Northern Star Resources Limited
ASX:NST.AX
17.48 (AUD) • At close February 4, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) AUD.
2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q2 | 2016 Q2 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q2 | 2012 Q4 | 2012 Q2 | 2011 Q4 | 2011 Q2 | 2010 Q4 | 2010 Q2 | 2009 Q4 | 2009 Q2 | 2008 Q4 | 2008 Q2 | 2007 Q4 | 2007 Q2 | 2006 Q4 | 2006 Q2 | 2005 Q4 | 2005 Q2 | 2004 Q4 | 2004 Q2 | 2003 Q4 | 2003 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 2,673.6 | 2,247.6 | 2,182.4 | 1,948.7 | 1,928.4 | 1,807 | 1,649.281 | 1,111.219 | 1,144.674 | 826.979 | 767.65 | 633.515 | 520.329 | 443.696 | 381.673 | 375.291 | 413.166 | 224.782 | 72.194 | 74.151 | 70.085 | 49.763 | 49.763 | 57.463 | 57.463 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Kosten van de omzet
| 1,886.1 | 1,873.8 | 1,740.1 | 1,813.1 | 1,657.4 | 1,580 | 1,416.452 | 779.648 | 840.603 | 618.73 | 623.93 | 482.139 | 314.007 | 309.796 | 247.477 | 256.706 | 326.68 | 191.9 | 42.198 | 36.72 | 27.593 | 17.214 | 17.214 | 18.683 | 18.683 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Brutowinst
| 787.5 | 373.8 | 442.3 | 135.6 | 271 | 227 | 232.829 | 331.571 | 304.071 | 208.249 | 143.72 | 151.376 | 206.322 | 133.9 | 134.196 | 118.585 | 86.486 | 32.882 | 29.996 | 37.431 | 42.492 | 32.549 | 32.549 | 38.78 | 38.78 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Brutowinstmarge
| 0.295 | 0.166 | 0.203 | 0.07 | 0.141 | 0.126 | 0.141 | 0.298 | 0.266 | 0.252 | 0.187 | 0.239 | 0.397 | 0.302 | 0.352 | 0.316 | 0.209 | 0.146 | 0.415 | 0.505 | 0.606 | 0.654 | 0.654 | 0.675 | 0.675 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | 33.1 | 34.1 | 28.6 | 28.8 | 30.6 | 30.6 | 18 | 19.522 | 21.178 | 16.509 | 15.259 | 15.661 | 16.481 | 8.396 | 8.741 | 5.591 | 1.991 | 4.342 | 2.79 | 4 | 6.796 | 6.796 | 3.468 | 3.468 | 0.391 | 0.391 | 0.204 | 0.204 | 0.136 | 0.407 | 0.172 | 0.172 | 0.17 | 0.17 | 0.131 | 0.131 | 0.036 | 0.036 | 0 | 0 |
Verkoop- en marketingkosten
| 0 | 24.5 | 35.5 | 26.7 | 25.1 | 25.4 | 23.715 | 18.085 | 19.846 | 13.672 | 15.862 | 8.561 | 10.49 | 5.612 | 5.857 | 6.109 | 3.741 | 1.329 | 2.383 | 0.122 | 1.429 | 0 | 0 | 0 | 0 | 0.011 | 0.011 | 0.003 | 0.003 | 0.012 | 0.035 | 0.014 | 0.014 | 0.015 | 0.015 | 0.008 | 0.008 | 0.007 | 0.007 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 73.4 | 57.6 | 69.6 | 55.3 | 53.9 | 56 | 54.315 | 36.085 | 39.368 | 34.85 | 31.906 | 23.82 | 26.151 | 22.093 | 14.253 | 14.85 | 9.332 | 3.32 | 6.725 | 2.912 | 5.429 | 6.796 | 6.796 | 3.468 | 3.468 | 0.402 | 0.402 | 0.207 | 0.207 | 0.147 | 0.442 | 0.172 | 0.172 | 0.186 | 0.186 | 0.131 | 0.131 | 0.042 | 0.042 | 0 | 0 |
Overige kosten
| 0 | 0 | 436.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.086 | -1.086 | -12.372 | -12.372 | -0.001 | -0.001 | -0.012 | -0.012 | -0.248 | 0.144 | -0.017 | -0.017 | -0.023 | -0.023 | -0.008 | -0.008 | 0 | 0 | 0 | 0 |
Bedrijfskosten
| 73.4 | 57.6 | -367 | 55.3 | 53.9 | 56 | 54.315 | 36.085 | 39.368 | 34.85 | 31.906 | 40.022 | 43.13 | 26.316 | 16.731 | 16.979 | 32.166 | 10.068 | 20.171 | 26.012 | 18.551 | 16.526 | 16.526 | 16.063 | 16.063 | 0.642 | 0.642 | 2.332 | 2.332 | -0.1 | 0.29 | 0.812 | 0.812 | 0.401 | 0.401 | 0.22 | 0.22 | 0.042 | 0.042 | 0 | 0 |
Bedrijfsresultaat
| 714.1 | 316.2 | 809.3 | 80.3 | 217.1 | 171 | 178.514 | 295.486 | 264.703 | 173.399 | 111.814 | 122.366 | 167.337 | 107.993 | 117.517 | 101.121 | 68.212 | 37.105 | 10.036 | 14.65 | 26.404 | 16.024 | 16.024 | 22.717 | 22.717 | -0.642 | -0.642 | -2.332 | -2.332 | -0.047 | -0.142 | -0.812 | -0.812 | -0.401 | -0.401 | -0.22 | -0.22 | -0.081 | -0.081 | 0 | 0 |
Bedrijfsresultaat ratio
| 0.267 | 0.141 | 0.371 | 0.041 | 0.113 | 0.095 | 0.108 | 0.266 | 0.231 | 0.21 | 0.146 | 0.193 | 0.322 | 0.243 | 0.308 | 0.269 | 0.165 | 0.165 | 0.139 | 0.198 | 0.377 | 0.322 | 0.322 | 0.395 | 0.395 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal overige inkomsten en kosten netto
| -75.3 | -27.6 | -34.5 | -10.3 | -5 | 227 | 1,134.723 | -24.823 | -68.069 | -25.401 | -10.672 | -8.724 | -0.928 | 3.37 | 2.854 | 1.251 | -14.247 | -13.818 | 0.177 | -2.626 | -1.651 | -0.301 | -0.301 | -12.709 | -12.709 | 0.001 | 0.001 | 0.026 | 0.026 | 0.026 | 0.672 | 0.045 | 0.045 | 0.054 | 0.054 | 0.087 | 0.087 | 0.029 | 0.029 | 0 | 0 |
Inkomen voor belasting
| 638.8 | 288.6 | 774.8 | 70 | 212.1 | 398 | 1,313.237 | 270.663 | 196.634 | 147.998 | 101.142 | 113.642 | 166.409 | 111.363 | 120.371 | 102.372 | 53.965 | 23.287 | 10.213 | 12.024 | 24.753 | 15.723 | 15.723 | 10.008 | 10.008 | -0.64 | -0.64 | -2.332 | -2.332 | -0.022 | -0.065 | -0.767 | -0.767 | -0.346 | -0.346 | -0.133 | -0.133 | -0.052 | -0.052 | 0 | 0 |
Inkomen voor belasting ratio
| 0.239 | 0.128 | 0.355 | 0.036 | 0.11 | 0.22 | 0.796 | 0.244 | 0.172 | 0.179 | 0.132 | 0.179 | 0.32 | 0.251 | 0.315 | 0.273 | 0.131 | 0.104 | 0.141 | 0.162 | 0.353 | 0.316 | 0.316 | 0.174 | 0.174 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingkosten
| 198.8 | 90.1 | 237.3 | 22.3 | 43.3 | 137 | 465.264 | 86.136 | 65.094 | 21.211 | 28.521 | 31.552 | 51.386 | 32.273 | 35.651 | 30.045 | 17.563 | 9.006 | 2.623 | 5.961 | 2.488 | 4.741 | 4.741 | 1.866 | 1.866 | 0 | 0 | 0.012 | 0.012 | 0.026 | -0.232 | -0.062 | -0.062 | -0.078 | -0.078 | -0.133 | -0.133 | -0.052 | -0.052 | 0 | 0 |
Nettowinst
| 440 | 198.5 | 537.5 | 47.7 | 168.8 | 261 | 847.973 | 184.527 | 131.54 | 126.787 | 72.621 | 82.09 | 115.023 | 79.09 | 84.72 | 72.327 | 36.402 | 14.281 | 7.59 | 6.063 | 22.265 | 10.982 | 10.982 | 8.143 | 8.143 | -0.64 | -0.64 | -2.332 | -2.332 | -0.022 | -0.065 | -0.767 | -0.767 | -0.346 | -0.346 | -0.133 | -0.133 | -0.052 | -0.052 | 0 | 0 |
Nettowinstmarge
| 0.165 | 0.088 | 0.246 | 0.024 | 0.088 | 0.144 | 0.514 | 0.166 | 0.115 | 0.153 | 0.095 | 0.13 | 0.221 | 0.178 | 0.222 | 0.193 | 0.088 | 0.064 | 0.105 | 0.082 | 0.318 | 0.221 | 0.221 | 0.142 | 0.142 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
WPA (Winst Per Aandeel)
| 0.38 | 0.17 | 0.47 | 0.042 | 0.15 | 0.22 | 0.9 | 0.25 | 0.18 | 0.2 | 0.11 | 0.13 | 0.19 | 0.13 | 0.14 | 0.12 | 0.061 | 0.026 | 0.018 | 0.014 | 0.052 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | -0.001 | 0 | 0 | 0 | 0 | 0 | 0 | -0.001 | -0.001 | 0 | 0 |
Verwaterde WPA
| 0.38 | 0.17 | 0.46 | 0.041 | 0.14 | 0.22 | 0.89 | 0.25 | 0.18 | 0.2 | 0.11 | 0.13 | 0.19 | 0.13 | 0.14 | 0.12 | 0.061 | 0.027 | 0.018 | 0.014 | 0.052 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | -0.001 | 0 | 0 | 0 | 0 | 0 | 0 | -0.001 | -0.001 | 0 | 0 |
EBITDA
| 1,277.4 | 896.5 | 1,337.9 | 630.5 | 820 | 927 | 1,807.973 | 464.327 | 408.591 | 312.797 | 251.128 | 222.741 | 246.323 | 203.722 | 190.994 | 188.44 | 132.388 | 71.911 | 23.271 | 34.474 | 37.116 | 24.687 | 24.687 | 22.68 | 22.68 | -0.631 | -0.631 | -2.356 | -2.356 | -0.022 | -0.065 | -0.741 | -0.741 | -0.32 | -0.32 | -0.108 | -0.108 | -0.101 | -0.101 | 0 | 0 |
EBITDA ratio
| 0.478 | 0.391 | 0.616 | 0.322 | 0.423 | 0.384 | 0.399 | 0.432 | 0.407 | 0.402 | 0.337 | 0.36 | 0.473 | 0.453 | 0.495 | 0.502 | 0.32 | 0.32 | 0.322 | 0.465 | 0.53 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |