NuStar Energy L.P.
NYSE:NS
21.96 (USD) • At close May 2, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 390.827 | 451.686 | 410.3 | 378.334 | 393.867 | 429.96 | 413.243 | 430.157 | 409.863 | 417.416 | 412.345 | 427.093 | 361.646 | 386.642 | 362.591 | 339.54 | 392.791 | 399.694 | 378.056 | 372.445 | 486.469 | 509.309 | 490.363 | 486.204 | 475.881 | 450.535 | 440.566 | 435.488 | 487.43 | 471.757 | 441.418 | 437.804 | 405.703 | 464.919 | 493.566 | 570.611 | 554.944 | 681.738 | 794.422 | 749.745 | 849.213 | 785.387 | 780.01 | 904.196 | 999.71 | 573.313 | 1,744.766 | 1,901.905 | 1,735.692 | 1,927.105 | 1,824.35 | 1,589.184 | 1,234.616 | 1,194.212 | 1,138.379 | 1,124.941 | 945.529 | 982.778 | 1,251.247 | 987.842 | 634.004 | 1,033.19 | 1,825.226 | 1,377.58 | 592.774 | 463.142 | 394.542 | 320.506 | 296.824 | 290.679 | 291.023 | 279.968 | 274.004 | 281.07 | 263.546 | 58.306 | 56.635 | 54.686 | 58.075 | 55.707 | 52.324 | 50.397 | 51.695 | 47.542 | 31.816 | 30.243 | 32.161 | 30.03 | 26.024 | 24.911 | 26.857 | 23.637 | 23.422 | 21.406 |
Kosten van de omzet
| 244.723 | 285.197 | 258.839 | 242.807 | 244.677 | 264.278 | 271.75 | 291.366 | 276.42 | 279.847 | 273.316 | 282.098 | 236.818 | 249.475 | 229.985 | 220.968 | 235.693 | 252.3 | 248.064 | 252.475 | 363.013 | 263.316 | 364.993 | 376.134 | 248.743 | 231.825 | 207.256 | 212.08 | 264.67 | 247.914 | 209.075 | 211.268 | 182.132 | 222.187 | 246.259 | 334.375 | 314.963 | 437.963 | 558.393 | 521.691 | 641.189 | 571.565 | 574.814 | 695.428 | 795.18 | 53.836 | 1,486.985 | 1,661.189 | 1,615.503 | 1,272.616 | 1,671.224 | 1,269.448 | 992.367 | 927.678 | 860.942 | 962.531 | 1,559.779 | 412.646 | 1,108.058 | 842.366 | 416.795 | 828.233 | 1,467.152 | 1,282.844 | 481.459 | 366.559 | 291.004 | 233.505 | 209.139 | 195.893 | 200.261 | 197.438 | 185.288 | 200.51 | 172.575 | 21.645 | 19.685 | 18.552 | 21.626 | 20.212 | 17.908 | 17.168 | 19.445 | 16.335 | 11.661 | 8.713 | 10.376 | 9.565 | 9.184 | 6.598 | 8.033 | 7.726 | 0 | 0 |
Brutowinst
| 146.104 | 166.489 | 151.461 | 135.527 | 149.19 | 165.682 | 141.493 | 138.791 | 133.443 | 137.569 | 139.029 | 144.995 | 124.828 | 137.167 | 132.606 | 118.572 | 157.098 | 147.394 | 129.992 | 119.97 | 123.456 | 245.993 | 125.37 | 110.07 | 227.138 | 218.71 | 233.31 | 223.408 | 222.76 | 223.843 | 232.343 | 226.536 | 223.571 | 242.732 | 247.307 | 236.236 | 239.981 | 243.775 | 236.029 | 228.054 | 208.024 | 213.822 | 205.196 | 208.768 | 204.53 | 519.477 | 257.781 | 240.716 | 120.189 | 654.489 | 153.126 | 319.736 | 242.249 | 266.534 | 277.437 | 162.41 | -614.25 | 570.132 | 143.189 | 145.476 | 217.209 | 204.957 | 358.074 | 94.736 | 111.315 | 96.583 | 103.538 | 87.001 | 87.685 | 94.786 | 90.762 | 82.53 | 88.716 | 80.56 | 90.971 | 36.661 | 36.95 | 36.134 | 36.449 | 35.495 | 34.416 | 33.229 | 32.25 | 31.207 | 20.155 | 21.53 | 21.785 | 20.465 | 16.84 | 18.313 | 18.824 | 15.911 | 23.422 | 21.406 |
Brutowinstmarge
| 0.374 | 0.369 | 0.369 | 0.358 | 0.379 | 0.385 | 0.342 | 0.323 | 0.326 | 0.33 | 0.337 | 0.339 | 0.345 | 0.355 | 0.366 | 0.349 | 0.4 | 0.369 | 0.344 | 0.322 | 0.254 | 0.483 | 0.256 | 0.226 | 0.477 | 0.485 | 0.53 | 0.513 | 0.457 | 0.474 | 0.526 | 0.517 | 0.551 | 0.522 | 0.501 | 0.414 | 0.432 | 0.358 | 0.297 | 0.304 | 0.245 | 0.272 | 0.263 | 0.231 | 0.205 | 0.906 | 0.148 | 0.127 | 0.069 | 0.34 | 0.084 | 0.201 | 0.196 | 0.223 | 0.244 | 0.144 | -0.65 | 0.58 | 0.114 | 0.147 | 0.343 | 0.198 | 0.196 | 0.069 | 0.188 | 0.209 | 0.262 | 0.271 | 0.295 | 0.326 | 0.312 | 0.295 | 0.324 | 0.287 | 0.345 | 0.629 | 0.652 | 0.661 | 0.628 | 0.637 | 0.658 | 0.659 | 0.624 | 0.656 | 0.633 | 0.712 | 0.677 | 0.681 | 0.647 | 0.735 | 0.701 | 0.673 | 1 | 1 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 42.237 | 34.418 | 35.083 | 31.62 | 28.725 | 34.46 | 27.676 | 27.909 | 27.071 | 33.873 | 27.365 | 27.477 | 24.492 | 30.588 | 25.457 | 23.7 | 22.971 | 29.492 | 27.804 | 24.868 | 25.996 | 30.628 | 27.817 | 27.981 | 19.774 | 29.038 | 25.003 | 33.604 | 24.595 | 25.418 | 26.957 | 22.657 | 23.785 | 27.096 | 23.679 | 26.693 | 25.053 | 27.07 | 24.967 | 23.163 | 20.856 | 25.108 | 18.831 | 19.653 | 27.494 | 248.202 | 167.373 | 158.398 | 27.187 | 75.023 | 17.731 | 160.745 | 25.983 | 33.917 | 26.86 | 22.195 | 27.269 | 27.204 | 19.213 | 25.852 | 22.464 | 76.43 | 20.358 | 19.544 | 16.083 | 0 | 16.118 | 17.581 | 14.908 | 45.216 | 11.388 | 10.375 | 8.56 | 26.553 | 10.391 | 3.561 | 3.503 | 11.321 | 0 | 2.646 | 1.999 | 7.537 | 0 | 0 | 0 | 6.95 | 0 | 0 | 0 | 5.349 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -218.722 | 0 | 0 | 0 | 487.599 | 0 | 0 | 0 | 486.032 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 127.095 | 0 | 0 | 0 | 0 | 0 | 0 | -30.323 | 0 | 0 | 0 | -17.455 | 0 | 0 | 0 | -8.233 | 0 | 0 | 0 | -5.102 | 0 | 0 | 0 | -5.27 | 0 | 0 | 0 | -3.829 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 42.237 | 34.418 | 35.083 | 31.62 | 28.725 | 34.46 | 27.676 | 27.909 | 27.071 | 33.873 | 27.365 | 27.477 | 24.492 | 30.588 | 25.457 | 23.7 | 22.971 | 29.492 | 27.804 | 24.868 | 25.996 | 30.628 | 27.817 | 27.981 | 19.774 | 29.038 | 25.003 | 33.604 | 24.595 | 25.418 | 26.957 | 22.657 | 23.785 | 27.096 | 23.679 | 26.693 | 25.053 | 27.07 | 24.967 | 23.163 | 20.856 | 25.108 | 18.831 | 19.653 | 27.494 | 29.48 | 167.373 | 158.398 | 27.187 | 562.622 | 17.731 | 160.745 | 25.983 | 519.949 | 26.86 | 22.195 | 27.269 | 27.204 | 19.213 | 25.852 | 22.464 | -305.532 | 147.453 | 19.544 | 16.083 | 19.308 | 16.118 | 17.581 | 14.908 | 14.893 | 11.388 | 10.375 | 8.56 | 9.098 | 10.391 | 3.561 | 3.503 | 3.088 | 3.588 | 2.646 | 1.999 | 2.435 | 1.588 | 1.67 | 1.844 | 1.68 | 1.783 | 1.699 | 1.789 | 1.52 | 1.326 | 1.331 | 1.172 | 0.901 |
Overige kosten
| 2.599 | 2.917 | 0.156 | 2.633 | 1.555 | 1.776 | 1.935 | 1.823 | 1.824 | 7.9 | 8.45 | 2.896 | 0.398 | -28.951 | -1.398 | -1.626 | -6.489 | 1.722 | 0.608 | 0.621 | 0.787 | -42.208 | 0.92 | 1.412 | 79.752 | -0.396 | -5.126 | 0.088 | 0.14 | -58.773 | 0.362 | -0.201 | -0.171 | -0.07 | 1.776 | -2.152 | 62.268 | 2.683 | -1.388 | -0.474 | 3.678 | 3.424 | 1.407 | 2.203 | 0.368 | 23.446 | -19.94 | 45.576 | 1.368 | 43.932 | 42.418 | 41.64 | 40.296 | -323.879 | 160.287 | 38.185 | 37.929 | 496.312 | 36.786 | 35.548 | 139.311 | 477.938 | 35.143 | 34.83 | 30.046 | 29.557 | 29.534 | 27.86 | 27.342 | 26.244 | 24.994 | 24.839 | 24.189 | 23.47 | 23.902 | 8.791 | -213.706 | 8.613 | 8.413 | 8.249 | 7.874 | 7.58 | 7.135 | 7.269 | 4.283 | 4.052 | 4.157 | 3.875 | 4.355 | 4.398 | 4.068 | 4.261 | 11.889 | 11.901 |
Bedrijfskosten
| 42.237 | 34.418 | 36.163 | 32.657 | 30.28 | 36.236 | 29.611 | 29.732 | 28.895 | 35.824 | 29.246 | 29.39 | 26.539 | 32.751 | 27.562 | 25.871 | 25.157 | 23.338 | 30.02 | 26.687 | 28.115 | 156.025 | 30.093 | 30.232 | 128.658 | 144.692 | 141.593 | 150.004 | 125.621 | 138.47 | 144.389 | 135.319 | 129.006 | 144.708 | 146.313 | 143.831 | 140.7 | 162.429 | 140.931 | 138.7 | 126.921 | 137.571 | 139.322 | 134.725 | 145.068 | 442.301 | 207.059 | 203.974 | 71.868 | 606.554 | 60.149 | 202.385 | 186.518 | 196.07 | 187.147 | 60.38 | 65.198 | 523.516 | 55.999 | 61.4 | 161.775 | 172.406 | 182.596 | 54.374 | 46.129 | 48.865 | 45.652 | 45.441 | 42.25 | 41.137 | 36.382 | 35.214 | 32.749 | 32.568 | 34.293 | 12.352 | -210.203 | 11.701 | 12.001 | 10.895 | 9.873 | 10.015 | 8.723 | 8.939 | 6.127 | 5.732 | 5.94 | 5.574 | 6.144 | 5.918 | 5.394 | 5.592 | 13.061 | 12.802 |
Bedrijfsresultaat
| 103.867 | 132.071 | 115.298 | 102.87 | 123.419 | 129.446 | 111.882 | 109.059 | 108.219 | 101.745 | -79.185 | 115.605 | 98.289 | 104.416 | 105.044 | 92.701 | -93.059 | 124.056 | 99.972 | 93.283 | -233.099 | 89.968 | 95.277 | 79.838 | 98.48 | 74.018 | 91.717 | 73.404 | 97.139 | 85.373 | 87.954 | 91.217 | 94.565 | 98.024 | 100.994 | 92.405 | 99.281 | 81.346 | 95.098 | 89.354 | 81.103 | -228.202 | 65.874 | 74.043 | 59.462 | 77.176 | 50.722 | -206.298 | 48.321 | 47.935 | 92.977 | 117.351 | 55.731 | 70.464 | 90.29 | 102.03 | 39.773 | 46.616 | 87.19 | 84.076 | 55.434 | 29.047 | 175.478 | 40.362 | 65.186 | 47.718 | 57.886 | 41.56 | 45.435 | 53.649 | 54.38 | 47.316 | 55.967 | 47.992 | 56.678 | 24.309 | 247.153 | 24.433 | 24.448 | 24.6 | 24.543 | 23.214 | 23.527 | 22.268 | 14.028 | 15.798 | 15.845 | 14.891 | 10.696 | 12.395 | 13.43 | 10.319 | 10.361 | 8.604 |
Bedrijfsresultaat ratio
| 0.266 | 0.292 | 0.281 | 0.272 | 0.313 | 0.301 | 0.271 | 0.254 | 0.264 | 0.244 | -0.192 | 0.271 | 0.272 | 0.27 | 0.29 | 0.273 | -0.237 | 0.31 | 0.264 | 0.25 | -0.479 | 0.177 | 0.194 | 0.164 | 0.207 | 0.164 | 0.208 | 0.169 | 0.199 | 0.181 | 0.199 | 0.208 | 0.233 | 0.211 | 0.205 | 0.162 | 0.179 | 0.119 | 0.12 | 0.119 | 0.096 | -0.291 | 0.084 | 0.082 | 0.059 | 0.135 | 0.029 | -0.108 | 0.028 | 0.025 | 0.051 | 0.074 | 0.045 | 0.059 | 0.079 | 0.091 | 0.042 | 0.047 | 0.07 | 0.085 | 0.087 | 0.028 | 0.096 | 0.029 | 0.11 | 0.103 | 0.147 | 0.13 | 0.153 | 0.185 | 0.187 | 0.169 | 0.204 | 0.171 | 0.215 | 0.417 | 4.364 | 0.447 | 0.421 | 0.442 | 0.469 | 0.461 | 0.455 | 0.468 | 0.441 | 0.522 | 0.493 | 0.496 | 0.411 | 0.498 | 0.5 | 0.437 | 0.442 | 0.402 |
Totaal overige inkomsten en kosten netto
| -59.881 | -59.781 | 0.156 | 2.633 | -16.296 | -36.932 | -50.819 | -48.929 | -95.94 | 7.9 | -180.518 | 2.896 | 0.398 | -28.951 | -139.302 | -1.626 | -231.489 | 1.722 | 0.608 | 0.621 | -327.653 | -42.208 | 0.92 | 1.412 | 79.752 | -0.396 | -5.126 | 0.088 | 0.14 | -58.773 | 0.362 | -0.201 | -0.171 | -0.07 | 1.776 | -2.152 | 62.268 | 5.742 | 1.361 | 2.82 | -0.628 | -314.37 | -3.951 | -7.925 | -10.775 | -18.321 | -0.951 | -243.471 | 3.754 | 6.869 | 3.366 | 1.043 | -3.111 | 3.981 | 2.219 | 16.918 | 3.316 | 7.893 | 0.413 | 22.251 | 10.917 | 23.957 | 3.818 | 2.38 | 12.11 | 1.778 | 16.279 | 19.372 | 8.234 | 1.368 | 1.464 | 1.844 | 1.206 | -0.021 | 1.541 | 0.421 | 0.378 | 0.242 | 0.372 | 0.177 | 0.553 | 0.428 | 0.657 | 0.6 | 0.731 | 0.823 | 0.843 | 0.844 | 0.678 | 0.875 | 0.728 | 0.907 | -1.575 | 0.653 |
Inkomen voor belasting
| 43.986 | 72.29 | 52.329 | 47.333 | 107.123 | 92.514 | 61.063 | 60.13 | 12.279 | 57.871 | -124.248 | 64.721 | 43.769 | 17.569 | -98.423 | 31.576 | -147.042 | 79.594 | 53.678 | 48.211 | -276.58 | 3.056 | 51.372 | 32.314 | 130.46 | 27.821 | 41.335 | 27.88 | 60.865 | -8.376 | 53.294 | 56.787 | 60.271 | 64.395 | 69.322 | 57.429 | 129.512 | 55.353 | 63.452 | 59.052 | 47.113 | -270.836 | 32.673 | 36.44 | 18.574 | 40.222 | 4.964 | -230.549 | 29.725 | 33.767 | 74.778 | 97.772 | 32.163 | 54.224 | 71.926 | 100.058 | 24.503 | 35.651 | 67.812 | 86.062 | 45.881 | 32.717 | 154.068 | 17.808 | 60.431 | 30.667 | 54.784 | 41.48 | 34.815 | 41.22 | 40.555 | 32.284 | 41.708 | 31.368 | 42.904 | 18.852 | 19.264 | 78.418 | 24.82 | 19.706 | 19.97 | 19.399 | 19.68 | 18.132 | 12.382 | 14.831 | 14.95 | 14.939 | 10.818 | 37.087 | 14.158 | 11.226 | 8.786 | 9.257 |
Inkomen voor belasting ratio
| 0.113 | 0.16 | 0.128 | 0.125 | 0.272 | 0.215 | 0.148 | 0.14 | 0.03 | 0.139 | -0.301 | 0.152 | 0.121 | 0.045 | -0.271 | 0.093 | -0.374 | 0.199 | 0.142 | 0.129 | -0.569 | 0.006 | 0.105 | 0.066 | 0.274 | 0.062 | 0.094 | 0.064 | 0.125 | -0.018 | 0.121 | 0.13 | 0.149 | 0.139 | 0.14 | 0.101 | 0.233 | 0.081 | 0.08 | 0.079 | 0.055 | -0.345 | 0.042 | 0.04 | 0.019 | 0.07 | 0.003 | -0.121 | 0.017 | 0.018 | 0.041 | 0.062 | 0.026 | 0.045 | 0.063 | 0.089 | 0.026 | 0.036 | 0.054 | 0.087 | 0.072 | 0.032 | 0.084 | 0.013 | 0.102 | 0.066 | 0.139 | 0.129 | 0.117 | 0.142 | 0.139 | 0.115 | 0.152 | 0.112 | 0.163 | 0.323 | 0.34 | 1.434 | 0.427 | 0.354 | 0.382 | 0.385 | 0.381 | 0.381 | 0.389 | 0.49 | 0.465 | 0.497 | 0.416 | 1.489 | 0.527 | 0.475 | 0.375 | 0.432 |
Belastingkosten
| 1.244 | 1.899 | 1.134 | 1.192 | 1.187 | 0.911 | 1.43 | 0.931 | -0.033 | 0.353 | 0.685 | 1.338 | 1.512 | 2.037 | -1.783 | 1.81 | 0.599 | 1.186 | 1.09 | 1.296 | 1.283 | 0.93 | 3.236 | 2.915 | 4.327 | 2.639 | 2.743 | 1.63 | 2.925 | 2.68 | 2.153 | 4.27 | 2.87 | 4.915 | 4.306 | 3.104 | 2.387 | 0.484 | 4.335 | 1.865 | 4.117 | 4.666 | -0.563 | 4.174 | 2.536 | 2.14 | 0.622 | 16.261 | 3.471 | 3.568 | 4.497 | 5.167 | 3.647 | 2.689 | 3.616 | 0.636 | 4.8 | -1.694 | 3.372 | 2.327 | 6.526 | -0.065 | 2.791 | 3.718 | 4.562 | 2.402 | 3.571 | 1.783 | 3.692 | 3.864 | -0.614 | 0.492 | 2.119 | 2.566 | 2.147 | 5.878 | 228.267 | 59.063 | 5.433 | 5.071 | 5.126 | 4.243 | 4.504 | 4.736 | 2.377 | 1.79 | 1.738 | 0.796 | 0.395 | 24.127 | 0.387 | 0.87 | 0 | 3.562 |
Nettowinst
| 42.058 | 67.706 | 51.195 | 45.474 | 105.264 | 90.933 | 59.019 | 58.582 | 11.679 | 55.122 | -124.933 | 62.797 | 41.659 | 14.949 | -97.142 | 29.264 | -148.147 | 77.641 | 47.204 | 45.309 | -278.506 | 2.126 | -329.416 | 29.95 | 107.064 | 24.522 | 38.592 | 26.25 | 57.94 | -11.056 | 38.592 | 52.517 | 57.401 | 47.485 | 52.911 | 42.434 | 114.536 | 53.394 | 61.775 | 55.514 | 39.637 | -375.28 | 33.397 | 32.969 | 24.404 | -10.619 | 4.389 | -246.81 | 26.351 | 30.202 | 70.158 | 92.599 | 28.502 | 51.535 | 68.31 | 99.422 | 19.703 | 37.345 | 64.44 | 83.735 | 39.355 | 32.782 | 151.277 | 14.09 | 55.869 | 28.265 | 51.213 | 39.697 | 31.123 | 37.357 | 41.169 | 31.553 | 39.451 | 27.79 | 45.167 | 18.852 | 19.264 | 19.355 | 19.387 | 19.706 | 19.97 | 19.399 | 19.68 | 18.132 | 12.382 | 14.831 | 14.95 | 14.939 | 10.423 | 12.96 | 13.771 | 10.356 | 8.698 | 5.695 |
Nettowinstmarge
| 0.108 | 0.15 | 0.125 | 0.12 | 0.267 | 0.211 | 0.143 | 0.136 | 0.028 | 0.132 | -0.303 | 0.147 | 0.115 | 0.039 | -0.268 | 0.086 | -0.377 | 0.194 | 0.125 | 0.122 | -0.573 | 0.004 | -0.672 | 0.062 | 0.225 | 0.054 | 0.088 | 0.06 | 0.119 | -0.023 | 0.087 | 0.12 | 0.141 | 0.102 | 0.107 | 0.074 | 0.206 | 0.078 | 0.078 | 0.074 | 0.047 | -0.478 | 0.043 | 0.036 | 0.024 | -0.019 | 0.003 | -0.13 | 0.015 | 0.016 | 0.038 | 0.058 | 0.023 | 0.043 | 0.06 | 0.088 | 0.021 | 0.038 | 0.052 | 0.085 | 0.062 | 0.032 | 0.083 | 0.01 | 0.094 | 0.061 | 0.13 | 0.124 | 0.105 | 0.129 | 0.141 | 0.113 | 0.144 | 0.099 | 0.171 | 0.323 | 0.34 | 0.354 | 0.334 | 0.354 | 0.382 | 0.385 | 0.381 | 0.381 | 0.389 | 0.49 | 0.465 | 0.497 | 0.401 | 0.52 | 0.513 | 0.438 | 0.371 | 0.266 |
WPA (Winst Per Aandeel)
| 0.15 | 0.37 | -0.073 | -0.2 | 0.62 | 0.18 | 0.54 | 0.53 | 0.11 | 0.5 | -1.14 | 0.57 | 0.38 | 0.14 | -0.89 | 0.27 | -1.36 | 0.72 | 0.44 | 0.42 | -2.59 | 0.02 | -3.16 | 0.32 | 1.35 | 0.27 | 0.41 | 0.29 | 0.74 | -0.14 | 0.66 | 0.67 | 0.74 | 0.76 | 0.83 | 0.7 | 1.64 | 0.69 | 0.8 | 0.71 | 0.51 | -4.82 | 0.43 | 0.42 | 0.31 | -0.14 | 0.06 | -3.49 | 0.37 | 0.46 | 1.09 | 1.43 | 0.44 | 0.8 | 1.06 | 1.6 | 0.33 | 0.65 | 1.18 | 1.54 | 0.72 | 0.6 | 2.78 | 0.26 | 1.13 | 0.59 | 1.09 | 0.85 | 0.66 | 0.8 | 0.88 | 0.67 | 0.84 | 0.59 | 0.96 | 0.82 | 0.84 | 0.84 | 0.84 | 0.86 | 0.87 | 0.84 | 0.88 | 0.84 | 0.63 | 0.77 | 0.78 | 0.78 | 0.54 | 0.68 | 0.72 | 0.54 | 0.92 | 0.59 |
Verwaterde WPA
| 0.15 | 0.37 | -0.073 | -0.2 | 0.62 | 0.18 | 0.54 | 0.53 | 0.11 | 0.5 | -1.14 | 0.57 | 0.38 | 0.14 | -0.89 | 0.27 | -1.36 | 0.72 | 0.44 | 0.42 | -2.59 | 0.02 | -3.16 | 0.32 | 1.35 | 0.27 | 0.41 | 0.29 | 0.74 | -0.14 | 0.66 | 0.67 | 0.74 | 0.76 | 0.83 | 0.7 | 1.64 | 0.69 | 0.8 | 0.71 | 0.51 | -4.82 | 0.43 | 0.42 | 0.31 | -0.14 | 0.06 | -3.49 | 0.37 | 0.43 | 1.09 | 1.43 | 0.44 | 0.8 | 1.06 | 1.6 | 0.33 | 0.62 | 1.18 | 1.54 | 0.72 | 0.6 | 2.78 | 0.26 | 1.13 | 0.57 | 1.09 | 0.85 | 0.66 | 0.8 | 0.88 | 0.67 | 0.84 | 0.59 | 0.96 | 0.82 | 0.84 | 0.84 | 0.84 | 0.86 | 0.87 | 0.84 | 0.88 | 0.84 | 0.63 | 0.77 | 0.78 | 0.78 | 0.54 | 0.68 | 0.72 | 0.54 | 0.92 | 0.59 |
EBITDA
| 168.523 | 196.31 | 179.749 | 169.07 | 187.028 | 213.441 | 178.432 | 175.134 | 173.346 | 174.676 | 186.24 | 189.378 | 169.152 | 146.349 | 176.231 | 162.46 | 195.699 | 194.685 | 168.52 | 161.16 | 498.187 | 49.99 | 170.977 | 155.702 | 178.232 | 73.622 | 86.591 | 73.492 | 97.279 | 26.6 | 88.316 | 91.016 | 94.394 | 97.954 | 102.77 | 90.253 | 161.549 | 87.088 | 96.459 | 92.174 | 81.53 | 67.887 | 111.348 | 66.118 | 48.687 | -131.253 | 90.408 | 84.699 | 93.002 | 88.161 | 137.994 | 159.958 | 101.526 | 86.108 | 131.283 | 142.317 | 80.717 | 60.136 | 126.35 | 122.635 | 93.736 | 95.184 | 208.925 | 74.561 | 85.323 | 77.36 | 72.754 | 51.794 | 66.154 | 79.893 | 79.374 | 72.155 | 80.156 | 73.234 | 80.58 | 33.1 | 255.885 | 33.046 | 32.861 | 32.849 | 32.417 | 30.794 | 30.662 | 29.537 | 18.311 | 19.85 | 20.002 | 18.767 | 15.051 | 15.874 | 16.913 | 13.599 | 13.599 | 11.824 |
EBITDA ratio
| 0.431 | 0.435 | 0.438 | 0.447 | 0.475 | 0.496 | 0.432 | 0.407 | 0.423 | 0.418 | 0.452 | 0.443 | 0.468 | 0.379 | 0.486 | 0.478 | 0.498 | 0.487 | 0.446 | 0.433 | 1.024 | 0.098 | 0.349 | 0.32 | 0.375 | 0.163 | 0.197 | 0.169 | 0.2 | 0.056 | 0.2 | 0.208 | 0.233 | 0.211 | 0.208 | 0.158 | 0.291 | 0.128 | 0.121 | 0.123 | 0.096 | 0.086 | 0.143 | 0.073 | 0.049 | -0.229 | 0.052 | 0.045 | 0.054 | 0.046 | 0.076 | 0.101 | 0.082 | 0.072 | 0.115 | 0.127 | 0.085 | 0.061 | 0.101 | 0.124 | 0.148 | 0.092 | 0.114 | 0.054 | 0.144 | 0.167 | 0.184 | 0.162 | 0.223 | 0.275 | 0.273 | 0.258 | 0.293 | 0.261 | 0.306 | 0.568 | 4.518 | 0.604 | 0.566 | 0.59 | 0.62 | 0.611 | 0.593 | 0.621 | 0.576 | 0.656 | 0.622 | 0.625 | 0.578 | 0.637 | 0.63 | 0.575 | 0.581 | 0.552 |