
NZ Windfarms Limited
NZX:NWF.NZ
0.153 (NZD) • At close October 26, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) NZD.
2025 Q2 | 2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q2 | 2012 Q4 | 2012 Q2 | 2011 Q4 | 2011 Q2 | 2010 Q4 | 2010 Q2 | 2009 Q4 | 2009 Q2 | 2008 Q4 | 2008 Q2 | 2007 Q4 | 2007 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | |||||||||||||||||||||||||||||||||||||
Nettowinst
| 2.667 | 3.294 | -3.147 | -7.097 | 1.797 | 0.802 | 4.369 | -0.012 | 0.323 | 1.146 | 0.582 | 0.647 | -0.02 | -14.76 | 0.013 | 1.951 | -1.302 | -6.082 | 2.103 | -0.199 | 0.04 | -0.004 | -1.225 | -7.479 | -1.257 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Afschrijvingen & Amortisatie
| 3.153 | 2.695 | 2.455 | 2.399 | 2.311 | 1.684 | 1.648 | 1.484 | 1.578 | 1.341 | 1.388 | 1.331 | 1.335 | 1.212 | 1.288 | 1.147 | 1.137 | 1.342 | 1.274 | 1.228 | 1.229 | 1.253 | 1.583 | 1.847 | 1.851 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.128 | 0.128 | 0.446 | 0.228 | 0.008 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.007 | 0 | 0 | 0 | 0 | 0 | 0.139 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 0 | -1.203 | 0.116 | 0.269 | -0.183 | -0.044 | -0.379 | -0.112 | 0.067 | 0.127 | -0.044 | -1.103 | -0.065 | 0.245 | 0.115 | -0.144 | -0.05 | 1.139 | -0.075 | 0.329 | -0.864 | -0.03 | -0.093 | 0.371 | -0.764 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Vorderingen
| 0 | -1.16 | 0.12 | 0.273 | -0.188 | -0.115 | -0.302 | -0.581 | -0.094 | 0.15 | -0.219 | -0.163 | -0.21 | 0.447 | -0.157 | -0.452 | 0.145 | 0.323 | 0.012 | 0.313 | -0.566 | 0.333 | -0.052 | 0.775 | -0.753 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 0 | -0.043 | -0.004 | -0.005 | 0.005 | 0.07 | -0.077 | 0.156 | 0.206 | -0.135 | -0.051 | -0.033 | 0.145 | -0.202 | 0.272 | 0.308 | -0.195 | 0.036 | -0.087 | 0.016 | -0.298 | -0.363 | -0.041 | -0.404 | -0.011 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Crediteuren
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.312 | -0.045 | 0.111 | 0.226 | -0.907 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.78 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Niet-Contante Posten
| -3.341 | -2.88 | 6.795 | 10.403 | 3.332 | 4.138 | -0.068 | 3.621 | 4.118 | 2.42 | 5.373 | 3.842 | 1.174 | 15.233 | 0.184 | -3.132 | -0.432 | 4.32 | -1.956 | -0.294 | -0.208 | 0.149 | -0.737 | 6.45 | -0.569 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Kasstroom uit Operationele Activiteiten
| 2.478 | 1.906 | 1.193 | 0.907 | 2.818 | 3.256 | 2.653 | 1.773 | 3.125 | 2.924 | 4.707 | 0.96 | 2.424 | 2.069 | 1.6 | -0.178 | -0.647 | 0.719 | 1.346 | 1.064 | 0.197 | 1.368 | -0.379 | 0.818 | 0.025 | 0.636 | 0.636 | -0.134 | -0.134 | -0.273 | -0.273 | 0.87 | 0.87 | 0.735 | 0.735 | -0.215 | -0.215 |
Investeringsactiviteiten: | |||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -2.054 | -0.614 | -1.383 | -1.097 | -1.08 | -2.165 | -1.011 | -0.911 | -0.658 | -0.763 | -0.292 | -0.515 | -0.318 | 0.034 | -8.792 | -1.494 | -0.036 | -0.5 | -0.548 | -0.871 | -0.39 | -0.01 | -0.2 | -0.115 | -0.04 | -0.796 | -0.796 | -6.279 | -6.279 | -9.318 | -9.318 | -16.123 | -16.123 | -4.594 | -4.594 | -2.922 | -2.922 |
Netto Overnames
| 0.013 | 0 | 0 | 0 | 0 | 0.11 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.049 | -0.049 | 0 | 0 | -1.05 | -1.05 | -8.54 | -8.54 | -0.049 | -0.049 | 1.589 | 1.589 |
Aankoop van Beleggingen
| -10.425 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.275 | -0.275 | -0.371 | -0.371 | -0.574 | -0.574 |
Verkoop/verval van Beleggingen
| 10.858 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.568 | -2.568 | 0.187 | 0.187 | 0.254 | 0.254 |
Overige Investeringsactiviteiten
| -0.002 | -6.064 | -0.402 | -0.171 | -0.397 | -0.251 | -0.288 | 0 | 0 | 0 | 0 | 0 | 0 | -0.705 | 6.5 | 2.06 | -0.549 | 0 | -1.5 | 0.003 | 0 | 0 | -6.472 | 0.01 | 0 | 0.001 | 0.001 | -0.144 | -0.144 | -0.132 | -0.132 | -2.503 | -2.503 | -0.094 | -0.094 | 1.269 | 1.269 |
Kasstroom uit Investeringsactiviteiten
| -1.61 | -6.678 | -1.383 | -1.097 | -1.08 | -2.055 | -1.011 | -0.911 | -0.658 | -0.763 | -0.292 | -0.515 | -0.318 | -0.671 | -2.292 | 0.566 | -0.585 | -0.5 | -2.048 | -0.868 | -0.39 | -0.01 | -6.672 | -0.105 | -0.04 | -0.844 | -0.844 | -6.279 | -6.279 | -9.991 | -9.991 | -24.869 | -24.869 | -4.92 | -4.92 | -1.974 | -1.974 |
Financieringsactiviteiten: | |||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| 0 | 0 | 0 | -1.501 | 0 | 0 | -0.71 | -0.497 | -0.449 | -0.924 | -0.503 | -0.473 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.149 | -0.149 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 11.755 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 15.713 | 15.713 | 0 | 0 | -0.07 | -0.07 | 39.369 | 39.369 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.027 | -0.027 | -1.123 | -1.123 | 0 | 0 | 0 | 0 | -2.616 | -2.616 |
Uitgekeerde Dividenden
| 0 | 0 | 0 | 0 | -0.864 | -1.239 | -1.728 | -0.432 | -3.169 | -2.016 | -2.737 | -1.093 | 0 | 0 | -2.449 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Financieringsactiviteiten
| -0.041 | -0.037 | 4.142 | -0.025 | 0.742 | 0.016 | -0.006 | -0.006 | -0.007 | 0.519 | -0.028 | 0 | -0.473 | -0.585 | 3.374 | -0.24 | -0.231 | -0.222 | -0.213 | -0.205 | -0.197 | -0.189 | -0.182 | -0.174 | -0.168 | -0.159 | -0.159 | 2.206 | 2.206 | 0 | 0 | -0.026 | -0.026 | 0 | 0 | 0.291 | 0.291 |
Kasstroom uit Financieringsactiviteiten
| -0.041 | -0.037 | 4.142 | -1.526 | -0.122 | -1.223 | -2.444 | -0.935 | -3.624 | -2.422 | -3.267 | -1.566 | -0.473 | -0.585 | 0.925 | -0.24 | -0.231 | -0.222 | -0.213 | -0.205 | -0.197 | -0.189 | -0.182 | -0.174 | -0.168 | -0.159 | -0.159 | 2.18 | 2.18 | 14.442 | 14.442 | -0.026 | -0.026 | -0.07 | -0.07 | 37.044 | 37.044 |
Overige Informatie: | |||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0 | 0 | -1.976 | 0 | 1.68 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Netto Kasstroomverandering
| 0 | -4.809 | 3.952 | -1.716 | 1.616 | -0.023 | -0.803 | -0.072 | -1.157 | -0.261 | 1.149 | -1.121 | 0.816 | 0.407 | 0.117 | 0.074 | -0.732 | -0.002 | -0.458 | -0.005 | -0.195 | 0.585 | -3.617 | 0.27 | -0.092 | -0.735 | -0.735 | -8.466 | -8.466 | 8.356 | 8.356 | -48.051 | -48.051 | -8.511 | -8.511 | 69.712 | 69.712 |
Kaspositie aan het Einde van de Periode
| 1.55 | 0.723 | 5.532 | 1.58 | 3.296 | 1.68 | 1.703 | 2.506 | 2.579 | 3.736 | 3.997 | 2.848 | 3.969 | 0.407 | 1.524 | 0.074 | 1.143 | -0.002 | 2.609 | -0.005 | 3.533 | 0.585 | 2.754 | 0.27 | 9.448 | 9.631 | 9.631 | 10.366 | 10.366 | 18.832 | 18.832 | 10.476 | 10.476 | 63.164 | 63.164 | 71.675 | 71.675 |