![logo](/logos/NTT.WA.webp)
NTT System S.A.
WSE:NTT.WA
5.34 (PLN) • At close December 14, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) PLN.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 433.487 | 298.394 | 302.042 | 523.155 | 456.247 | 357.202 | 322.301 | 346.943 | 303.726 | 293.738 | 301.3 | 409.53 | 281.537 | 225.619 | 235.588 | 289.164 | 212.383 | 167.419 | 122.019 | 175.715 | 128.624 | 137.853 | 96.892 | 139.243 | 105.717 | 74.315 | 66.272 | 146.651 | 105.943 | 88.314 | 122.92 | 178.869 | 141.874 | 142.481 | 132.167 | 228.258 | 167.127 | 166.06 | 169.492 | 216.825 | 169.779 | 168.812 | 170.14 | 217.445 | 170.355 | 166.752 | 143.039 | 220.237 | 161.422 | 122.748 | 152.621 | 262.981 | 137.064 | 122.198 | 118.327 | 166.108 | 118.333 | 129.546 | 126.695 | 142.615 | 115.044 |
Kosten van de omzet
| 403.219 | 277.583 | 279.161 | 487.174 | 430.446 | 340.336 | 302.419 | 330.942 | 283.951 | 282.8 | 278.181 | 389.732 | 268.219 | 215.632 | 215.729 | 274.961 | 198.713 | 159.675 | 114.62 | 164.723 | 120.822 | 130.402 | 91.681 | 128.806 | 99.659 | 70.007 | 62.369 | 138.182 | 99.845 | 84.194 | 119.864 | 171.546 | 135.896 | 135.079 | 127.438 | 215.358 | 153.183 | 161.007 | 163.353 | 201.442 | 161.005 | 161.386 | 160.635 | 204.34 | 162.672 | 158.617 | 133.551 | 203.138 | 154.169 | 113.958 | 143.298 | 257.253 | 134.164 | 126.03 | 111.18 | 168.577 | 117.983 | 137.81 | 120.067 | 99.973 | 111.019 |
Brutowinst
| 30.268 | 20.811 | 22.881 | 35.981 | 25.801 | 16.866 | 19.882 | 16.001 | 19.775 | 10.938 | 23.119 | 19.798 | 13.318 | 9.987 | 19.859 | 14.203 | 13.67 | 7.744 | 7.399 | 10.992 | 7.802 | 7.451 | 5.211 | 10.437 | 6.058 | 4.308 | 3.903 | 8.469 | 6.098 | 4.12 | 3.056 | 7.323 | 5.978 | 7.402 | 4.729 | 12.9 | 13.944 | 5.053 | 6.139 | 15.383 | 8.774 | 7.426 | 9.505 | 13.105 | 7.683 | 8.135 | 9.488 | 17.099 | 7.253 | 8.79 | 9.323 | 5.728 | 2.9 | -3.832 | 7.147 | -2.469 | 0.35 | -8.264 | 6.628 | 42.642 | 4.025 |
Brutowinstmarge
| 0.07 | 0.07 | 0.076 | 0.069 | 0.057 | 0.047 | 0.062 | 0.046 | 0.065 | 0.037 | 0.077 | 0.048 | 0.047 | 0.044 | 0.084 | 0.049 | 0.064 | 0.046 | 0.061 | 0.063 | 0.061 | 0.054 | 0.054 | 0.075 | 0.057 | 0.058 | 0.059 | 0.058 | 0.058 | 0.047 | 0.025 | 0.041 | 0.042 | 0.052 | 0.036 | 0.057 | 0.083 | 0.03 | 0.036 | 0.071 | 0.052 | 0.044 | 0.056 | 0.06 | 0.045 | 0.049 | 0.066 | 0.078 | 0.045 | 0.072 | 0.061 | 0.022 | 0.021 | -0.031 | 0.06 | -0.015 | 0.003 | -0.064 | 0.052 | 0.299 | 0.035 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 2.129 | 2.217 | 2.22 | 2.62 | 2.056 | 1.85 | 1.913 | 1.517 | 2.247 | 2.157 | 1.645 | 1.791 | 1.529 | 1.875 | 1.537 | 1.485 | 1.428 | 1.559 | 1.267 | 1.451 | 1.2 | 1.284 | 1.245 | 1.305 | 1.068 | 1.52 | 1.066 | 4.392 | 1.048 | 1.072 | 1.122 | 1.03 | 1.066 | 1.498 | 1.079 | 1.026 | 1.085 | 1.178 | 1.185 | 0.976 | 1.14 | 1.147 | 1.148 | 1.125 | 1.117 | 1.161 | 1.134 | 1.076 | 1.074 | 1.162 | 1.018 | 1.11 | 1.05 | 1.124 | 0.979 | 0.754 | 1.003 | 1.214 | 1.33 | 1.272 | 1.529 |
Verkoop- en marketingkosten
| 19.629 | 13.086 | 11.479 | 24.77 | 12.666 | 13.005 | 8.607 | 9.321 | 10.871 | 3.932 | 11.466 | 13.717 | 6.287 | 4.198 | 12.911 | 9.346 | 9.087 | 4.134 | 4.645 | 7.117 | 4.71 | 4.501 | 3.86 | 4.896 | 4.487 | 3.545 | 3.265 | 6.511 | 3.715 | 7.235 | 3.287 | 5.825 | 4.447 | 4.706 | 3.985 | 7.334 | 5.12 | 4.635 | 4.037 | 7.916 | 5.799 | 5.855 | 5.251 | 8.756 | 5.325 | 5.119 | 5.333 | 9.454 | 6.59 | 6.619 | 6.307 | 0 | 6.33 | 0 | 4.668 | 0 | 0 | 0 | 7.27 | 41.287 | 0 |
Verkoop-, algemene en administratieve kosten
| 21.758 | 15.303 | 13.699 | 27.739 | 14.722 | 14.855 | 10.52 | 10.838 | 13.118 | 6.089 | 13.111 | 15.508 | 7.816 | 6.073 | 14.448 | 10.831 | 10.515 | 5.693 | 5.912 | 8.568 | 5.91 | 5.785 | 5.105 | 6.201 | 5.555 | 5.065 | 4.331 | 10.903 | 3.715 | 8.307 | 1.122 | 6.855 | 5.513 | 6.204 | 5.064 | 8.36 | 6.205 | 5.813 | 5.222 | 8.892 | 6.939 | 7.002 | 6.399 | 9.881 | 6.442 | 6.28 | 6.467 | 10.53 | 7.664 | 7.781 | 7.325 | 1.11 | 1.05 | -3.544 | 5.647 | 0.754 | 1.003 | -6.056 | 8.6 | 42.559 | 1.529 |
Overige kosten
| -1.412 | -0.231 | 0.177 | 0 | 0 | 0 | -0.569 | 0.217 | -4.12 | -0.836 | -0.443 | -4.742 | -0.452 | -1.112 | -0.816 | -1.508 | -0.951 | -1.712 | -1.127 | 0.26 | 0.596 | -0.076 | -1.911 | 3.848 | -0.534 | -1.726 | -1.028 | -3.364 | 1.441 | -2.166 | -0.143 | -1.606 | 0.14 | -2.3 | -1.918 | -3.256 | 4.437 | -2.768 | 1.936 | -0.343 | 0.589 | -0.166 | 1.363 | -0.558 | 1.031 | -0.716 | 0.504 | -2.78 | -0.456 | -0.087 | 2.27 | 0.598 | 0.774 | -0.433 | 0.887 | -3.461 | 0.95 | 0.47 | -0.094 | -0.288 | 1.573 |
Bedrijfskosten
| 20.346 | 15.072 | 13.699 | 27.739 | 9.854 | 13.559 | 9.951 | 11.055 | 8.998 | 5.253 | 12.668 | 10.766 | 7.364 | 4.961 | 13.632 | 9.323 | 9.564 | 3.981 | 4.785 | 8.828 | 6.506 | 5.709 | 3.194 | 10.049 | 5.021 | 3.339 | 3.303 | 7.539 | 5.156 | 6.141 | 0.979 | 4.367 | 5.653 | 3.904 | 3.146 | 5.104 | 10.642 | 3.045 | 7.158 | 8.549 | 7.528 | 6.836 | 7.762 | 9.323 | 7.473 | 5.564 | 6.971 | 7.75 | 7.208 | 7.694 | 9.595 | 1.708 | 1.824 | -3.977 | 6.534 | -2.707 | 1.953 | -5.586 | 8.506 | 42.271 | 3.102 |
Bedrijfsresultaat
| 9.922 | 5.739 | 9.182 | 8.242 | 15.947 | 2.653 | 9.931 | 1.29 | 10.777 | 5.22 | 10.451 | 6.774 | 5.954 | 4.346 | 6.227 | 3.516 | 4.106 | 3.352 | 2.614 | 1.214 | 1.296 | 1.57 | 2.017 | 0.577 | 1.037 | 3.301 | 0.6 | 0.544 | 0.942 | -2.021 | 2.077 | 2.419 | 0.325 | 2.811 | 1.583 | 4.313 | 3.302 | 2.049 | -1.019 | 4.071 | 1.246 | 0.49 | 1.743 | 1.67 | 0.21 | 1.995 | 2.517 | 3.319 | 0.045 | 1.096 | -0.272 | 4.02 | 1.076 | 0.145 | 0.613 | 0.238 | -1.603 | -2.678 | -1.878 | 0.371 | 0.923 |
Bedrijfsresultaat ratio
| 0.023 | 0.019 | 0.03 | 0.016 | 0.035 | 0.007 | 0.031 | 0.004 | 0.035 | 0.018 | 0.035 | 0.017 | 0.021 | 0.019 | 0.026 | 0.012 | 0.019 | 0.02 | 0.021 | 0.007 | 0.01 | 0.011 | 0.021 | 0.004 | 0.01 | 0.044 | 0.009 | 0.004 | 0.009 | -0.023 | 0.017 | 0.014 | 0.002 | 0.02 | 0.012 | 0.019 | 0.02 | 0.012 | -0.006 | 0.019 | 0.007 | 0.003 | 0.01 | 0.008 | 0.001 | 0.012 | 0.018 | 0.015 | 0 | 0.009 | -0.002 | 0.015 | 0.008 | 0.001 | 0.005 | 0.001 | -0.014 | -0.021 | -0.015 | 0.003 | 0.008 |
Totaal overige inkomsten en kosten netto
| -0.263 | -1.376 | -1.256 | 10.373 | -12.624 | 4.236 | -1.692 | 1.785 | -5.909 | -1.673 | -2.815 | -1 | -1.105 | 0.798 | -0.725 | -1.744 | -0.456 | -0.351 | -0.372 | -0.236 | 0.311 | -0.068 | -0.309 | 0.374 | -0.689 | 0.341 | 0.107 | -0.125 | -0.499 | -0.296 | 1.852 | -2.269 | 1.524 | -2.353 | 0.044 | -0.585 | -1.667 | -1.974 | 2.339 | -0.875 | -0.828 | -0.284 | -1.148 | -0.004 | 0.089 | -1.72 | -2.07 | -0.268 | 0.153 | -0.982 | 0.75 | -1.964 | -2.427 | 0.057 | -0.291 | -0.811 | 2.319 | -2.612 | -0.678 | -0.996 | -0.611 |
Inkomen voor belasting
| 9.659 | 4.363 | 7.749 | 12.122 | 3.323 | 6.889 | 8.239 | 4.317 | 4.868 | 3.547 | 7.636 | 5.774 | 4.849 | 5.144 | 5.502 | 1.772 | 3.65 | 3.001 | 2.242 | 0.978 | 1.607 | 1.502 | 1.708 | 0.951 | 0.348 | 3.642 | 0.707 | 0.419 | 0.443 | 0.476 | 0.642 | 0.15 | 1.849 | 0.458 | 1.627 | 3.729 | 1.626 | 0.075 | 1.32 | 3.547 | 0.418 | 0.206 | 0.595 | 1.666 | 0.299 | 0.275 | 0.447 | 3.051 | 0.198 | 0.114 | 0.479 | 2.056 | -1.36 | 0.202 | 0.322 | -0.573 | 0.716 | -5.29 | -2.556 | -0.625 | 0.312 |
Inkomen voor belasting ratio
| 0.022 | 0.015 | 0.026 | 0.023 | 0.007 | 0.019 | 0.026 | 0.012 | 0.016 | 0.012 | 0.025 | 0.014 | 0.017 | 0.023 | 0.023 | 0.006 | 0.017 | 0.018 | 0.018 | 0.006 | 0.012 | 0.011 | 0.018 | 0.007 | 0.003 | 0.049 | 0.011 | 0.003 | 0.004 | 0.005 | 0.005 | 0.001 | 0.013 | 0.003 | 0.012 | 0.016 | 0.01 | 0 | 0.008 | 0.016 | 0.002 | 0.001 | 0.003 | 0.008 | 0.002 | 0.002 | 0.003 | 0.014 | 0.001 | 0.001 | 0.003 | 0.008 | -0.01 | 0.002 | 0.003 | -0.003 | 0.006 | -0.041 | -0.02 | -0.004 | 0.003 |
Belastingkosten
| 1.456 | 1.141 | 2.098 | 1.9 | 0.559 | 1.118 | 1.805 | -0.331 | 2.127 | -0.317 | 2.386 | 0.354 | 0.768 | 1.078 | 1.161 | 0.306 | 0.685 | 0.621 | 0.506 | -0.226 | 0.725 | 0.338 | 0.262 | 0.158 | 0.215 | 0.459 | 0.128 | -0.056 | 0.114 | 0.152 | 0.157 | -0.092 | 0.358 | 0.04 | 0.367 | 0.63 | 0.402 | -0.261 | 0.242 | 1.512 | 0.12 | 0.085 | 0.107 | 0.354 | 0.079 | 0.04 | 0.101 | 1.268 | 0.072 | 0.016 | 0.095 | 0.55 | -0.267 | 0.048 | 0.113 | -1.336 | -0.034 | 0.356 | -0.032 | 0.459 | -0.129 |
Nettowinst
| 8.203 | 3.222 | 5.651 | 10.222 | 2.764 | 5.771 | 6.434 | 4.648 | 2.741 | 3.864 | 5.25 | 5.42 | 4.081 | 4.066 | 4.341 | 1.466 | 2.965 | 2.38 | 1.736 | 1.204 | 0.882 | 1.164 | 1.446 | 0.793 | 0.133 | 3.183 | 0.579 | 0.475 | 0.329 | 0.324 | 0.485 | 0.242 | 1.491 | 0.418 | 1.26 | 3.099 | 1.232 | 0.336 | 1.078 | 2.035 | 0.298 | 0.121 | 0.488 | 1.312 | 0.22 | 0.235 | 0.346 | 1.783 | 0.126 | 0.098 | 0.392 | 1.506 | -1.093 | 0.154 | 0.209 | 0.765 | 0.739 | -5.608 | -2.524 | -0.966 | 0.418 |
Nettowinstmarge
| 0.019 | 0.011 | 0.019 | 0.02 | 0.006 | 0.016 | 0.02 | 0.013 | 0.009 | 0.013 | 0.017 | 0.013 | 0.014 | 0.018 | 0.018 | 0.005 | 0.014 | 0.014 | 0.014 | 0.007 | 0.007 | 0.008 | 0.015 | 0.006 | 0.001 | 0.043 | 0.009 | 0.003 | 0.003 | 0.004 | 0.004 | 0.001 | 0.011 | 0.003 | 0.01 | 0.014 | 0.007 | 0.002 | 0.006 | 0.009 | 0.002 | 0.001 | 0.003 | 0.006 | 0.001 | 0.001 | 0.002 | 0.008 | 0.001 | 0.001 | 0.003 | 0.006 | -0.008 | 0.001 | 0.002 | 0.005 | 0.006 | -0.043 | -0.02 | -0.007 | 0.004 |
WPA (Winst Per Aandeel)
| 0.61 | 0.23 | 0.42 | 0.75 | 0.21 | 0.43 | 0.47 | 0.34 | 0.21 | 0.29 | 0.39 | 0.4 | 0.3 | 0.3 | 0.32 | 0.11 | 0.22 | 0.18 | 0.13 | 0.089 | 0.06 | 0.079 | 0.11 | 0.058 | 0.01 | 0.23 | 0.04 | 0.035 | 0.02 | 0.024 | 0.04 | 0.018 | 0.11 | 0.031 | 0.09 | 0.23 | 0.09 | 0.025 | 0.08 | 0.15 | 0.04 | 0.009 | 0.04 | 0.096 | 0.016 | 0.017 | 0.04 | 0.13 | 0.009 | 0.007 | 0.04 | 0.11 | -0.079 | 0.011 | 0.015 | 0.055 | 0.04 | -0.4 | -0.18 | -0.07 | 0.04 |
Verwaterde WPA
| 0.61 | 0.24 | 0.42 | 0.75 | 0.21 | 0.43 | 0.47 | 0.34 | 0.21 | 0.29 | 0.39 | 0.4 | 0.3 | 0.3 | 0.32 | 0.11 | 0.22 | 0.18 | 0.13 | 0.089 | 0.06 | 0.079 | 0.11 | 0.058 | 0.01 | 0.23 | 0.04 | 0.035 | 0.02 | 0.024 | 0.04 | 0.018 | 0.11 | 0.031 | 0.09 | 0.23 | 0.09 | 0.025 | 0.08 | 0.15 | 0.04 | 0.009 | 0.04 | 0.096 | 0.016 | 0.017 | 0.04 | 0.13 | 0.009 | 0.007 | 0.04 | 0.11 | -0.079 | 0.011 | 0.015 | 0.055 | 0.04 | -0.4 | -0.18 | -0.068 | 0.04 |
EBITDA
| 11.784 | 6.32 | 9.384 | 3.906 | 16.094 | 9.964 | 10.309 | 3.841 | 10.965 | 5.884 | 10.852 | 7.328 | 6.139 | 5.574 | 6.422 | 4.78 | 4.243 | 3.885 | 2.749 | 2.933 | 1.415 | 2.18 | 2.149 | 1.866 | 1.179 | 4.049 | 0.928 | 0.81 | 1.076 | 1.367 | 1.095 | 3.585 | 0.504 | 2.938 | 1.745 | 6.091 | 3.493 | 2.546 | -0.817 | 6.372 | 1.425 | 0.427 | 1.917 | -0.366 | 0.39 | 2.216 | 2.982 | 4.557 | 0.253 | 1.269 | 1.076 | 4.02 | 1.264 | 0.348 | 0.848 | 0.472 | -1.603 | -2.401 | -1.636 | 0.787 | 1.245 |
EBITDA ratio
| 0.027 | 0.021 | 0.031 | 0.016 | 0.035 | 0.028 | 0.032 | 0.004 | 0.036 | 0.018 | 0.036 | 0.018 | 0.022 | 0.025 | 0.027 | 0.006 | 0.02 | 0.019 | 0.023 | 0.008 | 0.011 | 0.014 | 0.022 | 0.01 | 0.011 | 0.054 | 0.014 | 0.018 | 0.01 | 0.01 | 0.009 | 0.003 | 0.004 | 0.006 | 0.017 | 0.018 | 0.021 | 0.002 | 0.015 | 0.012 | 0.009 | 0.001 | 0.012 | -0.002 | 0.003 | -0.005 | 0.021 | 0.021 | 0.002 | 0.01 | -0.001 | 0.015 | 0.008 | 0.003 | 0.007 | 0.003 | -0.012 | -0.019 | -0.013 | 0.006 | 0.011 |