Northern Star Resources Limited
ASX:NST.AX
17.48 (AUD) • At close February 4, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) AUD.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 4,921.2 | 4,131.1 | 3,806.3 | 2,760.5 | 1,971.653 | 1,401.165 | 964.025 | 869.407 | 785.788 | 728.151 | 296.976 | 144.236 | 99.525 | 114.925 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Kosten van de omzet
| 3,759.9 | 3,553.2 | 3,276.4 | 2,196.1 | 1,459.333 | 1,100.932 | 623.803 | 556.789 | 512.419 | 515.902 | 234.098 | 51.886 | 34.427 | 37.365 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Brutowinst
| 1,161.3 | 577.9 | 529.9 | 564.4 | 512.32 | 300.233 | 340.222 | 312.618 | 273.369 | 212.249 | 62.878 | 92.35 | 65.098 | 77.56 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Brutowinstmarge
| 0.236 | 0.14 | 0.139 | 0.204 | 0.26 | 0.214 | 0.353 | 0.36 | 0.348 | 0.291 | 0.212 | 0.64 | 0.654 | 0.675 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 131 | 62.7 | 59.4 | 48.6 | 40.7 | 31.768 | 32.142 | 17.937 | 19.225 | 13.593 | 6.333 | 15.863 | 13.591 | 6.936 | 0.783 | 0.408 | 0.543 | 0.343 | 0.34 | 0.262 | 0.142 | 0 |
Verkoop- en marketingkosten
| 0 | 62.2 | 50.5 | 41.8 | 33.518 | 24.423 | 16.102 | 13.918 | 12.776 | 9.212 | 3.712 | 1.551 | 0 | 0 | 0.022 | 0.005 | 0.047 | 0.028 | 0.031 | 0.015 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 131 | 124.9 | 109.9 | 90.4 | 74.218 | 56.191 | 48.244 | 31.855 | 32.001 | 22.805 | 10.045 | 15.863 | 13.591 | 6.936 | 0.805 | 0.413 | 0.59 | 0.343 | 0.371 | 0.262 | 0.142 | 0 |
Overige kosten
| 0 | 436.6 | 284.3 | 1,687.5 | -44.993 | -8.563 | -3.871 | 0.339 | -19.565 | -32.9 | -11.515 | -9.047 | -2.171 | -24.743 | -0.002 | -0.024 | -0.104 | -0.034 | -0.047 | -0.015 | 0.004 | 0 |
Bedrijfskosten
| 131 | -311.7 | 109.9 | 90.4 | 74.218 | 87.853 | 69.446 | 50.119 | 38.754 | 54.93 | 30.239 | 47.943 | 33.051 | 32.126 | 1.284 | 4.664 | 0.189 | 1.625 | 0.802 | 0.44 | 0.324 | 0 |
Bedrijfsresultaat
| 1,030.3 | 889.6 | 420 | 474 | 438.102 | 225.537 | 275.33 | 265.303 | 234.732 | 177.789 | 47.141 | 41.054 | 32.047 | 45.434 | -1.284 | -4.664 | -0.189 | -1.625 | -0.802 | -0.44 | -0.324 | 0 |
Bedrijfsresultaat ratio
| 0.209 | 0.215 | 0.11 | 0.172 | 0.222 | 0.161 | 0.286 | 0.305 | 0.299 | 0.244 | 0.159 | 0.285 | 0.322 | 0.395 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal overige inkomsten en kosten netto
| -102.9 | -2.5 | 222 | 1,109.9 | -93.47 | -14.5 | 0.466 | 3.201 | 2.96 | -20.672 | -13.724 | -4.277 | -0.602 | -25.418 | 0.003 | 0.051 | 0.698 | 0.09 | 0.109 | 0.174 | 0.106 | 0 |
Inkomen voor belasting
| 927.4 | 844.8 | 642 | 1,583.9 | 348.232 | 214.784 | 277.772 | 268.504 | 237.692 | 157.117 | 33.5 | 36.777 | 31.445 | 20.016 | -1.281 | -4.665 | -0.087 | -1.535 | -0.693 | -0.265 | -0.208 | 0 |
Inkomen voor belasting ratio
| 0.188 | 0.204 | 0.169 | 0.574 | 0.177 | 0.153 | 0.288 | 0.309 | 0.302 | 0.216 | 0.113 | 0.255 | 0.316 | 0.174 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingkosten
| 288.9 | 259.6 | 189.9 | 551.4 | 86.305 | 60.073 | 83.659 | 79.607 | 72.365 | 48.391 | 11.629 | 8.449 | 9.481 | 3.731 | 0 | 0.024 | -0.207 | -0.124 | -0.155 | -0.265 | -0.208 | 0 |
Nettowinst
| 638.5 | 585.2 | 429.8 | 1,032.5 | 258.327 | 154.711 | 194.113 | 215.31 | 151.365 | 91.902 | 24.007 | 28.328 | 21.964 | 16.285 | -1.281 | -4.665 | -0.087 | -1.535 | -0.693 | -0.265 | -0.208 | 0 |
Nettowinstmarge
| 0.13 | 0.142 | 0.113 | 0.374 | 0.131 | 0.11 | 0.201 | 0.248 | 0.193 | 0.126 | 0.081 | 0.196 | 0.221 | 0.142 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
WPA (Winst Per Aandeel)
| 0.56 | 0.51 | 0.39 | 1.15 | 0.37 | 0.24 | 0.32 | 0.31 | 0.28 | 0.18 | 0.045 | 0.067 | 0.061 | 0.059 | -0.008 | -0.038 | -0.001 | -0.018 | -0.01 | -0.004 | -0.004 | 0 |
Verwaterde WPA
| 0.55 | 0.5 | 0.39 | 1.14 | 0.37 | 0.24 | 0.32 | 0.31 | 0.27 | 0.18 | 0.045 | 0.066 | 0.051 | 0.043 | -0.008 | -0.038 | -0.001 | -0.018 | -0.01 | -0.004 | -0.004 | 0 |
EBITDA
| 2,173.9 | 1,968.4 | 1,778.9 | 2,272.3 | 724.988 | 477.369 | 440.124 | 416.603 | 391.701 | 328.875 | 95.182 | 63.785 | 49.373 | 45.359 | -1.263 | -4.712 | -0.086 | -1.482 | -0.64 | -0.217 | -0.311 | 0 |
EBITDA ratio
| 0.442 | 0.477 | 0.405 | 0.412 | 0.405 | 0.349 | 0.464 | 0.49 | 0.498 | 0.452 | 0.321 | 0.442 | 0.496 | 0.395 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |