
NZ Windfarms Limited
NZX:NWF.NZ
0.153 (NZD) • At close October 26, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) NZD.
2025 Q2 | 2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q2 | 2012 Q4 | 2012 Q2 | 2011 Q4 | 2011 Q2 | 2010 Q4 | 2010 Q2 | 2009 Q4 | 2009 Q2 | 2008 Q4 | 2008 Q2 | 2007 Q4 | 2007 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 5.889 | 8.458 | 6.889 | 3.307 | 2.19 | 6.62 | 4.171 | 8.767 | 6.842 | 3.847 | 6.29 | 5.813 | 6.384 | 2.965 | 4.267 | 3.209 | 2.869 | 3.294 | 4.891 | 3.467 | 4.19 | 4.158 | 2.729 | 3.505 | 3.237 | 4.126 | 4.126 | 1.61 | 1.61 | 2.074 | 2.074 | 0.456 | 0.456 | 0.12 | 0.12 | 0.159 | 0.159 |
Kosten van de omzet
| 5.174 | 1.281 | 4.078 | 4.079 | 3.896 | 2.946 | 3.089 | 3.158 | 3.055 | 2.348 | 2.691 | 2.664 | 0.589 | 0.597 | 0.491 | 0.803 | 0.955 | 0.846 | 0.904 | 0.807 | 1.095 | 1.332 | 1.435 | 0.732 | 0.881 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Brutowinst
| 0.716 | 7.176 | 2.81 | -0.772 | -1.706 | 3.674 | 1.083 | 5.609 | 3.787 | 1.499 | 3.598 | 3.149 | 5.796 | 2.368 | 3.776 | 2.406 | 1.914 | 2.448 | 3.987 | 2.66 | 3.095 | 2.826 | 1.294 | 2.773 | 2.356 | 4.126 | 4.126 | 1.61 | 1.61 | 2.074 | 2.074 | 0.456 | 0.456 | 0.12 | 0.12 | 0.159 | 0.159 |
Brutowinstmarge
| 0.122 | 0.848 | 0.408 | -0.234 | -0.779 | 0.555 | 0.26 | 0.64 | 0.554 | 0.39 | 0.572 | 0.542 | 0.908 | 0.799 | 0.885 | 0.75 | 0.667 | 0.743 | 0.815 | 0.767 | 0.739 | 0.68 | 0.474 | 0.791 | 0.728 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Onderzoek- en ontwikkelingskosten
| 0.215 | 0 | 1.55 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | 0.717 | 0.406 | 0.316 | 0.3 | 0.34 | 0.249 | 0.217 | 0.244 | 0.203 | 0.211 | 0.168 | 0.593 | 0.161 | 0.578 | 0.4 | 0.542 | 0.476 | 0.624 | 0.473 | 0.799 | 0.62 | 0.735 | 0.553 | 0.745 | 1.416 | 1.416 | 0.991 | 0.991 | 0.974 | 0.974 | 0.264 | 0.264 | 0.052 | 0.052 | 0.206 | 0.206 |
Verkoop- en marketingkosten
| 0 | 1.332 | 0.551 | 1.04 | 0.473 | 0.539 | 0.445 | 0.429 | 0.401 | 0.337 | 0.285 | 0.253 | 0.82 | 0.656 | 1.06 | 1.379 | 1.518 | 1.397 | 1.394 | 1.318 | 1.346 | 1.554 | 1.478 | 0.546 | 2.157 | 0.298 | 0.298 | 0.208 | 0.208 | 0.419 | 0.419 | 0.509 | 0.509 | 0 | 0 | 0.057 | 0.057 |
Verkoop-, algemene en administratieve kosten
| 1.121 | 2.049 | 1.029 | 1.356 | 0.773 | 0.879 | 0.694 | 0.646 | 0.645 | 0.54 | 0.496 | 0.421 | 1.413 | 0.817 | 1.638 | 1.779 | 2.06 | 1.873 | 2.018 | 1.791 | 2.145 | 2.174 | 2.213 | 1.099 | 2.902 | 1.416 | 1.416 | 0.991 | 0.991 | 0.974 | 0.974 | 0.264 | 0.264 | 0.052 | 0.052 | 0.206 | 0.206 |
Overige kosten
| 0 | 4.017 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.236 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.754 | 0.754 | 0.438 | 0.438 | 0.314 | 0.314 | 1.605 | 1.605 | -0.045 | -0.045 | 0.541 | 0.541 |
Bedrijfskosten
| 1.336 | 6.066 | 2.579 | 1.356 | 0.773 | 0.879 | 0.694 | 0.646 | 0.645 | 0.54 | 0.496 | 0.657 | 5.511 | 1.382 | 3.387 | 0.641 | 3.403 | 10.576 | 1.203 | 2.977 | 2.779 | 2.269 | 2.69 | 12.744 | 4.062 | 6.039 | 6.039 | 4.205 | 4.205 | 4.246 | 4.246 | 2.651 | 2.651 | 1.135 | 1.135 | 0.585 | 0.585 |
Bedrijfsresultaat
| -0.62 | 1.11 | 0.231 | -2.129 | -2.479 | 2.795 | 0.388 | 4.963 | 3.142 | 0.959 | 3.102 | 2.492 | 2.942 | 1.005 | 0.448 | -0.627 | -1.377 | -0.881 | 0.59 | -0.018 | 0.316 | 0.557 | -1.396 | 0.295 | -1.706 | -0.981 | -0.981 | -1.838 | -1.838 | -1.692 | -1.692 | 0.879 | 0.879 | 1.885 | 1.885 | 0.42 | 0.42 |
Bedrijfsresultaat ratio
| -0.105 | 0.131 | 0.034 | -0.644 | -1.132 | 0.422 | 0.093 | 0.566 | 0.459 | 0.249 | 0.493 | 0.429 | 0.461 | 0.339 | 0.105 | -0.195 | -0.48 | -0.267 | 0.121 | -0.005 | 0.075 | 0.134 | -0.512 | 0.084 | -0.527 | -0.238 | -0.238 | -1.142 | -1.142 | -0.816 | -0.816 | 1.927 | 1.927 | 15.704 | 15.704 | 2.641 | 2.641 |
Totaal overige inkomsten en kosten netto
| 4.353 | 3.002 | -3.207 | -7.222 | -0.023 | -1.676 | 5.737 | -4.913 | -2.691 | 0.633 | -2.292 | -1.746 | -4.41 | -0.243 | -0.43 | 2.091 | -0.431 | -6.765 | 0.54 | -0.553 | -0.894 | -0.372 | -0.782 | -10.605 | -0.294 | -14.91 | -14.91 | -0.429 | -0.429 | -3.075 | -3.075 | 2.557 | 2.557 | 2.843 | 2.843 | 0.658 | 0.658 |
Inkomen voor belasting
| 3.733 | 4.112 | -3.762 | -9.743 | 2.498 | 1.119 | 6.126 | 0.05 | 0.451 | 1.592 | 0.81 | 0.746 | -0.027 | 0.762 | 0.018 | 2.718 | -1.808 | -8.423 | 2.509 | -0.571 | 0.056 | 0.28 | -1.701 | -10.31 | -2 | -16.823 | -16.823 | -2.267 | -2.267 | -5.247 | -5.247 | 0.272 | 0.272 | 1.827 | 1.827 | 0.232 | 0.232 |
Inkomen voor belasting ratio
| 0.634 | 0.486 | -0.546 | -2.946 | 1.141 | 0.169 | 1.469 | 0.006 | 0.066 | 0.414 | 0.129 | 0.128 | -0.004 | 0.257 | 0.004 | 0.847 | -0.63 | -2.557 | 0.513 | -0.165 | 0.013 | 0.067 | -0.623 | -2.942 | -0.618 | -4.077 | -4.077 | -1.408 | -1.408 | -2.53 | -2.53 | 0.596 | 0.596 | 15.225 | 15.225 | 1.458 | 1.458 |
Belastingkosten
| 1.048 | 0.818 | -0.615 | -2.646 | 0.701 | 0.317 | 1.757 | 0.062 | 0.128 | 0.446 | 0.228 | 0.099 | 0.008 | 15.522 | 0.005 | 0.767 | 0.506 | 2.341 | 0.406 | 0.372 | 0.016 | 0.284 | 0.476 | 2.831 | 0.743 | -4.524 | -4.524 | -0.576 | -0.576 | -1.45 | -1.45 | -0.204 | -0.204 | 0.619 | 0.619 | 0.056 | 0.056 |
Nettowinst
| 2.667 | 3.294 | -3.147 | -7.097 | 1.797 | 0.802 | 4.369 | -0.012 | 0.323 | 1.146 | 0.582 | 0.647 | -0.02 | -14.76 | 0.013 | 1.951 | -1.302 | -6.082 | 2.103 | -0.199 | 0.04 | -0.004 | -1.225 | -7.479 | -1.257 | -12.3 | -12.3 | -1.691 | -1.691 | -3.797 | -3.797 | 0.481 | 0.481 | 1.209 | 1.209 | 0.176 | 0.176 |
Nettowinstmarge
| 0.453 | 0.389 | -0.457 | -2.146 | 0.821 | 0.121 | 1.047 | -0.001 | 0.047 | 0.298 | 0.092 | 0.111 | -0.003 | -4.978 | 0.003 | 0.608 | -0.454 | -1.846 | 0.43 | -0.057 | 0.01 | -0.001 | -0.449 | -2.134 | -0.388 | -2.981 | -2.981 | -1.05 | -1.05 | -1.831 | -1.831 | 1.054 | 1.054 | 10.075 | 10.075 | 1.105 | 1.105 |
WPA (Winst Per Aandeel)
| 0.007 | 0.009 | -0.01 | -0.025 | 0.006 | 0.003 | 0.015 | 0 | 0.001 | 0.004 | 0.002 | 0.002 | 0 | -0.051 | 0 | 0.007 | -0.005 | -0.017 | 0.01 | -0.001 | 0 | 0 | -0.004 | -0.026 | -0.004 | -0.043 | -0.043 | -0.006 | -0.006 | -0.034 | -0.034 | 0.004 | 0.004 | 0.009 | 0.009 | 0.013 | 0.013 |
Verwaterde WPA
| 0.007 | 0.009 | -0.01 | -0.025 | 0.006 | 0.003 | 0.015 | 0 | 0.001 | 0.004 | 0.002 | 0.002 | 0 | -0.051 | 0 | 0.007 | -0.005 | -0.017 | 0.01 | -0.001 | 0 | 0 | -0.004 | -0.026 | -0.004 | -0.043 | -0.043 | -0.006 | -0.006 | -0.034 | -0.034 | 0.004 | 0.004 | 0.009 | 0.009 | 0.013 | 0.013 |
EBITDA
| 6.893 | 6.832 | -1.066 | -7.013 | 5.077 | 2.958 | 7.899 | 1.636 | 2.174 | 3.272 | 2.398 | 2.43 | 4.277 | 2.217 | 1.736 | 0.52 | -0.24 | 0.461 | 1.864 | 1.21 | 1.545 | 1.81 | 0.187 | 2.142 | 0.145 | -13.848 | -13.848 | 0.116 | 0.116 | -3.045 | -3.045 | 0.96 | 0.96 | 1.919 | 1.919 | 0.311 | 0.311 |
EBITDA ratio
| 1.17 | 0.808 | -0.155 | -2.121 | 2.318 | 0.447 | 1.894 | 0.187 | 0.318 | 0.851 | 0.381 | 0.418 | 0.67 | 0.748 | 0.407 | 0.162 | -0.084 | 0.14 | 0.381 | 0.349 | 0.369 | 0.435 | 0.069 | 0.611 | 0.045 | -3.356 | -3.356 | 0.072 | 0.072 | -1.469 | -1.469 | 2.105 | 2.105 | 15.988 | 15.988 | 1.954 | 1.954 |