New Work SE

FSX:NWO.DE

66.2 (EUR) • At close August 26, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) EUR.

2024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22009 Q1
Operationele Activiteiten:
Nettowinst 9.061-16.9056.32918.9114.4758.7376.45918.77716.9516.7413.71711.19519.61917.514-1.8116.6116.8449.19213.31911.23314.75412.8268.7313.37213.5519.2867.40211.99611.7977.7117.4669.4429.328.0856.2836.8637.2186.069-0.2667.1634.3291.8013.2664.1863.9613.0591.4962.1993.1273.095-11.2383.8213.5854.1553.7563.1352.5532.088-3.6321.4880.8782.496
Afschrijvingen & Amortisatie 8.678.56919.5898.1449.167.28216.1787.1179.9367.74614.94214.8137.7627.2828.2087.2838.23912.32213.30712.6416.6675.92512.7156.2875.2984.748.0364.3733.8722.8923.4612.5022.4612.2333.2122.392.2772.159.791.9442.2022.2192.1912.0561.9262.282.3162.1222.0751.82516.9971.7542.1841.4671.4711.2851.2081.234-4.5331.4491.631.095
Uitgestelde Inkomstenbelasting 000000-1.228000000000000000000000000000000-3.3591.609-1.534-0.037-4.3260.882-2.534-1.292-1.79200-0.978-1.105-3.789-0.171-1.216-1.46-1.256-1.027-1.20700-1.144-1.6660
Aandelen Gebaseerde Vergoedingen 0000001.2280001.7070001.28800000001.3640001.2150000.5130000.521000.0150.0160.0140.0160.0150.0140.0160.0150.0210.8290.2470.3980.1360.120.2240.2310.236-0.1980.2720.2770.36200.2910.2730.23
Verandering in Werkkapitaal -16.39826.403-10.648-13.244-6.63720.971-10.236-1.05-9.68819.1620.009-6.315-4.37418.086-6.1891.878-8.50917.748-7.7110.099-2.7419.91910.0931.334-0.10714.664-4.227-0.093-4.13514.872-1.932.0333.75.57-0.2663.247-5.5259.139-1.4322.886-0.1277.91-0.3270.7262.3814.284-1.7361.926-0.7173.613-2.7461.655-0.393.127-0.6370.8341.3045.5830.0531.363-0.2881.693
Vorderingen 7.037-4.1421.1520.750.1011.415-5.3760.4853.313-3.849-2.393-0.416-1.95-0.9740.6544.9025.8640.49300.5722.21-5.584-4.456-2.4383.183-3.961-6.223-4.5511.764-2.967-3.284-0.3162.315-2.021-3.3522.592-2.786-1.242-0.7830.2670.096-2.168-1.7780.4650.447-1.267-2.163-1.06900000000000000
Voorraden 00000000000000000000000000000000000000000000000000000000000000
Crediteuren 00000000000000000000000000000000000000000000000000000000000000
Overig Werkkapitaal -16.39826.403-11.8-13.994-6.73819.556-4.86-1.535-13.00120.4953.091-5.001-2.87917.878-0.7713.1-5.07-0.266-0.0111.837-2.9458.596-2.0093.772-4.4252.3332.4118.609-5.8827.056-0.2112.6680.0740.5521.1142.456-5.1333.562-1.2932.564-1.3585.2680.1560.7531.2960.6540000000000000000
Overige Niet-Contante Posten 14.9456.527-11.294-6.728-0.294-3.054-3.09-8.225-2.767-4.819-5.787-5.551-4.153-3.142-4.728-4.318-4.936-6.884-2.586-5.721-2.314-9.876-16.905-3.743-1.923-3.616-1.631.52.034-5.9041.676-2.479-0.559-3.037-0.174-3.643-0.078-0.0040.045-0.006-0.002-0.0090.001-0.037-0.046-1.4481.684-1.504-0.003-1.1083.141-2.595-6.4271.2381.017-0.4650.894-0.0711.550.830.078-0.074
Kasstroom uit Operationele Activiteiten -1.0627.4563.9767.08216.70433.9369.31116.61914.43138.8312.88114.14218.85439.73815.48121.45311.63832.37816.32918.25216.36728.79414.63317.2516.81925.0749.58117.77613.56819.57110.67311.49814.92212.8519.0558.8573.89214.019.76210.4676.3817.616.0274.4136.9456.4043.764.7433.9026.4562.4854.688-2.0338.7634.1534.0345.0299.1973.4384.2770.9055.44
Investeringsactiviteiten:
Investeringen in Materiële Vaste Activa -3.427-5.333-4.826-9.943-6.235-7.516-11.235-6.867-5.53-8.15-11.315-10.624-12.328-10.711-7.806-6.599-9.477-9.194-8.979-9.76-9.158-7.999-7.163-7.611-9.614-8.453-10.26-9.219-7.226-6.934-9.608-4.279-5.726-4.975-5.14-3.969-3.441-2.687-3.628-3.233-2.916-2.286-3.215-2.885-2.743-1.793-2.195-2.716-1.783-0.671-1.768-1.282-0.424-0.757-1.523-0.628-0.404-1.377-0.311-0.355-1.301-4.656
Netto Overnames 0.0830.1510.0519.9430.1230.0632.2670.0520.0360.0351.2790.045-2.10.11700-0.67300-0.165-22.53-2.5-1.0370-4.644-1.228-0.104-25.4020-4.01300-3.148-2.7060-0.8170-5.0030.003-0.325-0.622000-0.058-2.891-2.4550000-0.3370-5.07400000.01300-4.619
Aankoop van Beleggingen -0.53404.0734.549-2.876-1.673000-4.9940000000000000000-1000-29.9540000-0.003-0.006000.0060-0.0060000000000000-0.01100000-0.022-0.008
Verkoop/verval van Beleggingen 00-4.61112.186-0.123-0.0630004.63600000000000000007.28005.997000003.541002.71302.5600000000000000000000-4.286
Overige Investeringsactiviteiten -3.877-4.990.011-9.9150.1230.0810.574-0.021-0.2010.0351.280.0460.2130.1160.0420.0320.0210.0340.0250.3980.0290.0250.030.101-8.1190.0142.763-8.4110.208-5.9970.006-4.0740.170.008-4.169-3.541-2.469-2.441-2.713-3.023-2.56-1.9830.181-2.063-1.537-0.970.0691.155-0.53-0.625-0.437-0.47-2.3060.947-0.453-0.942-0.668-0.7250.281-1.144-0.9143.461
Kasstroom uit Investeringsactiviteiten -3.685-5.182-5.3026.82-8.988-9.108-8.394-6.836-5.695-8.473-10.035-10.578-14.215-10.595-7.764-6.567-10.129-9.16-8.954-9.527-31.659-10.474-8.17-7.51-14.258-9.667-10.321-34.621-7.018-40.901-9.602-4.279-8.704-7.673-5.143-4.792-3.441-7.69-3.619-3.558-3.544-2.286-3.034-2.885-2.801-4.684-4.581-1.561-2.313-1.296-2.205-2.089-2.73-4.884-1.987-1.57-1.072-2.102-0.017-1.499-2.237-10.108
Financieringsactiviteiten:
Schuldaflossingen -0.768-2.911-2.415-2.387-2.408-2.469-2.238-2.2410-2.805-0.01-1.893-3.945-3.259-1.592-1.555-1.482-1.363-1.376-1.396-1.269-1.242-0.849-0.619-0.602-0.811-0.929-0.855-0.878-0.82700000000000000000000000000000000
Uitgifte van Gewone Aandelen 00000000000000000000000000000000000.0282.0672.4990.011000.02300.5710.3981.73703.5290000.4820.725000.5860001.027000
Terugkoop van Gewone Aandelen 000000000000000000000000-0.27000000000000000000000000000000000-0.04800.913-0.949
Uitgekeerde Dividenden -5.620-0.0010-37.77000-35.746000-14.557000-14.557000-32.036000-9.442000-16.693000-14.22000-5.1450-0.0010-23.433000-3.089000-16.933-19.953000000000000
Overige Financieringsactiviteiten 00-2.4140.001-22.417-2.469-2.241-0.048-2.3350.438-3.036-1.9952.3231.716-1.437-1.667-1.525-1.539-1.593-1.448-1.328-1.303-0.889-0.583-0.65-0.844-0.024-0.901-0.921-0.0170.005-0.053-14.235-0.015-0.059-0.037-5.145-0.017-0.0110-23.4330-0.0010.001-3.088-0.002-1.6040.14915.661-0.003-0.014000-0.074000-0.039-0.009-0.967-0.074
Kasstroom uit Financieringsactiviteiten -6.388-2.911-2.415-2.386-40.178-2.469-2.241-2.289-38.0810.438-3.036-1.995-12.2341.716-1.437-1.667-16.082-1.539-1.593-1.448-33.364-1.303-0.889-0.583-10.362-0.844-0.024-0.901-17.614-0.0170.005-0.053-14.235-0.015-0.0312.03-2.646-0.006-0.0120-23.4100.570.399-1.351-0.0021.9250.149-1.272-19.9560.4680.7254.02300.5120000.94-0.009-0.054-1.023
Overige Informatie:
Effect van Wisselkoersveranderingen op Kas 0.0170.0850.0320.2320.199-0.060.5590.17-0.060.0510.1870.1370.017-0.024-0.092-0.198-0.1130.062-0.4240.3190.0050.0810.048-0.016-0.0210.003-0.107-0.0770.0020.0030.006000-0.00400-0.00800-0.0010.00100.001-0.0030.0020.00400.0030-0.0840.054-0.019-0.002-0.014-0.0230.010.007-0.113000
Netto Kasstroomverandering -11.117-0.553-3.50811.749-32.26322.299-0.7657.665-29.40530.846-0.0041.707-7.57830.8356.18713.022-14.68521.7415.3587.596-48.65217.0985.6229.141-7.82214.566-0.871-17.823-11.062-21.3441.0827.166-8.0175.1633.8776.095-2.1956.3066.1316.909-20.5745.3253.5631.9282.791.721.1083.3310.32-14.7960.6643.378-0.7593.8772.6642.4413.9677.1024.2482.769-1.386-5.691
Kaspositie aan het Einde van de Periode 81.40792.52493.07796.58584.836117.09994.895.56587.9117.30586.45986.46384.75492.33261.49655.30942.28756.97235.23129.87322.27770.92953.83148.20939.06846.89332.32733.19951.02262.08483.42882.34675.1883.19778.03474.15768.06270.25763.95157.8250.91171.48566.1662.59760.66957.87956.15955.05151.7251.466.19665.53262.15462.91359.03656.37253.93149.96442.86238.61435.84537.231