NTT System S.A.
WSE:NTT.WA
5.34 (PLN) • At close December 14, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) PLN.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||
Vlottende activa: | ||||||||||||||||
Liquide middelen & kasequivalenten
| 17.415 | 30.333 | 20.238 | 14.87 | 10.821 | 11.056 | 10.284 | 16.494 | 73.706 | 18.228 | 13.668 | 26.976 | 2.157 | 12.745 | 1.43 | 3.613 |
Kortetermijnbeleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.15 | 0.05 | 0 | 0 | 0 | 38.144 | 37.654 | 0 | 0.717 |
Liquide middelen en kortetermijnbeleggingen
| 17.415 | 30.333 | 20.238 | 14.87 | 10.821 | 11.056 | 10.284 | 16.644 | 73.706 | 18.228 | 13.668 | 26.976 | 2.157 | 12.745 | 1.43 | 4.33 |
Nettovorderingen
| 202.939 | 125.858 | 144.51 | 109.994 | 74.639 | 69.756 | 71.755 | 85.906 | 101.025 | 118.239 | 136.208 | 100.007 | 75.334 | 96.892 | 72.578 | 98.611 |
Voorraad
| 139.794 | 154.33 | 133.737 | 83.289 | 47.851 | 43.538 | 36.343 | 73.47 | 62.003 | 44.464 | 56.352 | 53.673 | 30.87 | 50.373 | 57.731 | 69.018 |
Overige vlottende activa
| 43.441 | 12.223 | 9.493 | 8.556 | 0.634 | 0.447 | 0.398 | 8.438 | 0.454 | 0.326 | 0.472 | 0.339 | 4.165 | 7.933 | 3.976 | 3.643 |
Totaal vlottende activa
| 403.589 | 322.772 | 308.006 | 216.71 | 133.945 | 124.797 | 118.78 | 184.458 | 237.188 | 181.257 | 206.7 | 180.995 | 112.526 | 167.943 | 135.715 | 175.602 |
Niet-vlottende activa: | ||||||||||||||||
Materiële vaste activa, netto
| 18.631 | 18.47 | 18.637 | 18.815 | 19.117 | 18.335 | 19.067 | 19.461 | 20.56 | 21.089 | 21.721 | 22.098 | 22.388 | 22.985 | 17.898 | 13.971 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 31.585 | 31.579 | 31.782 | 32.07 | 31.576 | 31.585 | 31.646 | 31.689 | 31.727 | 31.876 | 31.583 | 31.601 | 0 | 0 | 0 | 0 |
Goodwill en immateriële activa
| 31.585 | 31.579 | 31.782 | 32.07 | 31.576 | 31.585 | 31.646 | 31.689 | 31.727 | 31.876 | 31.583 | 31.601 | 31.598 | 31.589 | 31.652 | 31.98 |
Langetermijnbeleggingen
| 2.914 | 2.58 | 2.543 | 2.219 | 2.221 | 2.293 | 3.215 | 3.215 | 3.215 | 1.192 | 6.604 | 6.573 | -31.598 | -31.589 | 8.773 | -0.716 |
Belastingvorderingen
| 7.3 | 4.073 | 4.429 | 3.544 | 1.357 | 3.316 | 2.861 | 3.292 | 5.179 | 2.273 | 2.587 | 1.948 | 2.529 | 2.84 | 1.824 | 1.753 |
Overige niet-vlottende activa
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.215 | 3.215 | 3.172 | 41.316 | 40.826 | 0.02 | 9.51 |
Totaal niet-vlottende activa
| 60.43 | 56.702 | 57.391 | 56.648 | 54.271 | 55.529 | 56.789 | 57.657 | 60.681 | 59.645 | 65.71 | 65.392 | 66.233 | 66.651 | 60.167 | 56.498 |
Totaal activa
| 464.019 | 379.474 | 365.397 | 273.358 | 188.216 | 180.326 | 175.569 | 242.115 | 297.869 | 240.902 | 272.41 | 246.387 | 178.759 | 234.594 | 195.882 | 232.1 |
Passiva en Eigen Vermogen: | ||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||
Crediteuren
| 152.885 | 109.458 | 143.321 | 55.106 | 22.383 | 13.849 | 8.403 | 68.158 | 127.491 | 42.092 | 71.352 | 82.922 | 42.877 | 86.892 | 60.359 | 93.107 |
Kortlopende schulden
| 28.031 | 44.496 | 6.975 | 27.189 | -4.552 | 11.352 | 17.627 | 25.732 | -19.363 | 35.917 | 39.74 | 25.261 | 8.798 | 23.377 | 9.249 | 6.297 |
Belastingschulden
| 0 | 16.961 | 18.241 | 20.524 | 6.628 | 1.815 | 1.117 | 2.339 | 1.184 | 10.147 | 11.582 | 4.703 | 0.449 | 0 | 0 | 0.411 |
Uitgestelde opbrengsten
| 4.878 | 0.023 | 54.175 | 46.083 | 4.552 | 2.263 | 16.441 | 8.305 | 19.363 | 33.341 | 33.91 | 11.071 | 0.449 | 0 | 0 | 0.411 |
Overige kortlopende verplichtingen
| 81.014 | 51.665 | 0.621 | 0.508 | 28.094 | 17.144 | 0.556 | 7.516 | 35.077 | 1.17 | 0.146 | 0.223 | 2.441 | 0.589 | 2.018 | 2.192 |
Totaal kortlopende verplichtingen
| 266.808 | 205.642 | 205.092 | 128.886 | 50.477 | 44.608 | 43.027 | 109.711 | 162.568 | 112.52 | 145.148 | 119.477 | 54.565 | 110.858 | 71.626 | 102.007 |
Langlopende verplichtingen: | ||||||||||||||||
Langetermijnschulden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 2.248 | 1.947 | 3.421 | 4.74 | 1.339 | 3.161 | 3.28 | 3.322 | 3.64 | 2.54 | 2.775 |
Overige niet-vlottende verplichtingen
| 0.316 | 0.275 | 0.356 | 0.391 | 0.504 | 0.206 | 0.208 | 0.209 | 0.109 | 0.109 | 0.109 | 0.109 | 0.075 | 0.075 | 0.075 | 0.075 |
Totaal niet-vlottende verplichtingen
| 0.316 | 0.275 | 0.356 | 0.391 | 0.504 | 2.454 | 2.155 | 3.63 | 4.849 | 1.448 | 3.27 | 3.389 | 3.397 | 3.715 | 2.615 | 2.85 |
Totaal passiva
| 267.124 | 205.917 | 205.448 | 129.277 | 50.981 | 47.062 | 45.182 | 113.341 | 167.417 | 113.968 | 148.418 | 122.866 | 57.962 | 114.573 | 74.241 | 104.857 |
Eigen vermogen: | ||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 83.1 | 83.1 | 83.1 | 83.1 | 83.1 | 83.1 | 83.1 | 83.1 | 83.1 | 83.1 | 83.1 | 83.1 | 83.1 | 83.1 | 83.1 | 83.1 |
Ingehouden winsten
| 81.612 | 58.302 | 45.863 | 8.547 | 4.696 | 4.539 | 1.613 | 2.061 | 3.001 | 0.15 | -2.792 | -3.263 | -6.302 | -7.078 | -3.284 | 1.591 |
Overige gereserveerde algehele resultaten
| 6.655 | 6.627 | 6.546 | 27.986 | 24.238 | 20.424 | 20.473 | 43.613 | 19.15 | 10.158 | 10.158 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 25.528 | 25.528 | 24.44 | 24.448 | 25.201 | 25.201 | 25.201 | 0 | 25.201 | 33.526 | 33.526 | 43.684 | 43.999 | 43.999 | 41.643 | 42.509 |
Totaal eigen vermogen van aandeelhouders
| 196.895 | 173.557 | 159.949 | 144.081 | 137.235 | 133.264 | 130.387 | 128.774 | 130.452 | 126.934 | 123.992 | 123.521 | 120.797 | 120.021 | 121.459 | 127.2 |
Totaal eigen vermogen
| 196.895 | 173.557 | 159.949 | 144.081 | 137.235 | 133.264 | 130.387 | 128.774 | 130.452 | 126.934 | 123.992 | 123.521 | 120.797 | 120.021 | 121.641 | 127.243 |
Totaal passiva en aandeelhoudersvermogen
| 464.019 | 379.474 | 365.397 | 273.358 | 188.216 | 180.326 | 175.569 | 242.115 | 297.869 | 240.902 | 272.41 | 246.387 | 178.759 | 234.594 | 195.882 | 232.1 |