New Work SE
FSX:NWO.DE
66.2 (EUR) • At close August 26, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) EUR.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2005 | 2004 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Omzet
| 305.601 | 313.357 | 290.857 | 276.524 | 269.549 | 231.537 | 184.865 | 145.904 | 119.947 | 99.217 | 83.33 | 72.125 | 65.103 | 53.499 | 44 | 35.274 | 19.047 | 5.983 | 1.562 |
| Kosten van de omzet
| 164.143 | -20.726 | -23.632 | -23.637 | -24.926 | 19.592 | 16.104 | 13.293 | 11.117 | 8.145 | 6.689 | 5.017 | 0 | 0 | 0.043 | 0.031 | 0.018 | 2.2 | 0.394 |
| Brutowinst
| 141.458 | 334.083 | 314.489 | 300.161 | 294.475 | 211.945 | 168.761 | 132.611 | 108.83 | 91.072 | 76.641 | 67.108 | 65.103 | 53.499 | 43.957 | 35.243 | 19.029 | 3.783 | 1.168 |
| Brutowinstmarge
| 0.463 | 1.066 | 1.081 | 1.085 | 1.092 | 0.915 | 0.913 | 0.909 | 0.907 | 0.918 | 0.92 | 0.93 | 1 | 1 | 0.999 | 0.999 | 0.999 | 0.632 | 0.748 |
| Onderzoek- en ontwikkelingskosten
| 65.58 | 52.893 | 58.438 | 63.258 | 64.517 | 57.301 | 50.105 | 40.804 | 25.96 | 14.559 | 12.781 | 16.655 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Algemene en administratieve kosten
| 3.732 | 3.301 | 3.487 | 3.712 | 3.439 | 2.636 | 2.641 | 2.581 | 2.114 | 1.656 | 1.726 | 2.541 | 0 | 0 | 0 | 8.807 | 0 | 0.706 | 0.247 |
| Verkoop- en marketingkosten
| 43.444 | 38.989 | 35.662 | 29.019 | 34.67 | 27.916 | 22.227 | 14.599 | 13.668 | 9.118 | 6.144 | 5.138 | 5.706 | 6.815 | 5.305 | 4.375 | 1.651 | 0.486 | 0.172 |
| Verkoop-, algemene en administratieve kosten
| 19.113 | 42.29 | 39.149 | 32.731 | 38.109 | 30.552 | 24.868 | 17.18 | 15.782 | 10.774 | 7.87 | 7.679 | 5.706 | 6.815 | 5.305 | 13.182 | 1.651 | 1.192 | 0.419 |
| Overige kosten
| 0 | 225.169 | 220.288 | 231.766 | 207.245 | 152.592 | 117.841 | 90.874 | 77.483 | 75.765 | 61.138 | 53.048 | 59.564 | 35.162 | 37.744 | 11.952 | 12.663 | 3.518 | 1.131 |
| Bedrijfskosten
| 84.693 | 267.459 | 259.437 | 264.497 | 245.354 | 183.144 | 142.709 | 108.054 | 93.265 | 86.539 | 69.008 | 60.727 | 65.27 | 41.977 | 43.049 | 25.134 | 14.314 | 4.709 | 1.551 |
| Bedrijfsresultaat
| 56.765 | 68.028 | 55.797 | 45.559 | 55.875 | 48.393 | 42.156 | 37.85 | 26.682 | 12.678 | 14.322 | 11.398 | -0.167 | 11.522 | 0.908 | 10.109 | 4.715 | -0.926 | -0.383 |
| Bedrijfsresultaat ratio
| 0.186 | 0.217 | 0.192 | 0.165 | 0.207 | 0.209 | 0.228 | 0.259 | 0.222 | 0.128 | 0.172 | 0.158 | -0.003 | 0.215 | 0.021 | 0.287 | 0.248 | -0.155 | -0.245 |
| Totaal overige inkomsten en kosten netto
| -5.729 | -3.903 | -2.954 | 5.172 | 2.58 | -3.855 | -3.312 | 3.927 | -3.898 | 0.125 | -11.446 | -1.69 | 0.975 | 0.01 | 0.322 | 1.165 | 0.782 | 0.143 | 0.008 |
| Inkomen voor belasting
| 51.036 | 63.363 | 52.051 | 40.836 | 52.131 | 44.939 | 38.962 | 34.313 | 26.433 | 13.027 | 14.472 | 12.056 | 0.323 | 11.532 | 1.23 | 10.904 | 6.059 | -0.783 | -0.375 |
| Inkomen voor belasting ratio
| 0.167 | 0.202 | 0.179 | 0.148 | 0.193 | 0.194 | 0.211 | 0.235 | 0.22 | 0.131 | 0.174 | 0.167 | 0.005 | 0.216 | 0.028 | 0.309 | 0.318 | -0.131 | -0.24 |
| Belastingkosten
| 14.171 | 17.294 | 12.444 | 14.722 | 17.706 | 13.959 | 13.047 | 10.745 | 8.795 | 6.852 | 5.335 | 4.313 | 4.969 | 4.321 | 2.911 | 3.586 | 0.447 | -0.004 | -0.038 |
| Nettowinst
| 36.852 | 43.262 | 39.607 | 26.117 | 34.425 | 30.98 | 25.915 | 23.568 | 17.638 | 6.175 | 9.137 | 7.743 | -4.646 | 7.211 | -1.681 | 7.318 | 4.606 | -0.779 | -0.337 |
| Nettowinstmarge
| 0.121 | 0.138 | 0.136 | 0.094 | 0.128 | 0.134 | 0.14 | 0.162 | 0.147 | 0.062 | 0.11 | 0.107 | -0.071 | 0.135 | -0.038 | 0.207 | 0.242 | -0.13 | -0.216 |
| WPA (Winst Per Aandeel)
| 6.56 | 7.7 | 7.05 | 4.65 | 6.23 | 5.51 | 4.56 | 4.19 | 3.15 | 1.11 | 1.65 | 1.44 | -0.88 | 1.37 | -0.33 | 1.41 | 0.89 | -0.15 | -0.065 |
| Verwaterde WPA
| 6.56 | 7.7 | 7.05 | 4.65 | 6.23 | 5.51 | 4.56 | 4.19 | 3.15 | 1.1 | 1.65 | 1.43 | -0.85 | 1.37 | -0.33 | 1.41 | 0.86 | -0.15 | -0.065 |
| EBITDA
| 95.817 | 104.892 | 103.013 | 97.777 | 93.578 | 76.679 | 60.384 | 45.4 | 36.658 | 29.286 | 22.957 | 20.416 | 22.739 | 16.805 | 12.204 | 11.795 | 6.679 | -0.631 | -0.325 |
| EBITDA ratio
| 0.296 | 0.347 | 0.346 | 0.367 | 0.35 | 0.34 | 0.316 | 0.315 | 0.313 | 0.295 | 0.277 | 0.281 | 0.349 | 0.314 | 0.277 | 0.355 | 0.435 | -0.105 | -0.208 |