
Novotek AB
SSE:NTEK-B.ST
58 (SEK) • At close February 20, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) SEK.
2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| 52.1 | 12.3 | 8 | 9.8 | 16.6 | 4.2 | 9.1 | 8.9 | 20.989 | 5 | 6.1 | 10 | 16.48 | 8.4 | 15.8 | 8.8 | 14.56 | 6 | 9.1 | 7.4 | 13.828 | 6.9 | 7.4 | 6.8 | 12.925 | 6.2 | 6.9 | 5.6 | 12.841 | 3.1 | 5.3 | 5.4 | 9.185 | 1.1 | 5 | 5.3 | 6.895 | 3.8 | 5.9 | 2.2 | 6.15 | 2.7 | 1.9 | 2.9 | 4.985 | 1.2 | 1.8 | 2.5 | 2.893 | 1 | 1.5 | 2.6 | 3.686 | 1.4 | 2.3 | 1.4 | 5.085 | 1 | 0.7 | 1 | 5.043 | -5.8 |
Afschrijvingen & Amortisatie
| 0 | 0 | 4.7 | 4.6 | 4.4 | 4.4 | 4.1 | 3.9 | 4.211 | 2.7 | 2.6 | 2.5 | 2.7 | 2.3 | 2.4 | 2.2 | 2.103 | 2.1 | 2.3 | 2.4 | 2.486 | 2.5 | 2.4 | 2.2 | 0.77 | 0.6 | 0.6 | 0.6 | 0.103 | 0.3 | 0.3 | 0.3 | 0.949 | 0.4 | 0.5 | 0.5 | 0.684 | 0.5 | 0.4 | 0.5 | 0.595 | 0.6 | 0.6 | 0.5 | 0.551 | 0.6 | 0.6 | 0.5 | -1.172 | 0.5 | 0.5 | 0.5 | 0.765 | 0.6 | 0.6 | 0.6 | 0.58 | 0.5 | 0.5 | 0.5 | 0.687 | 0.4 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 4.5 | -8.4 | 4.9 | 7.7 | -13 | -1.3 | -11.5 | 21.5 | -7.723 | -4.4 | 7.8 | 7.8 | -6.252 | -5.1 | 2.2 | 4.9 | -10.615 | 2.6 | 7.9 | 14.5 | -15.107 | 1.5 | -4.1 | 12.7 | -10.707 | -2.1 | 3 | 16.4 | -9.57 | -4.7 | -4 | 15.2 | -8.767 | -0.5 | -2.1 | 11.1 | -4.926 | 2.5 | -9.1 | 6 | -1.015 | 0.1 | 4.9 | 2.8 | -2.386 | 2.2 | 0.7 | -0.5 | -0.383 | 0.6 | -9.3 | 13.4 | -3.249 | -6.4 | -5 | 12.2 | -7.312 | 2.4 | -7.7 | 4.8 | -3.937 | 3.3 |
Vorderingen
| -82.6 | 6.5 | 6.5 | 48.1 | -77.6 | 6.8 | 8.3 | 44.2 | -59.465 | 3 | 15.2 | 21.6 | -33.14 | 14.1 | -11.5 | 14.3 | -37.229 | 12.2 | 3.6 | 19.8 | -38.222 | 13.6 | 1.7 | 24.8 | -39.686 | 3.8 | 2.6 | 27.6 | -28.662 | -0.7 | 1.1 | 25.6 | -33.636 | 8.8 | 1.8 | 20.5 | -24.322 | 10.6 | -7.8 | 14.1 | -18.571 | 6.3 | 10.6 | 4.7 | -14.709 | 1.7 | 0 | 0 | 4.554 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 0 | 0 | 0 | 0 | 0.731 | 8.1 | 19.8 | 22.7 | 0.948 | 7.4 | 7.4 | 0 | -0.593 | 0 | 0 | 0 | -0.45 | 0 | 0 | 0 | 0.386 | 0 | 0 | 0 | -0.823 | 0 | 0 | 0 | -26.039 | -0.7 | 0 | 0 | 0.37 | 8.8 | 0 | 0 | -0.242 | 0 | 0 | 0 | 0.298 | 0 | 0 | 0 | 0.133 | 0 | 0 | 0 | -0.304 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Crediteuren
| 0 | 0 | 0 | -40.4 | 64.6 | -8.1 | -19.8 | -22.7 | 50.794 | -7.4 | -7.4 | -13.8 | 27.481 | -19.2 | 13.7 | -9.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 87.1 | -14.9 | -1.6 | -40.4 | -0.731 | -8.1 | -19.8 | -22.7 | 50.794 | -7.4 | -7.4 | -13.8 | 27.481 | -19.2 | 13.7 | -9.4 | 27.064 | -9.6 | 4.3 | -5.3 | 22.729 | -12.1 | -5.8 | -12.1 | 29.802 | -5.9 | 0.4 | -11.2 | 16.469 | -4 | -5.1 | -10.4 | 24.499 | -9.3 | -3.9 | -9.4 | 19.638 | -8.1 | -1.3 | -8.1 | 17.258 | -6.2 | -5.7 | -1.9 | 12.49 | -4.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Niet-Contante Posten
| -19.4 | 3.1 | -5.4 | 7 | 7.3 | -1.2 | -1.6 | -14 | 3.288 | -1.7 | -5.9 | -4 | 3.225 | 0.2 | -1.1 | -5.3 | 2.018 | 1.3 | -3.3 | -6.6 | 1.989 | -2.3 | -1.4 | -6 | 0.481 | 0.6 | -2.3 | -4.1 | 4.394 | -0.3 | -0.4 | -6.8 | 1.272 | 0.4 | -1.4 | -4.2 | 2.581 | -2 | 1.5 | -4.5 | -0.789 | 1 | -0.6 | -0.5 | 4.492 | -4 | -0.6 | 2.8 | 2.94 | 0.3 | -0.5 | -2 | 4.271 | -0.7 | 0.1 | -1.3 | 4.215 | -3.4 | 0.9 | 0.5 | -12.696 | 2.7 |
Kasstroom uit Operationele Activiteiten
| 37.2 | 7 | 12.2 | 27.6 | 15.3 | 6.1 | 0.1 | 20.3 | 20.765 | 1.6 | 10.6 | 16.3 | 13.453 | 3.5 | 16.9 | 10.6 | 5.963 | 9.9 | 16 | 17.7 | 3.196 | 8.6 | 4.3 | 15.7 | 3.469 | 4.7 | 7.6 | 17.9 | 7.665 | -1.9 | 1.2 | 14.1 | 2.639 | 1.4 | 2 | 12.7 | 5.234 | 4.8 | -1.3 | 4.2 | 4.941 | 3.8 | 6.8 | 5.7 | 7.642 | -0.6 | 2.5 | 4.8 | 5.45 | 2.4 | -7.8 | 14.5 | 5.473 | -5.1 | -2 | 12.9 | 2.568 | 0.5 | -5.6 | 6.8 | -10.903 | 0.6 |
Investeringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -1.2 | -0.4 | -1 | -1.4 | -0.9 | -1.2 | -1.4 | -1.3 | -3.626 | -0.5 | -0.1 | -1 | -2.745 | -0.5 | -0.2 | -0.1 | -1.268 | -0.1 | -0.3 | -0.4 | -1.545 | 0 | 0 | -0.4 | -0.453 | -0.3 | -0.2 | -0.1 | -0.922 | 0 | -0.1 | 0 | -0.528 | -0.6 | 0 | -0.1 | -0.486 | -0.7 | -0.3 | -0.1 | -1.312 | -0.2 | -0.3 | -0.6 | -0.501 | -0.1 | 0 | 0 | -0.113 | -0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Netto Overnames
| 15.112 | -14.3 | 0 | -8.9 | -3.091 | 0 | 0 | -2.9 | -45.636 | 0 | 0 | 0 | 0.042 | -2.1 | 0 | 0 | 0.124 | -6 | 0 | 0 | 0 | 0 | 0 | 0 | -0.232 | 0 | 0 | 0 | 2.168 | -14.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| 0 | 0 | 0 | 0 | -0.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.042 | -2.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 0 | 0 | 0 | 0 | 3.091 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| -0.412 | 0.3 | -0.5 | -8.9 | -1 | 0.2 | -0.1 | -0.1 | 0.495 | -0.1 | 1.6 | -0.2 | 0.078 | 0.2 | -0.1 | 0 | 0.269 | -0.1 | 0.3 | -0.4 | 5.284 | -1.4 | -3.9 | -0.2 | 0.151 | 0.3 | -2.6 | -0.1 | 2.276 | -14.9 | 0 | 0 | 0.107 | 0 | 0 | -0.1 | 0.11 | -0.6 | -0.2 | -0.1 | 0.111 | 0.1 | -0.5 | -0.6 | -1.36 | -0.1 | 0.2 | 0.4 | -0.005 | 0.1 | 0.8 | -0.8 | 0.993 | 0.1 | -0.4 | -0.4 | -0.195 | -0.4 | -0.8 | -0.1 | 3.818 | -4.7 |
Kasstroom uit Investeringsactiviteiten
| 13.5 | -14.4 | -1.5 | -10.3 | -2.1 | -1 | -1.5 | -1.4 | -48.767 | -0.5 | 1.5 | -1 | -2.625 | -2.4 | -0.2 | -0.1 | -0.875 | -6.1 | 0.3 | -0.4 | 3.739 | -1.4 | -3.9 | -0.4 | -0.534 | 0.1 | -2.8 | -0.1 | 1.354 | -14.9 | -0.1 | 0 | -0.421 | -0.6 | 0 | -0.1 | -0.376 | -0.7 | -0.3 | -0.1 | -1.201 | -0.1 | -0.5 | -0.6 | -1.36 | -0.1 | 0.2 | 0.4 | -0.005 | 0 | 0.8 | -0.8 | 0.993 | 0.1 | -0.4 | -0.4 | -0.195 | -0.4 | -0.8 | -0.1 | 3.818 | -4.7 |
Financieringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| -11.4 | 11.4 | -2.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| 0 | 0 | -17.5 | 0 | 0 | 0 | -15.9 | 0 | 0 | 0 | -15.9 | 0 | -0.05 | 0 | -23.9 | 0 | 0 | 0 | 0 | 0 | -0.05 | 0 | -13.3 | 0 | -0.05 | 0 | -13.3 | 0 | -0.05 | 0 | -13.3 | 0 | 0 | 0 | -10.6 | 0 | 0 | 0 | -10.6 | 0 | 0 | 0 | -10.6 | 0 | 0 | 0 | -10.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Financieringsactiviteiten
| -2.4 | -3.1 | -0.7 | -2.6 | 0.963 | -2.6 | -2.5 | -2 | -0.11 | -2 | -2.4 | -5.1 | -1.958 | -1.7 | -1.7 | -1.7 | -2.107 | -1.6 | -1.8 | -1.7 | -6.756 | -1.8 | -2.2 | -0.7 | -0.018 | 0 | -1.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.039 | 0 | -0.2 | 0 | 0.016 | 0 | -10.9 | 0 | 0 | 0 | -5.4 | -5.2 | 0.227 | -0.1 | -10.1 | 0 | 0.539 | 0.2 | -5 | -0.1 | 1.568 | 0.8 |
Kasstroom uit Financieringsactiviteiten
| -13.8 | 8.3 | -20.9 | -2.6 | -2.1 | -2.6 | -18.4 | -5.1 | -0.11 | -2 | -18.3 | -5.1 | -1.908 | -1.7 | -25.6 | -1.7 | -2.107 | -1.6 | -1.8 | -1.7 | -6.706 | -1.8 | -13.6 | -0.7 | 0.032 | 0 | -14.7 | 0 | 0.05 | 0 | -13.3 | 0 | 0 | 0 | -10.6 | 0 | 0 | 0 | -10.6 | 0 | -0.039 | 0 | -10.8 | 0 | 0.016 | 0 | -10.9 | 0 | 0 | 0 | -5.4 | -5.2 | 0.227 | -0.1 | -10.1 | 0 | 0.539 | 0.2 | -5 | -0.1 | 1.568 | 0.8 |
Overige Informatie: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 2 | -0.8 | -0.6 | 3.1 | -2.945 | -1.7 | 4.3 | 0.5 | 8.043 | 2.5 | 2.6 | 1.7 | 3.636 | -1.1 | -16.7 | -10.5 | -5.088 | -3.8 | -16.3 | 2.1 | -6.935 | 0 | -0.4 | -15.3 | -2.935 | 0 | -4.8 | 0 | -9.019 | 0 | -1.1 | 0 | 2.244 | 0 | 0 | 0 | -1.995 | 0 | 1.6 | 0 | -3.74 | 0 | -6.3 | 0 | -6.282 | 0 | -2.7 | 0 | -0.472 | 0 | 7 | -13.7 | -6.466 | 5 | 2.4 | 0 | -2.373 | -0.1 | 6.4 | -6.7 | 7.085 | 4.1 |
Netto Kasstroomverandering
| 38.9 | 0.1 | -10.8 | 17.82 | 8.1 | 0.8 | -15.5 | 14.3 | -149.312 | -120.5 | -129.4 | -101.1 | -92.08 | -1.7 | -25.6 | -101.188 | -2.107 | -1.6 | -1.8 | 17.7 | -6.706 | 5.4 | -13.6 | -59.6 | 0.032 | 4.8 | -14.7 | 20.1 | 0.05 | -16.8 | -13.3 | -46 | 4.462 | 0.8 | -8.6 | -38.222 | 2.863 | 4.1 | -10.6 | -47.859 | -0.039 | 3.7 | -10.8 | -37.411 | 0.016 | -0.7 | -10.9 | 5.2 | 4.973 | 2.4 | -5.4 | -41.8 | 0.227 | -0.1 | -10.1 | 12.5 | 0.539 | 0.2 | -5 | -0.1 | 1.568 | 0.8 |
Kaspositie aan het Einde van de Periode
| 148.1 | 109.2 | 109.1 | 119.9 | 102.1 | 94 | 93.2 | 108.7 | -28.112 | -0.9 | -6.2 | 10.2 | 8.92 | -1.7 | -25.6 | -1.7 | -2.107 | -1.6 | -1.8 | 86.2 | -6.706 | 7.2 | -13.6 | -0.7 | 0.032 | 4.8 | -14.7 | 61.8 | 0.05 | -16.8 | -13.3 | 14.1 | 2.218 | 0.8 | -8.6 | 12.6 | 4.858 | 4.1 | -10.6 | 4.1 | -0.039 | 3.7 | -10.8 | 5.1 | 0.016 | -0.7 | -10.9 | 5.2 | 5.445 | 2.4 | -5.4 | -5.2 | 0.227 | -0.1 | -10.1 | 12.5 | 0.539 | 0.2 | -5 | -0.1 | 1.568 | 0.8 |