Novotek AB

SSE:NTEK-B.ST

58 (SEK) • At close February 20, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) SEK.

20242023202220212020201920182017201620152014201320122011201020092008200720062005200420032002
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 148.1102.0894.375111.34499.48868.49158.87741.77260.08450.82251.95942.51140.09336.6235.12739.58656.01650.12940.20934.27531.90537.92936.711
Kortetermijnbeleggingen 00-0.606-2.2020-2.45700000000000000000
Liquide middelen en kortetermijnbeleggingen 148.102102.0894.375111.34499.48868.49158.87741.77260.08450.82251.95942.51140.09336.6235.12739.58656.01650.12940.20934.27531.90537.92936.711
Nettovorderingen 270.434151.193138.182103.285.70883.18382.18673.96763.31854.29151.41251.53443.57555.20861.81856.06376.74162.28353.13641.60936.02740.82831.938
Voorraad 1.9440.6651.372.211.511.0691.4150.5710.3820.7140.5040.7790.9312.7342.9622.4325.4822.8975.791.281.742.4311.543
Overige vlottende activa 6.05611.7916.9344.7343.2452.3983.7271.6872.156.7854.254.9098.25715.98110.06911.7315.59412.82534.9343.4624.89937.93828.853
Totaal vlottende activa 426.536264.395239.182220.805187.903155.141146.205119.242126.91113.299109.46599.73392.856110.543109.976109.812143.833128.134134.065120.626114.785119.12699.045
Niet-vlottende activa:
Materiële vaste activa, netto 29.94419.17422.98315.69115.38515.9571.9062.0161.7281.1011.3950.9260.5120.6230.8831.2683.3161.5581.1341.3231.4092.3482.697
Goodwill 134.227108.48107.89961.76858.9953.35151.72450.06826.27325.57126.18725.26524.74427.58527.6780032.69623.77219.21415.41818.28416.184
Immateriële activa 54.439.35341.27115.5614.07712.05712.83913.9132.1353.7264.093.9355.4327.148.04538.24741.7365.8923.9250000
Goodwill en immateriële activa 188.646147.833149.1777.32873.06765.40864.56363.98128.40829.29730.27729.230.17634.72535.72338.24741.73638.58827.69719.21415.41818.28416.184
Langetermijnbeleggingen 8.7341.2253.1775.0152.2292.7962.5060.3780.4860.5520000000000000
Belastingvorderingen 1.9730.5460.0370.0080.0250.0120.1020.5382.2432.4642.7043.0883.6432.8973.4300000000
Overige niet-vlottende activa 00002.229000000.7042.1712.4183.4955.0859.4431.0110.930.4460.5330.6030.6122.649
Totaal niet-vlottende activa 229.297174.354175.36798.04290.70684.17369.07766.91332.86533.41435.0835.38536.74941.7445.12148.95846.06341.07629.27721.0717.4321.24421.53
Totaal activa 655.833438.749414.549318.847278.609239.314215.282186.155159.775146.713144.545135.118129.605152.283155.097158.77189.896169.21163.342141.696132.215140.37120.575
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 69.87753.03451.80438.0531.83925.81737.27827.66324.73823.72622.91720.39618.99725.53524.85322.48625.40125.48524.21617.7916.34518.88513.349
Kortlopende schulden 11.1319.051-28.5237.0435.9185.99300000004.3813.7723.5360.0910.4430000.020.081
Belastingschulden 10.8277.44711.3247.6056.9278.5317.5917.696.0745.3374.3836.5835.5596.3335.3964.2374.1123.963.051.7564.3532.9852.1
Uitgestelde opbrengsten 0036.9558.121054.64013.78514.05110.33800029.12832.13833.64838.42232.57800024.2720.897
Overige kortlopende verplichtingen 275.886124.86368.27419.7772.98158.74852.90131.36627.12927.0138.59334.85131.28230.23833.2433.73117.7067.40140.13129.36826.05829.81424.173
Totaal kortlopende verplichtingen 367.721194.395176.779130.589110.73899.08997.7780.50471.99266.41165.89361.8355.83866.48767.26467.63885.73269.86767.39748.91446.75651.70439.703
Langlopende verplichtingen:
Langetermijnschulden 17.3277.10111.3987.2188.1737.95500000000000000000
Uitgestelde opbrengsten niet-vlottend 00000000000000000000000
Uitgestelde belastingverplichtingen niet-vlottend 13.4999.2368.0153.0472.4412.1512.2682.5030.2070.480.1510.2150.3370000000000
Overige niet-vlottende verplichtingen 22.23123.12430.66713.30514.2457.7447.1957.0400000001.1980000000
Totaal niet-vlottende verplichtingen 53.05739.46150.0823.5724.85917.859.4639.5430.2070.480.1510.2150.3370.6020.7421.1981.5382.1742.101-1.255-1.642-4.985-4.054
Totaal passiva 420.778233.856226.859154.159135.597116.939107.23390.04772.19966.89166.04462.04556.17567.08968.00668.83687.2772.04169.49847.65945.11446.71935.649
Eigen vermogen:
Preferente aandelen 00000000000000000000000
Gewone aandelen 2.652.652.652.652.652.652.652.652.652.652.652.652.652.652.652.652.652.652.652.652.652.652.65
Ingehouden winsten 160.1114.67125.82110.68394.71966.2853.31442.89736.10531.70527.65524.14624.86134.76836.76734.71744.07446.34846.39114.89111.67512.86810.08
Overige gereserveerde algehele resultaten 23.24214.92415.0757.2640.8918.0285.9163.572.570.1282.5270.27800000000000
Overige totale aandeelhoudersvermogen 42.65242.65242.65242.65242.65242.65242.65242.65242.65242.65242.65242.65242.70942.65242.65249.23750.74940.60339.8611.326-26.06300
Totaal eigen vermogen van aandeelhouders 229.089202.036186.197163.249140.912119.61104.53291.76983.97777.13575.48469.72670.2281.3983.60986.60497.47389.60188.90218.86714.32515.51812.73
Totaal eigen vermogen 235.055204.893187.69164.688143.012122.375108.04996.10887.57679.82278.50173.07373.4385.19487.09189.934102.62693.38591.37320.16915.4417.59314.577
Totaal passiva en aandeelhoudersvermogen 655.833438.749414.549318.847278.609239.314215.282186.155159.775146.713144.545135.118129.605152.283155.097158.77189.896169.21163.34220.16915.4417.59314.577