New Work SE
FSX:NWO.DE
66.2 (EUR) • At close August 26, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) EUR.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| 9.061 | -16.905 | 6.329 | 18.91 | 14.475 | 8.737 | 6.459 | 18.777 | 16.95 | 16.741 | 3.717 | 11.195 | 19.619 | 17.514 | -1.81 | 16.61 | 16.844 | 9.192 | 13.319 | 11.233 | 14.754 | 12.826 | 8.73 | 13.372 | 13.551 | 9.286 | 7.402 | 11.996 | 11.797 | 7.711 | 7.466 | 9.442 | 9.32 | 8.085 | 6.283 | 6.863 | 7.218 | 6.069 | -0.266 | 7.163 | 4.329 | 1.801 | 3.266 | 4.186 | 3.961 | 3.059 | 1.496 | 2.199 | 3.127 | 3.095 | -11.238 | 3.821 | 3.585 | 4.155 | 3.756 | 3.135 | 2.553 | 2.088 | -3.632 | 1.488 | 0.878 | 2.496 |
Afschrijvingen & Amortisatie
| 8.67 | 8.569 | 19.589 | 8.144 | 9.16 | 7.282 | 16.178 | 7.117 | 9.936 | 7.746 | 14.942 | 14.813 | 7.762 | 7.28 | 28.208 | 7.283 | 8.239 | 12.322 | 13.307 | 12.641 | 6.667 | 5.925 | 12.715 | 6.287 | 5.298 | 4.74 | 8.036 | 4.373 | 3.872 | 2.892 | 3.461 | 2.502 | 2.461 | 2.233 | 3.212 | 2.39 | 2.277 | 2.15 | 9.79 | 1.944 | 2.202 | 2.219 | 2.191 | 2.056 | 1.926 | 2.28 | 2.316 | 2.122 | 2.075 | 1.825 | 16.997 | 1.754 | 2.184 | 1.467 | 1.471 | 1.285 | 1.208 | 1.234 | -4.533 | 1.449 | 1.63 | 1.095 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | 0 | 0 | 0 | -1.228 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3.359 | 1.609 | -1.534 | -0.037 | -4.326 | 0.882 | -2.534 | -1.292 | -1.792 | 0 | 0 | -0.978 | -1.105 | -3.789 | -0.171 | -1.216 | -1.46 | -1.256 | -1.027 | -1.207 | 0 | 0 | -1.144 | -1.666 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0 | 0 | 0 | 0 | 0 | 1.228 | 0 | 0 | 0 | 1.707 | 0 | 0 | 0 | 1.288 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.364 | 0 | 0 | 0 | 1.215 | 0 | 0 | 0 | 0.513 | 0 | 0 | 0 | 0.521 | 0 | 0 | 0.015 | 0.016 | 0.014 | 0.016 | 0.015 | 0.014 | 0.016 | 0.015 | 0.021 | 0.829 | 0.247 | 0.398 | 0.136 | 0.12 | 0.224 | 0.231 | 0.236 | -0.198 | 0.272 | 0.277 | 0.362 | 0 | 0.291 | 0.273 | 0.23 |
Verandering in Werkkapitaal
| -16.398 | 26.403 | -10.648 | -13.244 | -6.637 | 20.971 | -10.236 | -1.05 | -9.688 | 19.162 | 0.009 | -6.315 | -4.374 | 18.086 | -6.189 | 1.878 | -8.509 | 17.748 | -7.711 | 0.099 | -2.74 | 19.919 | 10.093 | 1.334 | -0.107 | 14.664 | -4.227 | -0.093 | -4.135 | 14.872 | -1.93 | 2.033 | 3.7 | 5.57 | -0.266 | 3.247 | -5.525 | 9.139 | -1.432 | 2.886 | -0.127 | 7.91 | -0.327 | 0.726 | 2.381 | 4.284 | -1.736 | 1.926 | -0.717 | 3.613 | -2.746 | 1.655 | -0.39 | 3.127 | -0.637 | 0.834 | 1.304 | 5.583 | 0.053 | 1.363 | -0.288 | 1.693 |
Vorderingen
| 7.037 | -4.142 | 1.152 | 0.75 | 0.101 | 1.415 | -5.376 | 0.485 | 3.313 | -3.849 | -2.393 | -0.416 | -1.95 | -0.974 | 0.654 | 4.902 | 5.864 | 0.493 | 0 | 0.572 | 2.21 | -5.584 | -4.456 | -2.438 | 3.183 | -3.961 | -6.223 | -4.551 | 1.764 | -2.967 | -3.284 | -0.316 | 2.315 | -2.021 | -3.352 | 2.592 | -2.786 | -1.242 | -0.783 | 0.267 | 0.096 | -2.168 | -1.778 | 0.465 | 0.447 | -1.267 | -2.163 | -1.069 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Crediteuren
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| -16.398 | 26.403 | -11.8 | -13.994 | -6.738 | 19.556 | -4.86 | -1.535 | -13.001 | 20.495 | 3.091 | -5.001 | -2.879 | 17.878 | -0.771 | 3.1 | -5.07 | -0.266 | -0.011 | 1.837 | -2.945 | 8.596 | -2.009 | 3.772 | -4.425 | 2.333 | 2.411 | 8.609 | -5.882 | 7.056 | -0.211 | 2.668 | 0.074 | 0.552 | 1.114 | 2.456 | -5.133 | 3.562 | -1.293 | 2.564 | -1.358 | 5.268 | 0.156 | 0.753 | 1.296 | 0.654 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Niet-Contante Posten
| 14.945 | 6.527 | -11.294 | -6.728 | -0.294 | -3.054 | -3.09 | -8.225 | -2.767 | -4.819 | -5.787 | -5.551 | -4.153 | -3.142 | -4.728 | -4.318 | -4.936 | -6.884 | -2.586 | -5.721 | -2.314 | -9.876 | -16.905 | -3.743 | -1.923 | -3.616 | -1.63 | 1.5 | 2.034 | -5.904 | 1.676 | -2.479 | -0.559 | -3.037 | -0.174 | -3.643 | -0.078 | -0.004 | 0.045 | -0.006 | -0.002 | -0.009 | 0.001 | -0.037 | -0.046 | -1.448 | 1.684 | -1.504 | -0.003 | -1.108 | 3.141 | -2.595 | -6.427 | 1.238 | 1.017 | -0.465 | 0.894 | -0.07 | 11.55 | 0.83 | 0.078 | -0.074 |
Kasstroom uit Operationele Activiteiten
| -1.062 | 7.456 | 3.976 | 7.082 | 16.704 | 33.936 | 9.311 | 16.619 | 14.431 | 38.83 | 12.881 | 14.142 | 18.854 | 39.738 | 15.481 | 21.453 | 11.638 | 32.378 | 16.329 | 18.252 | 16.367 | 28.794 | 14.633 | 17.25 | 16.819 | 25.074 | 9.581 | 17.776 | 13.568 | 19.571 | 10.673 | 11.498 | 14.922 | 12.851 | 9.055 | 8.857 | 3.892 | 14.01 | 9.762 | 10.467 | 6.381 | 7.61 | 6.027 | 4.413 | 6.945 | 6.404 | 3.76 | 4.743 | 3.902 | 6.456 | 2.485 | 4.688 | -2.033 | 8.763 | 4.153 | 4.034 | 5.029 | 9.197 | 3.438 | 4.277 | 0.905 | 5.44 |
Investeringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -3.427 | -5.333 | -4.826 | -9.943 | -6.235 | -7.516 | -11.235 | -6.867 | -5.53 | -8.15 | -11.315 | -10.624 | -12.328 | -10.711 | -7.806 | -6.599 | -9.477 | -9.194 | -8.979 | -9.76 | -9.158 | -7.999 | -7.163 | -7.611 | -9.614 | -8.453 | -10.26 | -9.219 | -7.226 | -6.934 | -9.608 | -4.279 | -5.726 | -4.975 | -5.14 | -3.969 | -3.441 | -2.687 | -3.628 | -3.233 | -2.916 | -2.286 | -3.215 | -2.885 | -2.743 | -1.793 | -2.195 | -2.716 | -1.783 | -0.671 | -1.768 | -1.282 | -0.424 | -0.757 | -1.523 | -0.628 | -0.404 | -1.377 | -0.311 | -0.355 | -1.301 | -4.656 |
Netto Overnames
| 0.083 | 0.151 | 0.051 | 9.943 | 0.123 | 0.063 | 2.267 | 0.052 | 0.036 | 0.035 | 1.279 | 0.045 | -2.1 | 0.117 | 0 | 0 | -0.673 | 0 | 0 | -0.165 | -22.53 | -2.5 | -1.037 | 0 | -4.644 | -1.228 | -0.104 | -25.402 | 0 | -4.013 | 0 | 0 | -3.148 | -2.706 | 0 | -0.817 | 0 | -5.003 | 0.003 | -0.325 | -0.622 | 0 | 0 | 0 | -0.058 | -2.891 | -2.455 | 0 | 0 | 0 | 0 | -0.337 | 0 | -5.074 | 0 | 0 | 0 | 0 | 0.013 | 0 | 0 | -4.619 |
Aankoop van Beleggingen
| -0.534 | 0 | 4.073 | 4.549 | -2.876 | -1.673 | 0 | 0 | 0 | -4.994 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -10 | 0 | 0 | -29.954 | 0 | 0 | 0 | 0 | -0.003 | -0.006 | 0 | 0 | 0.006 | 0 | -0.006 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.011 | 0 | 0 | 0 | 0 | 0 | -0.022 | -0.008 |
Verkoop/verval van Beleggingen
| 0 | 0 | -4.611 | 12.186 | -0.123 | -0.063 | 0 | 0 | 0 | 4.636 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7.28 | 0 | 0 | 5.997 | 0 | 0 | 0 | 0 | 0 | 3.541 | 0 | 0 | 2.713 | 0 | 2.56 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -4.286 |
Overige Investeringsactiviteiten
| -3.877 | -4.99 | 0.011 | -9.915 | 0.123 | 0.081 | 0.574 | -0.021 | -0.201 | 0.035 | 1.28 | 0.046 | 0.213 | 0.116 | 0.042 | 0.032 | 0.021 | 0.034 | 0.025 | 0.398 | 0.029 | 0.025 | 0.03 | 0.101 | -8.119 | 0.014 | 2.763 | -8.411 | 0.208 | -5.997 | 0.006 | -4.074 | 0.17 | 0.008 | -4.169 | -3.541 | -2.469 | -2.441 | -2.713 | -3.023 | -2.56 | -1.983 | 0.181 | -2.063 | -1.537 | -0.97 | 0.069 | 1.155 | -0.53 | -0.625 | -0.437 | -0.47 | -2.306 | 0.947 | -0.453 | -0.942 | -0.668 | -0.725 | 0.281 | -1.144 | -0.914 | 3.461 |
Kasstroom uit Investeringsactiviteiten
| -3.685 | -5.182 | -5.302 | 6.82 | -8.988 | -9.108 | -8.394 | -6.836 | -5.695 | -8.473 | -10.035 | -10.578 | -14.215 | -10.595 | -7.764 | -6.567 | -10.129 | -9.16 | -8.954 | -9.527 | -31.659 | -10.474 | -8.17 | -7.51 | -14.258 | -9.667 | -10.321 | -34.621 | -7.018 | -40.901 | -9.602 | -4.279 | -8.704 | -7.673 | -5.143 | -4.792 | -3.441 | -7.69 | -3.619 | -3.558 | -3.544 | -2.286 | -3.034 | -2.885 | -2.801 | -4.684 | -4.581 | -1.561 | -2.313 | -1.296 | -2.205 | -2.089 | -2.73 | -4.884 | -1.987 | -1.57 | -1.072 | -2.102 | -0.017 | -1.499 | -2.237 | -10.108 |
Financieringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| -0.768 | -2.911 | -2.415 | -2.387 | -2.408 | -2.469 | -2.238 | -2.241 | 0 | -2.805 | -0.01 | -1.893 | -3.945 | -3.259 | -1.592 | -1.555 | -1.482 | -1.363 | -1.376 | -1.396 | -1.269 | -1.242 | -0.849 | -0.619 | -0.602 | -0.811 | -0.929 | -0.855 | -0.878 | -0.827 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.028 | 2.067 | 2.499 | 0.011 | 0 | 0 | 0.023 | 0 | 0.571 | 0.398 | 1.737 | 0 | 3.529 | 0 | 0 | 0 | 0.482 | 0.725 | 0 | 0 | 0.586 | 0 | 0 | 0 | 1.027 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.27 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.048 | 0 | 0.913 | -0.949 |
Uitgekeerde Dividenden
| -5.62 | 0 | -0.001 | 0 | -37.77 | 0 | 0 | 0 | -35.746 | 0 | 0 | 0 | -14.557 | 0 | 0 | 0 | -14.557 | 0 | 0 | 0 | -32.036 | 0 | 0 | 0 | -9.442 | 0 | 0 | 0 | -16.693 | 0 | 0 | 0 | -14.22 | 0 | 0 | 0 | -5.145 | 0 | -0.001 | 0 | -23.433 | 0 | 0 | 0 | -3.089 | 0 | 0 | 0 | -16.933 | -19.953 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Financieringsactiviteiten
| 0 | 0 | -2.414 | 0.001 | -22.417 | -2.469 | -2.241 | -0.048 | -2.335 | 0.438 | -3.036 | -1.995 | 2.323 | 1.716 | -1.437 | -1.667 | -1.525 | -1.539 | -1.593 | -1.448 | -1.328 | -1.303 | -0.889 | -0.583 | -0.65 | -0.844 | -0.024 | -0.901 | -0.921 | -0.017 | 0.005 | -0.053 | -14.235 | -0.015 | -0.059 | -0.037 | -5.145 | -0.017 | -0.011 | 0 | -23.433 | 0 | -0.001 | 0.001 | -3.088 | -0.002 | -1.604 | 0.149 | 15.661 | -0.003 | -0.014 | 0 | 0 | 0 | -0.074 | 0 | 0 | 0 | -0.039 | -0.009 | -0.967 | -0.074 |
Kasstroom uit Financieringsactiviteiten
| -6.388 | -2.911 | -2.415 | -2.386 | -40.178 | -2.469 | -2.241 | -2.289 | -38.081 | 0.438 | -3.036 | -1.995 | -12.234 | 1.716 | -1.437 | -1.667 | -16.082 | -1.539 | -1.593 | -1.448 | -33.364 | -1.303 | -0.889 | -0.583 | -10.362 | -0.844 | -0.024 | -0.901 | -17.614 | -0.017 | 0.005 | -0.053 | -14.235 | -0.015 | -0.031 | 2.03 | -2.646 | -0.006 | -0.012 | 0 | -23.41 | 0 | 0.57 | 0.399 | -1.351 | -0.002 | 1.925 | 0.149 | -1.272 | -19.956 | 0.468 | 0.725 | 4.023 | 0 | 0.512 | 0 | 0 | 0 | 0.94 | -0.009 | -0.054 | -1.023 |
Overige Informatie: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0.017 | 0.085 | 0.032 | 0.232 | 0.199 | -0.06 | 0.559 | 0.17 | -0.06 | 0.051 | 0.187 | 0.137 | 0.017 | -0.024 | -0.092 | -0.198 | -0.113 | 0.062 | -0.424 | 0.319 | 0.005 | 0.081 | 0.048 | -0.016 | -0.021 | 0.003 | -0.107 | -0.077 | 0.002 | 0.003 | 0.006 | 0 | 0 | 0 | -0.004 | 0 | 0 | -0.008 | 0 | 0 | -0.001 | 0.001 | 0 | 0.001 | -0.003 | 0.002 | 0.004 | 0 | 0.003 | 0 | -0.084 | 0.054 | -0.019 | -0.002 | -0.014 | -0.023 | 0.01 | 0.007 | -0.113 | 0 | 0 | 0 |
Netto Kasstroomverandering
| -11.117 | -0.553 | -3.508 | 11.749 | -32.263 | 22.299 | -0.765 | 7.665 | -29.405 | 30.846 | -0.004 | 1.707 | -7.578 | 30.835 | 6.187 | 13.022 | -14.685 | 21.741 | 5.358 | 7.596 | -48.652 | 17.098 | 5.622 | 9.141 | -7.822 | 14.566 | -0.871 | -17.823 | -11.062 | -21.344 | 1.082 | 7.166 | -8.017 | 5.163 | 3.877 | 6.095 | -2.195 | 6.306 | 6.131 | 6.909 | -20.574 | 5.325 | 3.563 | 1.928 | 2.79 | 1.72 | 1.108 | 3.331 | 0.32 | -14.796 | 0.664 | 3.378 | -0.759 | 3.877 | 2.664 | 2.441 | 3.967 | 7.102 | 4.248 | 2.769 | -1.386 | -5.691 |
Kaspositie aan het Einde van de Periode
| 81.407 | 92.524 | 93.077 | 96.585 | 84.836 | 117.099 | 94.8 | 95.565 | 87.9 | 117.305 | 86.459 | 86.463 | 84.754 | 92.332 | 61.496 | 55.309 | 42.287 | 56.972 | 35.231 | 29.873 | 22.277 | 70.929 | 53.831 | 48.209 | 39.068 | 46.893 | 32.327 | 33.199 | 51.022 | 62.084 | 83.428 | 82.346 | 75.18 | 83.197 | 78.034 | 74.157 | 68.062 | 70.257 | 63.951 | 57.82 | 50.911 | 71.485 | 66.16 | 62.597 | 60.669 | 57.879 | 56.159 | 55.051 | 51.72 | 51.4 | 66.196 | 65.532 | 62.154 | 62.913 | 59.036 | 56.372 | 53.931 | 49.964 | 42.862 | 38.614 | 35.845 | 37.231 |