NZ Windfarms Limited
NZX:NWF.NZ
0.153 (NZD) • At close October 26, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) NZD.
2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| 1.647 | 1.647 | -3.147 | -1.574 | -7.097 | -3.548 | 1.797 | 0.898 | 0.802 | 0.401 | 4.369 | 2.184 | -0.012 | -0.006 | 0.323 | 0.162 | 1.146 | 0.568 | 0.582 | 0.296 | 0.647 | 0.324 | -0.01 | -0.01 | -7.38 | -7.38 | 0.007 | 0.007 | 0.976 | 0.976 | -0.651 | -0.651 | -3.041 | -3.041 | 1.052 | 1.052 | -0.1 | -0.1 | 0.02 | 0.02 | -0.002 | -0.002 | -0.613 | -0.613 | -3.74 | -3.74 | -0.629 | -0.629 |
Afschrijvingen & Amortisatie
| 1.348 | 1.348 | 2.455 | 1.227 | 2.399 | 1.2 | 2.311 | 1.155 | 1.684 | 0.842 | 1.648 | 0.824 | 1.484 | 0.745 | 1.578 | 0.786 | 1.341 | 0.686 | 1.388 | 0.678 | 1.331 | 0.665 | 0.668 | 0.668 | 0.606 | 0.606 | 0.644 | 0.644 | 0.574 | 0.574 | 0.569 | 0.569 | 0.671 | 0.671 | 0.637 | 0.637 | 0.614 | 0.614 | 0.615 | 0.615 | 0.627 | 0.627 | 0.792 | 0.792 | 0.924 | 0.924 | 0.926 | 0.926 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.128 | 0 | 0.128 | 0 | 0.446 | 0 | 0.228 | 0 | 0.008 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.007 | 0.007 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.07 | 0.07 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| -0.602 | -0.602 | 0.116 | 0.116 | 0.269 | 0.269 | -0.183 | -0.183 | -0.044 | -0.044 | -0.379 | -0.379 | -0.112 | -0.212 | 0.067 | 0.056 | 0.127 | 0.008 | -0.044 | -0.135 | -1.103 | -0.098 | -0.033 | -0.033 | 0.123 | 0.123 | 0.058 | 0.058 | -0.072 | -0.072 | -0.025 | -0.025 | 0.57 | 0.57 | -0.038 | -0.038 | 0.165 | 0.165 | -0.432 | -0.432 | -0.015 | -0.015 | -0.047 | -0.047 | 0.186 | 0.186 | -0.382 | -0.382 |
Vorderingen
| -0.58 | -0.58 | 0.12 | 0.12 | 0.273 | 0.273 | -0.188 | -0.188 | -0.115 | -0.115 | -0.302 | -0.302 | -0.581 | -0.29 | -0.094 | -0.047 | 0.15 | 0.075 | -0.219 | -0.11 | -0.163 | -0.082 | -0.105 | -0.105 | 0.224 | 0.224 | -0.079 | -0.079 | -0.226 | -0.226 | 0.073 | 0.073 | 0.162 | 0.162 | 0.006 | 0.006 | 0.157 | 0.157 | -0.283 | -0.283 | 0.167 | 0.167 | -0.026 | -0.026 | 0.388 | 0.388 | -0.377 | -0.377 |
Voorraden
| -0.021 | -0.021 | -0.004 | -0.004 | -0.005 | -0.005 | 0.005 | 0.005 | 0.07 | 0.07 | -0.077 | -0.077 | 0.156 | 0.078 | 0.206 | 0.103 | -0.135 | -0.067 | -0.051 | -0.026 | -0.033 | -0.017 | 0.073 | 0.073 | -0.101 | -0.101 | 0.136 | 0.136 | 0.154 | 0.154 | -0.098 | -0.098 | 0.018 | 0.018 | -0.044 | -0.044 | 0.008 | 0.008 | -0.149 | -0.149 | -0.182 | -0.182 | -0.021 | -0.021 | -0.202 | -0.202 | -0.006 | -0.006 |
Crediteuren
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.312 | 0 | -0.045 | 0 | 0.111 | 0 | 0.226 | 0 | -0.907 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.39 | 0.39 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Niet-Contante Posten
| -1.44 | -1.44 | 6.795 | 0.827 | 10.403 | 2.533 | 3.332 | -0.462 | 4.138 | 0.429 | -0.068 | -1.303 | 3.621 | 0.352 | 4.118 | 0.56 | 2.42 | 0.192 | 5.373 | 1.523 | 3.842 | -0.411 | 0.587 | 0.587 | 7.617 | 7.617 | 0.092 | 0.092 | -1.566 | -1.566 | -0.216 | -0.216 | 2.16 | 2.16 | -0.978 | -0.978 | -0.147 | -0.147 | -0.104 | -0.104 | 0.075 | 0.075 | -0.369 | -0.369 | 3.225 | 3.04 | -0.285 | -0.285 |
Kasstroom uit Operationele Activiteiten
| 0.953 | 0.953 | 1.193 | 0.597 | 0.907 | 0.453 | 2.818 | 1.409 | 3.256 | 1.628 | 2.653 | 1.326 | 1.773 | 0.886 | 3.125 | 1.563 | 2.924 | 1.454 | 4.707 | 2.362 | 0.96 | 0.479 | 1.212 | 1.212 | 1.035 | 1.035 | 0.8 | 0.8 | -0.089 | -0.089 | -0.324 | -0.324 | 0.36 | 0.36 | 0.673 | 0.673 | 0.532 | 0.532 | 0.099 | 0.099 | 0.684 | 0.684 | -0.19 | -0.19 | 0.409 | 0.409 | 0.013 | 0.013 |
Investeringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -0.307 | -0.307 | -1.383 | -0.289 | -1.097 | -0.378 | -1.08 | -0.143 | -2.165 | -0.777 | -1.011 | -0.218 | -0.911 | -0.455 | -0.658 | -0.329 | -0.763 | -0.347 | -0.292 | -0.18 | -0.515 | -0.257 | -0.159 | -0.159 | 0.017 | 0.017 | -4.396 | -4.396 | -0.747 | -0.747 | -0.018 | -0.018 | -0.25 | -0.25 | -0.274 | -0.274 | -0.436 | -0.436 | -0.195 | -0.195 | -0.005 | -0.005 | -0.1 | -0.1 | -0.058 | -0.058 | -0.02 | -0.02 |
Netto Overnames
| 10.532 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.11 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| -3.032 | -3.032 | -0.402 | -0.402 | -0.171 | -0.171 | -0.397 | -0.397 | -0.251 | -0.251 | -0.288 | -0.288 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.353 | -0.353 | 3.25 | 3.25 | 1.03 | 1.03 | -0.275 | -0.275 | 0 | 0 | -0.75 | -0.75 | 0.002 | 0.002 | 0 | 0 | 0 | 0 | -3.236 | -3.236 | 0.005 | 0.005 | 0 | 0 |
Kasstroom uit Investeringsactiviteiten
| -3.339 | -3.339 | -1.383 | -0.691 | -1.097 | -0.548 | -1.08 | -0.54 | -2.055 | -1.028 | -1.011 | -0.506 | -0.911 | -0.455 | -0.658 | -0.329 | -0.763 | -0.347 | -0.292 | -0.18 | -0.515 | -0.257 | -0.159 | -0.159 | -0.336 | -0.336 | -1.146 | -1.146 | 0.283 | 0.283 | -0.293 | -0.293 | -0.25 | -0.25 | -1.024 | -1.024 | -0.434 | -0.434 | -0.195 | -0.195 | -0.005 | -0.005 | -3.336 | -3.336 | -0.053 | -0.053 | -0.02 | -0.02 |
Financieringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| 0 | 0 | -7.587 | 0 | -1.501 | 0 | -0.755 | 0 | -0.022 | 0 | -0.71 | 0 | -0.497 | 0 | -0.449 | 0 | -0.924 | 0 | -0.503 | 0 | -0.473 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 11.755 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| 0 | 0 | 0 | 0 | 0 | 0 | -0.864 | -0.432 | -1.239 | -0.619 | -1.728 | -0.864 | -0.432 | -0.216 | -3.169 | -1.584 | -2.016 | -1.008 | -2.737 | -1.368 | -1.093 | -0.546 | 0 | 0 | 0 | 0 | -1.225 | -1.225 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Financieringsactiviteiten
| -0.019 | -0.019 | 2.071 | 2.071 | -0.763 | -0.763 | 0.371 | 0.371 | 0.008 | 0.008 | -0.358 | -0.358 | -0.251 | -0.251 | -0.228 | -0.228 | -0.228 | -0.228 | -0.239 | -0.239 | -0.236 | -0.236 | -0.237 | -0.237 | -0.293 | -0.293 | 1.687 | 1.687 | -0.12 | -0.12 | -0.116 | -0.116 | -0.111 | -0.111 | -0.107 | -0.107 | -0.103 | -0.103 | -0.099 | -0.099 | -0.095 | -0.095 | -0.091 | -0.091 | -0.087 | -0.087 | -0.084 | -0.084 |
Kasstroom uit Financieringsactiviteiten
| -0.019 | -0.019 | 4.142 | 2.071 | -1.526 | -0.763 | -0.122 | -0.061 | -1.223 | -0.612 | -2.444 | -1.222 | -0.935 | -0.467 | -3.624 | -1.812 | -2.422 | -1.237 | -3.267 | -1.608 | -1.566 | -0.783 | -0.237 | -0.237 | -0.293 | -0.293 | 0.463 | 0.463 | -0.12 | -0.12 | -0.116 | -0.116 | -0.111 | -0.111 | -0.107 | -0.107 | -0.103 | -0.103 | -0.099 | -0.099 | -0.095 | -0.095 | -0.091 | -0.091 | -0.087 | -0.087 | -0.084 | -0.084 |
Overige Informatie: | ||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0 | 0 | -1.976 | 0 | 0 | -2.438 | 1.68 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Netto Kasstroomverandering
| -4.809 | -2.405 | 3.952 | 1.976 | -1.716 | -4.154 | 1.616 | 0.808 | -0.023 | -0.012 | -0.803 | -0.401 | -0.072 | -0.036 | -1.157 | -0.579 | -0.261 | -0.13 | 1.149 | 0.574 | -1.121 | -0.561 | 0.816 | 0.816 | 0.407 | 0.407 | 0.117 | 0.117 | 0.074 | 0.074 | -0.732 | -0.732 | -0.002 | -0.002 | -0.458 | -0.458 | -0.005 | -0.005 | -0.195 | -0.195 | 0.585 | 0.585 | -3.617 | -3.617 | 0.27 | 0.27 | -0.092 | -0.092 |
Kaspositie aan het Einde van de Periode
| 0.723 | -2.405 | 5.532 | 1.976 | 1.58 | -0.858 | 3.296 | 0.808 | 1.68 | 1.692 | 1.703 | -0.401 | 2.506 | 2.543 | 2.579 | -0.579 | 3.736 | 3.866 | 3.997 | 0.574 | 2.848 | 3.409 | 3.969 | 0.816 | 0.407 | 1.931 | 1.524 | 0.117 | 0.074 | 1.217 | 1.143 | -0.732 | -0.002 | 2.608 | 2.609 | -0.458 | -0.005 | 3.529 | 3.533 | -0.195 | 0.585 | 3.339 | 2.754 | -3.617 | 0.27 | 0.27 | 9.448 | -0.092 |