NZ Windfarms Limited
NZX:NWF.NZ
0.153 (NZD) • At close October 26, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) NZD.
2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 4.229 | 4.229 | 6.889 | 3.501 | 3.307 | 2.587 | 2.19 | 1.103 | 6.62 | 3.335 | 4.171 | 2.111 | 8.767 | 4.392 | 6.842 | 3.429 | 3.847 | 1.93 | 6.29 | 3.152 | 5.813 | 2.913 | 3.192 | 3.192 | 1.483 | 1.483 | 2.134 | 2.134 | 1.605 | 1.605 | 1.435 | 1.435 | 1.647 | 1.647 | 2.446 | 2.446 | 1.734 | 1.734 | 2.095 | 2.095 | 2.079 | 2.079 | 1.365 | 1.365 | 1.753 | 1.753 | 1.619 | 1.619 |
Kosten van de omzet
| 0.641 | 0.641 | 4.078 | 1.145 | 4.079 | 0.633 | 3.896 | 0.372 | 2.946 | 0.29 | 3.089 | 0.332 | 3.158 | 0.479 | 3.055 | 0.422 | 2.348 | 0.184 | 2.691 | 0.333 | 2.664 | 0.413 | 0.294 | 0.294 | 0.299 | 0.299 | 0.246 | 0.246 | 0.402 | 0.402 | 0.478 | 0.478 | 0.423 | 0.423 | 0.452 | 0.452 | 0.404 | 0.404 | 0.548 | 0.548 | 0.666 | 0.666 | 0.718 | 0.718 | 0.366 | 0.366 | 0.441 | 0.441 |
Brutowinst
| 3.588 | 3.588 | 2.81 | 2.357 | -0.772 | 1.954 | -1.706 | 0.731 | 3.674 | 3.046 | 1.083 | 1.778 | 5.609 | 3.913 | 3.787 | 3.007 | 1.499 | 1.746 | 3.598 | 2.818 | 3.149 | 2.501 | 2.898 | 2.898 | 1.184 | 1.184 | 1.888 | 1.888 | 1.203 | 1.203 | 0.957 | 0.957 | 1.224 | 1.224 | 1.994 | 1.994 | 1.33 | 1.33 | 1.548 | 1.548 | 1.413 | 1.413 | 0.647 | 0.647 | 1.387 | 1.387 | 1.178 | 1.178 |
Brutowinstmarge
| 0.848 | 0.848 | 0.408 | 0.673 | -0.234 | 0.755 | -0.779 | 0.663 | 0.555 | 0.913 | 0.26 | 0.843 | 0.64 | 0.891 | 0.554 | 0.877 | 0.39 | 0.905 | 0.572 | 0.894 | 0.542 | 0.858 | 0.908 | 0.908 | 0.799 | 0.799 | 0.885 | 0.885 | 0.75 | 0.75 | 0.667 | 0.667 | 0.743 | 0.743 | 0.815 | 0.815 | 0.767 | 0.767 | 0.739 | 0.739 | 0.68 | 0.68 | 0.474 | 0.474 | 0.791 | 0.791 | 0.728 | 0.728 |
Onderzoek- en ontwikkelingskosten
| 0.496 | 0 | 1.55 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0.359 | 0.359 | 0.406 | 0.406 | 0.316 | 0.316 | 0.3 | 0.3 | 0.34 | 0.34 | 0.249 | 0.249 | 0.217 | 0.217 | 0.244 | 0.244 | 0.203 | 0.203 | 0.211 | 0.211 | 0.168 | 0.168 | 0.296 | 0.296 | 0.081 | 0.081 | 0.289 | 0.289 | 0.2 | 0.2 | 0.271 | 0.271 | 0.238 | 0.238 | 0.312 | 0.312 | 0.237 | 0.237 | 0.4 | 0.4 | 0.31 | 0.31 | 0.368 | 0.368 | 0.277 | 0.277 | 0.373 | 0.373 |
Verkoop- en marketingkosten
| 0.666 | 0.666 | 0.551 | 0.551 | 1.04 | 0.556 | 0.473 | 0.508 | 0.539 | 0.428 | 0.445 | 0.486 | 0.429 | 0.452 | 0.401 | 0.398 | 0.337 | 0.362 | 0.285 | 0.369 | 0.253 | 0.433 | 0.41 | 0.41 | 0.328 | 0.328 | 0.53 | 0.53 | 0.69 | 0.69 | 0.759 | 0.759 | 0.699 | 0.699 | 0.697 | 0.697 | 0.659 | 0.659 | 0.673 | 0.673 | 0.777 | 0.777 | 0.739 | 0.739 | 0.273 | 0.273 | 1.079 | 1.079 |
Verkoop-, algemene en administratieve kosten
| 1.025 | 1.025 | 1.029 | 0.957 | 1.356 | 0.872 | 0.773 | 0.808 | 0.879 | 0.768 | 0.694 | 0.735 | 0.646 | 0.668 | 0.645 | 0.642 | 0.54 | 0.565 | 0.496 | 0.58 | 0.421 | 0.6 | 0.707 | 0.707 | 0.409 | 0.409 | 0.819 | 0.819 | 0.89 | 0.89 | 1.03 | 1.03 | 0.937 | 0.937 | 1.009 | 1.009 | 0.896 | 0.896 | 1.073 | 1.073 | 1.087 | 1.087 | 1.107 | 1.107 | 0.55 | 0.55 | 1.451 | 1.451 |
Overige kosten
| 2.008 | 2.008 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.236 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bedrijfskosten
| 3.033 | 3.033 | 2.579 | 4.139 | 1.356 | 6.787 | 0.773 | 0.635 | 0.879 | 2.451 | 0.694 | 1.284 | 0.646 | 3.852 | 0.645 | 2.719 | 0.54 | 0.787 | 0.496 | 2.317 | 0.657 | 1.959 | 2.756 | 2.756 | 0.691 | 0.691 | 1.693 | 1.693 | 0.321 | 0.321 | 1.702 | 1.702 | 5.288 | 5.288 | 0.602 | 0.602 | 1.489 | 1.489 | 1.39 | 1.39 | 1.135 | 1.135 | 1.345 | 1.345 | 6.372 | 6.372 | 2.031 | 2.031 |
Bedrijfsresultaat
| 0.555 | 0.555 | 0.231 | 0.096 | -2.129 | -0.797 | -2.479 | 1.363 | 2.795 | -0.792 | 0.388 | 3.073 | 4.963 | 2.454 | 3.142 | 1.54 | 0.959 | 0.761 | 3.102 | 1.866 | 2.492 | 1.385 | 1.471 | 1.471 | 0.502 | 0.502 | 0.224 | 0.224 | -0.314 | -0.314 | -0.689 | -0.689 | -0.441 | -0.441 | 0.295 | 0.295 | -0.009 | -0.009 | 0.158 | 0.158 | 0.279 | 0.279 | -0.698 | -0.698 | 0.148 | 0.148 | -0.853 | -0.853 |
Bedrijfsresultaat ratio
| 0.131 | 0.131 | 0.034 | 0.027 | -0.644 | -0.308 | -1.132 | 1.236 | 0.422 | -0.237 | 0.093 | 1.456 | 0.566 | 0.559 | 0.459 | 0.449 | 0.249 | 0.394 | 0.493 | 0.592 | 0.429 | 0.475 | 0.461 | 0.461 | 0.339 | 0.339 | 0.105 | 0.105 | -0.195 | -0.195 | -0.48 | -0.48 | -0.267 | -0.267 | 0.121 | 0.121 | -0.005 | -0.005 | 0.075 | 0.075 | 0.134 | 0.134 | -0.512 | -0.512 | 0.084 | 0.084 | -0.527 | -0.527 |
Totaal overige inkomsten en kosten netto
| 1.501 | 1.501 | -3.993 | -1.977 | -7.615 | -4.075 | 4.977 | -0.114 | -1.676 | 1.351 | 5.737 | -0.01 | -4.913 | -2.428 | -2.691 | -1.315 | 0.633 | 0.03 | -2.292 | -1.456 | -1.746 | -1.012 | -1.485 | -1.485 | -0.121 | -0.121 | -0.215 | -0.215 | 1.673 | 1.673 | -0.216 | -0.216 | -3.771 | -3.771 | 0.96 | 0.96 | -0.277 | -0.277 | -0.13 | -0.13 | -0.139 | -0.139 | -0.153 | -0.153 | -5.303 | -5.303 | -0.147 | -0.147 |
Inkomen voor belasting
| 2.056 | 2.056 | -3.762 | -1.881 | -9.743 | -4.872 | 2.498 | 1.249 | 1.119 | 0.559 | 6.126 | 3.063 | 0.05 | 0.025 | 0.451 | 0.225 | 1.592 | 0.791 | 0.81 | 0.409 | 0.746 | 0.373 | -0.014 | -0.014 | 0.381 | 0.381 | 0.009 | 0.009 | 1.359 | 1.359 | -0.904 | -0.904 | -4.212 | -4.212 | 1.255 | 1.255 | -0.286 | -0.286 | 0.028 | 0.028 | 0.14 | 0.14 | -0.851 | -0.851 | -5.155 | -5.155 | -1 | -1 |
Inkomen voor belasting ratio
| 0.486 | 0.486 | -0.546 | -0.537 | -2.946 | -1.883 | 1.141 | 1.133 | 0.169 | 0.168 | 1.469 | 1.451 | 0.006 | 0.006 | 0.066 | 0.066 | 0.414 | 0.41 | 0.129 | 0.13 | 0.128 | 0.128 | -0.004 | -0.004 | 0.257 | 0.257 | 0.004 | 0.004 | 0.847 | 0.847 | -0.63 | -0.63 | -2.557 | -2.557 | 0.513 | 0.513 | -0.165 | -0.165 | 0.013 | 0.013 | 0.067 | 0.067 | -0.623 | -0.623 | -2.942 | -2.942 | -0.618 | -0.618 |
Belastingkosten
| 0.409 | 0.409 | -0.615 | 0.307 | -2.646 | 1.323 | 0.701 | 0.351 | 0.317 | 0.159 | 1.757 | 0.878 | 0.062 | 0.031 | 0.128 | 0.064 | 0.446 | 0.223 | 0.228 | 0.114 | 0.099 | 0.049 | 0.004 | 0.004 | 7.761 | 7.761 | 0.003 | 0.003 | 0.384 | 0.384 | 0.253 | 0.253 | 1.171 | 1.171 | 0.203 | 0.203 | 0.186 | 0.186 | 0.008 | 0.008 | 0.142 | 0.142 | 0.238 | 0.238 | 1.416 | 1.416 | 0.372 | 0.372 |
Nettowinst
| 1.647 | 1.647 | -3.147 | -1.574 | -7.097 | -3.548 | 1.797 | 0.898 | 0.802 | 0.401 | 4.369 | 2.184 | -0.012 | -0.006 | 0.323 | 0.162 | 1.146 | 0.568 | 0.582 | 0.296 | 0.647 | 0.324 | -0.01 | -0.01 | -7.38 | -7.38 | 0.007 | 0.007 | 0.976 | 0.976 | -0.651 | -0.651 | -3.041 | -3.041 | 1.052 | 1.052 | -0.1 | -0.1 | 0.02 | 0.02 | -0.002 | -0.002 | -0.613 | -0.613 | -3.74 | -3.74 | -0.629 | -0.629 |
Nettowinstmarge
| 0.389 | 0.389 | -0.457 | -0.449 | -2.146 | -1.372 | 0.821 | 0.815 | 0.121 | 0.12 | 1.047 | 1.035 | -0.001 | -0.001 | 0.047 | 0.047 | 0.298 | 0.294 | 0.092 | 0.094 | 0.111 | 0.111 | -0.003 | -0.003 | -4.978 | -4.978 | 0.003 | 0.003 | 0.608 | 0.608 | -0.454 | -0.454 | -1.846 | -1.846 | 0.43 | 0.43 | -0.057 | -0.057 | 0.01 | 0.01 | -0.001 | -0.001 | -0.449 | -0.449 | -2.134 | -2.134 | -0.388 | -0.388 |
WPA (Winst Per Aandeel)
| 0.005 | 0.005 | -0.01 | -0.005 | -0.025 | -0.012 | 0.006 | 0.003 | 0.003 | 0.001 | 0.015 | 0.008 | 0 | 0 | 0.001 | 0.001 | 0.004 | 0.002 | 0.002 | 0.001 | 0.002 | 0.001 | 0 | 0 | -0.026 | -0.026 | 0 | 0 | 0.003 | 0.003 | -0.002 | -0.002 | -0.008 | -0.008 | 0.005 | 0.005 | -0 | -0 | 0 | 0 | 0 | 0 | -0.002 | -0.002 | -0.013 | -0.013 | -0.002 | -0.002 |
Verwaterde WPA
| 0.005 | 0.005 | -0.01 | -0.005 | -0.025 | -0.012 | 0.006 | 0.003 | 0.003 | 0.001 | 0.015 | 0.008 | 0 | 0 | 0.001 | 0.001 | 0.004 | 0.002 | 0.002 | 0.001 | 0.002 | 0.001 | 0 | 0 | -0.026 | -0.026 | 0 | 0 | 0.003 | 0.003 | -0.002 | -0.002 | -0.008 | -0.008 | 0.005 | 0.005 | -0 | -0 | 0 | 0 | 0 | 0 | -0.002 | -0.002 | -0.013 | -0.013 | -0.002 | -0.002 |
EBITDA
| -0.987 | -0.987 | 2.686 | 1.31 | 0.271 | 0.391 | -0.168 | 2.512 | 4.479 | 0.047 | 2.036 | 3.894 | 6.447 | 3.195 | 4.72 | 2.323 | 2.299 | 1.441 | 4.49 | 2.544 | 3.823 | 2.05 | 2.139 | 2.139 | 1.109 | 1.109 | 0.868 | 0.868 | 0.26 | 0.26 | -0.12 | -0.12 | 0.231 | 0.231 | 0.932 | 0.932 | 0.605 | 0.605 | 0.773 | 0.773 | 0.905 | 0.905 | 0.094 | 0.094 | 1.071 | 1.071 | 0.073 | 0.073 |
EBITDA ratio
| -0.233 | -0.233 | 0.39 | 0.374 | 0.082 | 0.151 | -0.077 | 2.278 | 0.677 | 0.014 | 0.488 | 1.845 | 0.735 | 0.728 | 0.69 | 0.677 | 0.598 | 0.746 | 0.714 | 0.807 | 0.658 | 0.704 | 0.67 | 0.67 | 0.748 | 0.748 | 0.407 | 0.407 | 0.162 | 0.162 | -0.084 | -0.084 | 0.14 | 0.14 | 0.381 | 0.381 | 0.349 | 0.349 | 0.369 | 0.369 | 0.435 | 0.435 | 0.069 | 0.069 | 0.611 | 0.611 | 0.045 | 0.045 |