408 | 149.544 | 550.723 | 527.27 | 521.149 | -461.362 | 405.003 | 31.029 | 266.7 |
| Brutowinstmarge
| 0.008 | 0.068 | 0.006 | 0.069 | 0.042 | 0.082 | 0.066 | 0.079 | 0.055 | 0.053 | 0.053 | 0.076 | 0.037 | 0.137 | 0.154 | 0.137 | -0.116 | 0.086 | 0.008 | 0.081 |
| Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Algemene en administratieve kosten
| 649.284 | 566.011 | 565.273 | 511.004 | 588.187 | 528.609 | 497.344 | 462.89 | 377.719 | 358.074 | 366.141 | 407.533 | 0 | 312.154 | 0 | 0 | 0 | 0 | 0 | 0 |
| Verkoop- en marketingkosten
| 81.554 | 83.793 | 98.41 | 122.775 | 139.629 | 121.032 | 103.611 | 56.971 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Verkoop-, algemene en administratieve kosten
| 730.838 | 649.804 | 663.683 | 633.779 | 727.815 | 649.641 | 600.955 | 462.89 | 377.719 | 358.074 | 366.141 | 407.533 | 276.72 | 312.154 | 365.011 | 294.082 | 393.167 | 363.887 | 344.635 | 264.974 |
| Overige kosten
| -50.836 | -142.268 | -121.83 | -70.126 | -112.289 | 56.714 | 58.1 | 38.9 | 72.365 | 58.288 | 79.539 | 91.655 | 10.021 | 32.921 | 0 | 0 | 254.508 | 182.591 | 0 | 0 |
| Bedrijfskosten
| 680.002 | 507.536 | 541.853 | 563.653 | 615.526 | 592.927 | 542.854 | 423.99 | 305.354 | 299.786 | 286.602 | 315.878 | 286.74 | 345.075 | 365.011 | 294.082 | 647.675 | 546.478 | 344.635 | 264.974 |
| Bedrijfsresultaat
| -592.197 | 363.313 | -479.224 | 137.323 | -283.062 | 223.933 | 71.635 | 230.809 | 114.198 | 108.833 | 70.432 | 192.531 | 217.782 | 205.648 | 162.259 | 227.066 | -1,109.037 | -141.475 | -313.606 | 1.726 |
| Bedrijfsresultaat ratio
| -0.054 | 0.028 | -0.043 | 0.014 | -0.037 | 0.023 | 0.008 | 0.028 | 0.015 | 0.014 | 0.01 | 0.029 | 0.054 | 0.051 | 0.048 | 0.06 | -0.28 | -0.03 | -0.083 | 0.001 |
| Totaal overige inkomsten en kosten netto
| -362.358 | -260.467 | -232.347 | -356.314 | -212.622 | -95.309 | -259.939 | -162.861 | -276.003 | -54.688 | -91.546 | 16.082 | 255.266 | -123.221 | -16.107 | -44.758 | -43.293 | -29.405 | -31.974 | -29.956 |
| Inkomen voor belasting
| -954.555 | 102.846 | -741.405 | -218.991 | -508.386 | 449.836 | -188.303 | 83.085 | -161.806 | 0.027 | 86.178 | 532.081 | 118.069 | 123.229 | 97.207 | 182.309 | -1,109.037 | -141.475 | -76.544 | -28.23 |
| Inkomen voor belasting ratio
| -0.086 | 0.008 | -0.067 | -0.022 | -0.066 | 0.045 | -0.02 | 0.01 | -0.021 | 0 | 0.013 | 0.079 | 0.029 | 0.031 | 0.028 | 0.048 | -0.28 | -0.03 | -0.02 | -0.009 |
| Belastingkosten
| 25.702 | 37.825 | 5.994 | 4.562 | 0.035 | 24.355 | 6.226 | 24.162 | 10.166 | -2.69 | 24.351 | -23.68 | 5.528 | 6.892 | 7.734 | 11.268 | 7.237 | 8.201 | 4.912 | 3.239 |
| Nettowinst
| -1,020.985 | 65.021 | -747.399 | -223.553 | -508.421 | 418.041 | -202.81 | 52.019 | -173.838 | 9.116 | 58.359 | 552.518 | 95.784 | 54.274 | 97.934 | 171.04 | -1,106.322 | -112.888 | -16.185 | 26.497 |
| Nettowinstmarge
| -0.092 | 0.005 | -0.067 | -0.023 | -0.066 | 0.042 | -0.022 | 0.006 | -0.023 | 0.001 | 0.009 | 0.082 | 0.024 | 0.013 | 0.029 | 0.045 | -0.279 | -0.024 | -0.004 | 0.008 |
| WPA (Winst Per Aandeel)
| -0.39 | 0.025 | -0.29 | -0.087 | -0.2 | 0.16 | -0.078 | 0.02 | -0.067 | 0.004 | 0.032 | 0.27 | 0.046 | 0.005 | 0.03 | 0.067 | -0.33 | -0.034 | -0.011 | 0.054 |
| Verwaterde WPA
| -0.39 | 0.025 | -0.29 | -0.087 | -0.2 | 0.16 | -0.078 | 0.02 | -0.067 | 0.004 | 0.031 | 0.27 | 0.046 | 0.005 | 0.03 | 0.067 | -0.33 | -0.034 | -0.011 | 0.043 |
| EBITDA
| -90.659 | 777.054 | -87.952 | 463.335 | 121.719 | 964.187 | 452.504 | 562.607 | 178.499 | 304.786 | 656.832 | 765.175 | 271.487 | 569.778 | 361.623 | 417.723 | -842.84 | 104.78 | -122.921 | 162.14 |
| EBITDA ratio
| -0.008 | 0.062 | -0.005 | 0.06 | 0.016 | 0.075 | 0.05 | 0.07 | 0.064 | 0.088 | 0.088 | 0.114 | 0.067 | 0.152 | 0.106 | 0.11 | -0.213 | 0.022 | 0.039 | 0.049 |