NuStar Energy L.P.
NYSE:NS
21.96 (USD) • At close May 2, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) USD.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Activa: | ||||||||||||||||||||||||||
| Vlottende activa: | ||||||||||||||||||||||||||
| Liquide middelen & kasequivalenten
| 2.765 | 14.489 | 5.637 | 153.625 | 16.192 | 13.644 | 24.292 | 35.942 | 118.862 | 87.912 | 100.743 | 83.602 | 17.497 | 181.121 | 62.006 | 45.375 | 89.838 | 68.838 | 36.054 | 16.147 | 15.745 | 33.533 | 7.796 | 0 | 0 | 0 |
| Kortetermijnbeleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.155 | 11.402 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Liquide middelen en kortetermijnbeleggingen
| 2.765 | 14.489 | 5.637 | 153.625 | 16.192 | 13.644 | 24.292 | 35.942 | 118.862 | 87.912 | 100.743 | 83.602 | 17.497 | 181.121 | 62.006 | 45.375 | 89.838 | 68.838 | 36.054 | 16.147 | 15.745 | 33.533 | 7.796 | 0 | 0 | 0 |
| Nettovorderingen
| 135.787 | 149.971 | 135.126 | 133.473 | 152.53 | 148.308 | 176.775 | 280.61 | 145.064 | 208.478 | 333.22 | 499.041 | 551.956 | 302.053 | 211.797 | 178.216 | 131.14 | 105.976 | 131.939 | 22.59 | 21.114 | 9.984 | 9.147 | 0 | 0 | 0 |
| Voorraad
| 18.623 | 15.397 | 16.644 | 11.059 | 12.393 | 22.713 | 26.857 | 37.945 | 38.749 | 55.713 | 138.147 | 173.228 | 587.785 | 413.537 | 377.23 | 220.574 | 88.532 | 16.979 | 17.473 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Overige vlottende activa
| 29.927 | 24.067 | 27.135 | 25.4 | 21.933 | 17.493 | 6.526 | 7.637 | 3.443 | 1.05 | 0.36 | 0.457 | 43.685 | 42.796 | 15.146 | 28.439 | 37.624 | 21.205 | 109.945 | 1.242 | 1.275 | 0.177 | 0 | 0 | 0 | 0 |
| Totaal vlottende activa
| 187.102 | 203.924 | 184.542 | 323.557 | 203.048 | 202.158 | 250.432 | 377.183 | 333.851 | 389.147 | 633.549 | 939.443 | 1,200.923 | 939.507 | 734.719 | 486.486 | 347.134 | 212.998 | 295.411 | 39.979 | 38.134 | 43.694 | 16.943 | 0 | 0 | 0 |
| Niet-vlottende activa: | ||||||||||||||||||||||||||
| Materiële vaste activa, netto
| 3,282.537 | 3,403.083 | 3,541.642 | 3,957.512 | 4,118.979 | 4,288.622 | 4,300.933 | 3,722.283 | 3,683.571 | 3,460.732 | 3,310.653 | 3,238.46 | 3,430.468 | 3,187.457 | 3,028.196 | 2,941.824 | 2,492.086 | 2,345.135 | 2,160.213 | 784.999 | 765.002 | 349.276 | 284.852 | 280.017 | 284.954 | 297.121 |
| Goodwill
| 732.356 | 732.356 | 732.356 | 766.416 | 1,005.853 | 1,036.976 | 1,097.475 | 696.637 | 696.637 | 617.429 | 617.429 | 951.024 | 846.717 | 813.27 | 807.742 | 806.33 | 785.019 | 774.441 | 767.587 | 4.715 | 4.715 | 4.715 | 4.715 | 0 | 0 | 0 |
| Immateriële activa
| 476.063 | 513.696 | 557.785 | 630.209 | 681.632 | 733.056 | 784.479 | 127.083 | 112.011 | 58.67 | 71.249 | 92.435 | 38.923 | 43.033 | 44.127 | 51.704 | 47.762 | 53.532 | 826.746 | 4.715 | 4.715 | 4.715 | 4.715 | 0 | 0 | 0 |
| Goodwill en immateriële activa
| 1,208.419 | 1,246.052 | 1,290.141 | 1,396.625 | 1,687.485 | 1,770.032 | 1,881.954 | 823.72 | 808.648 | 676.099 | 688.678 | 1,043.459 | 885.64 | 856.303 | 851.869 | 858.034 | 832.781 | 827.973 | 826.746 | 4.715 | 4.715 | 4.715 | 4.715 | 0 | 0 | 0 |
| Langetermijnbeleggingen
| -3.933 | 9.204 | -11.831 | -13.011 | -12.427 | -12.428 | 0 | 28.572 | 29.939 | 74.223 | 68.735 | 102.945 | 66.687 | 69.603 | 68.728 | 68.813 | 0 | -21.584 | -13.576 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Belastingvorderingen
| 3.933 | 3.219 | 11.831 | 13.011 | 12.427 | 12.428 | 0.233 | 2.051 | 2.858 | 4.429 | 5.769 | 3.108 | 9.141 | 8.138 | 13.893 | 12.427 | 10.622 | 21.584 | 13.576 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Overige niet-vlottende activa
| 218.334 | 108.204 | 140.007 | 139.324 | 176.48 | 88.328 | 101.681 | 76.736 | 290.395 | 314.166 | 324.802 | 285.674 | 288.331 | 325.385 | 77.268 | 92.013 | 100.464 | 96.76 | 84.622 | 27.814 | 19.706 | 17.823 | 16.876 | -280.017 | -284.954 | -297.121 |
| Totaal niet-vlottende activa
| 4,709.29 | 4,769.762 | 4,971.79 | 5,493.461 | 5,982.944 | 6,146.982 | 6,284.801 | 4,653.362 | 4,815.411 | 4,529.649 | 4,398.637 | 4,673.646 | 4,680.267 | 4,446.886 | 4,039.954 | 3,973.111 | 3,435.953 | 3,269.868 | 3,071.581 | 817.528 | 789.423 | 371.814 | 306.443 | 280.017 | 284.954 | 297.121 |
| Totaal activa
| 4,896.392 | 4,973.686 | 5,156.332 | 5,817.018 | 6,185.992 | 6,349.14 | 6,535.233 | 5,030.545 | 5,149.262 | 4,918.796 | 5,032.186 | 5,613.089 | 5,881.19 | 5,386.393 | 4,774.673 | 4,459.597 | 3,783.087 | 3,482.866 | 3,366.992 | 857.507 | 827.557 | 415.508 | 323.386 | 329.484 | 308.214 | 321.002 |
| Passiva en Eigen Vermogen: | ||||||||||||||||||||||||||
| Kortlopende verplichtingen: | ||||||||||||||||||||||||||
| Crediteuren
| 77.05 | 67.765 | 82.446 | 71.731 | 109.834 | 143.121 | 145.932 | 118.686 | 125.147 | 162.056 | 298.751 | 397.633 | 454.326 | 282.382 | 205.605 | 145.963 | 163.309 | 86.307 | 104.32 | 16.055 | 16.145 | 8.133 | 4.084 | 0 | 0 | 0 |
| Kortlopende schulden
| 11.139 | 9.957 | 14.194 | 14.729 | 472.829 | 18.5 | 384.99 | 54 | 98.799 | 92.128 | 8.325 | 287.83 | 364.959 | 0.832 | 20.77 | 22.833 | 0.663 | 0.647 | 1.046 | 0.99 | 0.935 | 0.747 | 0.462 | 0 | 0 | 0 |
| Belastingschulden
| 10.948 | 10.607 | 14.475 | 16.998 | 17.106 | 23.528 | 18.557 | 22.195 | 18.787 | 16.638 | 13.751 | 12.564 | 16.677 | 12.011 | 15.56 | 19.837 | 10.157 | 10.219 | 9.013 | 4.705 | 4.441 | 3.797 | 1.643 | 0 | 0 | 0 |
| Uitgestelde opbrengsten
| 27.131 | 17.647 | 15.443 | 22.019 | 21.083 | 46.936 | 18.243 | 14.355 | 14.29 | 10.884 | 8.225 | 10.476 | 8.866 | 12.011 | 4.714 | 2.125 | 2.401 | 2.369 | 89.122 | 7.693 | 0 | 0 | 0 | 0 | 0 | 0 |
| Overige kortlopende verplichtingen
| 105.666 | 101.098 | 102.643 | 112.706 | 127.817 | 114.878 | 102.341 | 102.355 | 93.977 | 100.124 | 77.271 | 150.032 | 115.649 | 98.004 | 107.665 | 81.103 | 76.112 | 67.412 | 11.1 | 8.871 | 14.29 | 3.797 | 1.643 | 0 | 0 | 0 |
| Totaal kortlopende verplichtingen
| 220.986 | 196.467 | 214.726 | 221.185 | 731.563 | 323.435 | 651.506 | 289.396 | 332.213 | 365.192 | 392.572 | 845.971 | 943.8 | 393.229 | 338.754 | 252.024 | 242.485 | 156.735 | 205.588 | 33.609 | 31.37 | 12.677 | 6.189 | 0 | 0 | 0 |
| Langlopende verplichtingen: | ||||||||||||||||||||||||||
| Langetermijnschulden
| 3,410.338 | 3,293.415 | 3,183.555 | 3,593.496 | 2,934.918 | 3,111.996 | 3,263.069 | 3,014.364 | 3,111.429 | 2,782.989 | 2,696.692 | 2,142.653 | 1,928.071 | 2,136.248 | 1,828.993 | 1,872.015 | 1,445.626 | 1,359.469 | 1,169.659 | 384.171 | 353.257 | 108.911 | 25.66 | 0 | 0 | 0 |
| Uitgestelde opbrengsten niet-vlottend
| 41.278 | 41.405 | 616.439 | 47.537 | 40.289 | 38.945 | 0 | 0 | 0 | 0 | 0 | 0 | 14.502 | 10.088 | 7.663 | 6.645 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Uitgestelde belastingverplichtingen niet-vlottend
| 3.933 | 3.219 | 11.831 | 13.011 | 12.427 | 12.428 | 22.272 | 22.204 | 24.81 | 27.308 | 27.35 | 32.114 | 35.437 | 29.565 | 26.909 | 27.37 | 34.196 | 21.584 | 13.576 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Overige niet-vlottende verplichtingen
| 173.576 | 89.894 | 147.956 | 110.288 | 108.65 | 40.613 | 118.297 | 92.964 | 70.966 | 27.097 | 11.778 | 7.356 | 95.045 | 114.563 | 87.386 | 94.546 | 65.948 | 69.397 | 77.39 | 1.416 | 4.767 | 0.025 | 0.002 | 0 | 0 | 0 |
| Totaal niet-vlottende verplichtingen
| 3,629.125 | 3,427.933 | 3,959.781 | 3,764.332 | 3,096.284 | 3,203.982 | 3,403.638 | 3,129.532 | 3,207.205 | 2,837.394 | 2,735.82 | 2,182.123 | 2,073.055 | 2,290.464 | 1,950.951 | 2,000.576 | 1,545.77 | 1,450.45 | 1,260.625 | 385.587 | 358.024 | 108.936 | 25.662 | 0 | 0 | 0 |
| Totaal passiva
| 3,850.111 | 3,624.4 | 4,174.507 | 3,985.517 | 3,827.847 | 3,527.417 | 4,055.144 | 3,418.928 | 3,539.418 | 3,202.586 | 3,128.392 | 3,028.094 | 3,016.855 | 2,683.693 | 2,289.705 | 2,252.6 | 1,788.255 | 1,607.185 | 1,466.213 | 419.196 | 389.394 | 121.613 | 31.851 | 0 | 0 | 0 |
| Eigen vermogen: | ||||||||||||||||||||||||||
| Preferente aandelen
| 756.301 | 1,203.271 | 1,372.74 | 1,355.843 | 1,338.236 | 1,320.293 | 756.603 | 218.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Gewone aandelen
| 312.905 | 177.62 | 299.502 | 572.314 | 1,087.805 | 1,556.308 | 1,770.587 | 1,455.642 | 1,661.9 | 1,744.81 | 1,921.726 | 2,573.263 | 0 | 0 | 0 | 0 | 0 | 0 | 1,749.007 | 310.507 | 310.589 | 170.655 | 169.305 | 0 | 0 | 0 |
| Ingehouden winsten
| -1,069.206 | 222.747 | -1,746.22 | -2,024.813 | -2,493.937 | -2,931.479 | -2,527.19 | -1,674.042 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Overige gereserveerde algehele resultaten
| -22.925 | -31.605 | -73.978 | -96.656 | -67.896 | -54.878 | -84.927 | -94.177 | -88.794 | -67.912 | -63.394 | -58.865 | -27.407 | 46.5 | 7.81 | -14.266 | 26.887 | 45.634 | 151.772 | 127.804 | 127.574 | 123.24 | 122.23 | 0 | 0 | 0 |
| Overige totale aandeelhoudersvermogen
| 1,069.206 | -669.717 | 73.978 | 96.656 | 67.896 | 54.878 | 37.826 | 31.752 | 36.738 | 39.312 | 43.804 | 57.986 | 2,879.608 | 2,656.2 | 2,477.158 | 2,221.263 | 1,967.945 | 1,830.047 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Totaal eigen vermogen van aandeelhouders
| 1,046.281 | 902.316 | -73.978 | -96.656 | -67.896 | -54.878 | 2,480.089 | 1,611.617 | 1,609.844 | 1,716.21 | 1,902.136 | 2,572.384 | 2,852.201 | 2,702.7 | 2,484.968 | 2,206.997 | 1,994.832 | 1,875.681 | 1,900.779 | 438.311 | 438.163 | 293.895 | 291.535 | 0 | 0 | 0 |
| Totaal eigen vermogen
| 1,046.281 | 902.316 | -73.978 | -96.656 | -67.896 | -54.878 | 2,517.915 | 1,643.369 | 1,646.582 | 1,755.522 | 1,903.794 | 2,584.995 | 2,864.335 | 2,702.7 | 2,484.968 | 2,206.997 | 1,994.832 | 1,875.681 | 1,900.779 | 438.311 | 438.163 | 293.895 | 291.535 | 0 | 0 | 0 |
| Totaal passiva en aandeelhoudersvermogen
| 4,896.392 | 3,624.4 | 4,174.507 | 3,985.517 | 3,827.847 | 3,527.417 | 6,535.233 | 5,030.545 | 5,149.262 | 4,918.796 | 5,032.186 | 5,613.089 | 5,881.19 | 5,386.393 | 4,774.673 | 4,459.597 | 3,783.087 | 3,482.866 | 3,366.992 | 857.507 | 827.557 | 415.508 | 323.386 | 329.484 | 308.214 | 321.002 |