NZ Windfarms Limited
NZX:NWF.NZ
0.153 (NZD) • At close October 26, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) NZD.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||
Vlottende activa: | ||||||||||||||||||
Liquide middelen & kasequivalenten
| 6.52 | 1.58 | 1.68 | 2.506 | 3.736 | 2.848 | 2.337 | 1.291 | 2.606 | 3.524 | 3.923 | 9.987 | 9.631 | 10.366 | 18.832 | 10.476 | 63.164 | 71.675 |
Kortetermijnbeleggingen
| 5.797 | 0 | 0 | 0 | 0 | 0 | 0.104 | 6.5 | 8 | 6.5 | 6.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0.956 |
Liquide middelen en kortetermijnbeleggingen
| 6.52 | 1.58 | 1.68 | 2.506 | 3.736 | 2.848 | 2.337 | 7.791 | 10.606 | 10.024 | 10.423 | 9.987 | 9.631 | 10.366 | 18.832 | 10.476 | 63.164 | 71.675 |
Nettovorderingen
| 1.728 | 0.956 | 1.181 | 1.823 | 1.171 | 1.134 | 0.769 | 0.934 | 0.623 | 0.831 | 0.631 | 0.832 | 0.99 | 0.36 | 0.441 | 0.673 | 2.545 | 0.694 |
Voorraad
| 0.96 | 0.91 | 0.911 | 0.898 | 1.26 | 1.063 | 1.174 | 1.244 | 1.247 | 1.173 | 1.424 | 1.021 | 0.607 | 0 | 0.273 | 0 | 0 | 0 |
Overige vlottende activa
| 0.018 | 0.231 | 0.177 | 0.148 | -0 | 0.521 | 0.189 | 0.071 | 0.075 | 0.203 | 0.103 | 0.263 | 0.15 | 0 | 4.637 | 5.479 | 0.495 | 0 |
Totaal vlottende activa
| 9.606 | 3.677 | 3.949 | 5.376 | 6.292 | 5.566 | 4.469 | 10.04 | 12.551 | 12.231 | 12.581 | 12.103 | 11.378 | 10.911 | 24.183 | 16.628 | 66.204 | 73.356 |
Niet-vlottende activa: | ||||||||||||||||||
Materiële vaste activa, netto
| 38.589 | 39.85 | 47.172 | 42.895 | 41.206 | 42.243 | 44.615 | 38.117 | 35.247 | 42.299 | 43.016 | 45.406 | 58.775 | 93.069 | 70.555 | 71.534 | 17.155 | 3.966 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 2.368 | 2.235 | 3.084 | 3.25 | 3.384 | 3.675 | 3.966 | 3.535 | 3.746 | 4.095 | 4.345 | 4.595 | 5.045 | 5.865 | 5.83 | 5.943 | 0.679 | 0.292 |
Goodwill en immateriële activa
| 2.368 | 2.235 | 3.084 | 3.25 | 3.384 | 3.675 | 3.966 | 3.535 | 3.746 | 4.095 | 4.345 | 4.595 | 5.045 | 5.865 | 5.83 | 5.943 | 0.679 | 0.292 |
Langetermijnbeleggingen
| 3.201 | 0.008 | 0 | 0 | 0 | 0 | 0.011 | 0.011 | 0.011 | -17.514 | -17.158 | -16.966 | 0 | 0.304 | 9.728 | 15.504 | 0.008 | 0.005 |
Belastingvorderingen
| 5.355 | 1.934 | 0.63 | 2.704 | 2.897 | 3.571 | 3.661 | 19.188 | 19.449 | 17.514 | 17.158 | 16.966 | 13.392 | 4.345 | 3.192 | 0.308 | 0 | 0 |
Overige niet-vlottende activa
| -3.662 | 0 | 0 | -0 | -0 | -0.001 | 0 | 0 | 0 | 17.514 | 17.158 | 16.966 | 0 | 0 | 0 | -15.504 | 0 | 3.218 |
Totaal niet-vlottende activa
| 45.851 | 44.027 | 50.886 | 48.848 | 47.487 | 49.488 | 52.253 | 60.851 | 58.453 | 63.908 | 64.519 | 66.967 | 77.212 | 103.583 | 89.305 | 77.785 | 17.842 | 7.481 |
Totaal activa
| 55.457 | 47.703 | 54.835 | 54.224 | 53.779 | 55.054 | 56.722 | 70.891 | 71.004 | 76.139 | 77.1 | 79.07 | 88.59 | 114.494 | 113.488 | 94.413 | 84.046 | 80.837 |
Passiva en Eigen Vermogen: | ||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||
Crediteuren
| 1.175 | 0.554 | 0.746 | 1.111 | 0.703 | 0.158 | 0.35 | 0.52 | 0.676 | 0.668 | 0.778 | 0.785 | 0.836 | 0.429 | 1.138 | 7.773 | 3.832 | 2.929 |
Kortlopende schulden
| 0.028 | 1.271 | 1.219 | 0.959 | 0.958 | 0.946 | 0.946 | 0.514 | 0.474 | 0.438 | 0.404 | 0.373 | 0.345 | 0.318 | 0.178 | 0.104 | 0 | 0 |
Belastingschulden
| 0 | 0 | 0.054 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 0.55 | 0 | 0 | 0 | 1.992 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.104 | 0 | 0 |
Overige kortlopende verplichtingen
| 5.022 | 2.021 | 4.516 | 6.357 | 0.091 | 0.757 | 0.522 | 0.293 | 0.426 | 1.151 | 1.439 | 1.8 | 2.188 | 3.582 | 2.584 | 0.104 | 0.036 | 0.171 |
Totaal kortlopende verplichtingen
| 6.775 | 3.846 | 6.481 | 8.427 | 3.745 | 1.861 | 1.818 | 1.327 | 1.576 | 2.257 | 2.621 | 2.958 | 3.369 | 4.329 | 3.9 | 7.877 | 3.868 | 3.099 |
Langlopende verplichtingen: | ||||||||||||||||||
Langetermijnschulden
| 0 | 6.522 | 7.256 | 8.198 | 9.142 | 9.871 | 10.769 | 8.372 | 8.885 | 9.36 | 9.798 | 10.202 | 10.575 | 10.92 | 6.908 | 5.444 | 0 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 0 | -3.129 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 3.662 | 3.129 | 5.059 | 4.154 | 2.891 | 2.213 | 2.022 | 0.803 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.037 | 0.037 |
Overige niet-vlottende verplichtingen
| -3.523 | 0.752 | -5.059 | -4.154 | -2.891 | -2.213 | -2.022 | -0.803 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal niet-vlottende verplichtingen
| 0.139 | 7.275 | 7.256 | 8.198 | 9.142 | 9.871 | 10.769 | 8.372 | 8.885 | 9.36 | 9.798 | 10.202 | 10.575 | 10.92 | 6.908 | 5.444 | 0.037 | 0.037 |
Totaal passiva
| 6.914 | 11.12 | 13.737 | 16.625 | 12.887 | 11.732 | 12.587 | 9.699 | 10.461 | 11.617 | 12.419 | 13.16 | 13.944 | 15.249 | 10.808 | 13.321 | 3.905 | 3.136 |
Eigen vermogen: | ||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 118.76 | 107.005 | 107.005 | 107.005 | 107.005 | 107.005 | 107.005 | 107.005 | 107.005 | 107.005 | 107.005 | 107.005 | 107.005 | 107.005 | 107.058 | 77.878 | 77.878 | 77.866 |
Ingehouden winsten
| -73.22 | -73.366 | -67.202 | -69.406 | -66.127 | -63.768 | -63.009 | -45.813 | -46.462 | -42.483 | -42.324 | -41.095 | -32.359 | -7.76 | -4.378 | 3.214 | 2.253 | -0.165 |
Overige gereserveerde algehele resultaten
| 3.004 | 2.944 | 1.295 | 0 | 0.014 | 0.085 | 0.139 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal eigen vermogen van aandeelhouders
| 48.544 | 36.583 | 41.098 | 37.599 | 40.892 | 43.322 | 44.135 | 61.192 | 60.543 | 64.522 | 64.681 | 65.91 | 74.646 | 99.245 | 102.68 | 81.092 | 80.131 | 77.701 |
Totaal eigen vermogen
| 48.544 | 36.583 | 41.098 | 37.599 | 40.892 | 43.322 | 44.135 | 61.192 | 60.543 | 64.522 | 64.681 | 65.91 | 74.646 | 99.245 | 102.68 | 81.092 | 80.141 | 77.701 |
Totaal passiva en aandeelhoudersvermogen
| 55.457 | 47.703 | 54.835 | 54.224 | 53.779 | 55.054 | 56.722 | 70.891 | 71.004 | 76.139 | 77.1 | 79.07 | 88.59 | 114.494 | 113.488 | 94.413 | 84.046 | 80.837 |