N R Agarwal Industries Limited

NSE:NRAIL.NS

399.9 (INR) • At close September 18, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) INR.

2023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q2
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 177.902-328.5844.139-497.49480.281-303.6869.675-61.5830.574-51.3771.619-72.7362.06-45.360.665-57.1624.839-69.7850.466-57.6270.88-154.827101.558-78.6121.049-104.774104.774-50.4950.49-57.08357.083-59.77859.778-58.52358.523-114.729107.82582.307-41.42141.421-92.14492.144-76.43471.704-61.347122.694
Kortetermijnbeleggingen 183.621657.16292.536994.988436.474607.372314.796123.16673.191102.75481.447145.47268.54190.7288.346114.32450.337139.57175.323115.25454.99309.65496.101157.22476.082209.54822.577100.9847.845114.1660119.5569.906117.0460229.4586.904082.8425.611184.2880152.8684.73122.6940
Liquide middelen en kortetermijnbeleggingen 177.902328.58336.675497.494516.755303.686324.47161.5830.57451.37783.06672.7362.0645.3689.01157.1624.83969.785175.78957.6270.88154.827197.65978.6121.049104.774127.35150.4950.4957.08357.08359.77859.77858.52358.523114.729107.82582.30741.42141.42192.14492.14476.43471.70461.347122.694
Nettovorderingen 879.26501,297.85701,393.42301,966.0502,705.01301,481.80801,727.58501,209.66101,584.41701,291.36201,467.1890881.22201,399.49301,205.7910944.4530935.42201,138.5210820.8580835.3291,018.5440891.4680846.3350572.53801,531.664
Voorraad 1,694.11801,393.16901,296.39201,329.59501,549.03301,524.61901,389.36501,179.07301,025.68301,108.44901,043.220874.4640693.4810780.8040629.7120680.7590660.3860667.2370608.25541.7020327.6510424.7630306.8650637.644
Overige vlottende activa 872.0290528.9080187.1290268.0350347.2220338.10900.0250291.72200.0320156.3600.050188.85500.0250672.25901,311.14401,162.1930001,229.72801,185.43696.58600056.7530826.559065.308
Totaal vlottende activa 3,623.314328.583,556.609497.4943,393.699303.6863,888.15161.5834,601.84251.3773,427.60272.7363,119.03545.362,769.46757.1622,614.97169.7852,731.9657.6272,511.339154.8272,142.278.6122,094.048104.7742,786.20550.491,991.34657.0831,900.03559.7781,858.68558.5231,955.488114.7291,901.5111,739.13941.4211,260.54192.1441,419.99576.4341,205.12761.3472,357.31
Niet-vlottende activa:
Materiële vaste activa, netto 11,559.28509,516.4805,955.37305,353.10605,146.62405,974.49406,014.12405,950.84105,922.93205,837.46605,467.90705,333.44404,843.58604,838.07704,612.95804,586.56404,715.94604,592.16504,621.62004,167.43403,328.08903,275.27306,397.23
Goodwill 0000000000000000000000000000000000000000000000
Immateriële activa 82.823089.215096.6360103.6640111.2920118.3330115.72905.29302.84102.65903.42304.56305.72305.69102.480001.2070001.778000.5750001.31100
Goodwill en immateriële activa 82.823089.215096.6360103.6640111.2920118.3330115.72905.29302.84102.65903.42304.56305.72305.69102.480001.2070001.778000.5750001.31100
Langetermijnbeleggingen 268.7970-259.68405.25804.10703.47802.6030-66.140-62.6030-48.620-146.6140-50.8580-68.1570-71.540-18.105.54200.65600.65600.65601.774001.87201.87201.87200
Belastingvorderingen 32.6460306.516038.309030.408025.849024.8350147.425088.4130161.4670175.6450117.091096.3990162.131080.9650-5.542000-0.656000-1.77400-1.872000-1.87200
Overige niet-vlottende activa 98.674-328.58432.203-497.494919.608-303.686459.077-61.583118.855-51.37758.705-72.7360.001-45.36104.82-57.1620.001-69.78553.762-57.627-0.003-154.82756.826-78.612-0.002-104.77437.914-50.49131.333-57.08382.264-59.77892.265-58.52398.484-114.729104.7214,695.533-41.421169.003-92.144225.109-76.434143.5450146.84
Totaal niet-vlottende activa 12,042.225-328.5810,084.73-497.4947,015.184-303.6865,950.362-61.5835,406.098-51.3776,178.97-72.7366,211.139-45.366,086.764-57.1626,038.621-69.7855,922.918-57.6275,537.56-154.8275,423.075-78.6124,939.898-104.7744,944.547-50.494,746.771-57.0834,669.484-59.7784,809.419-58.5234,691.305-114.7294,728.1194,695.533-41.4214,337.013-92.1443,555.07-76.4343,420.12806,544.07
Totaal activa 15,665.539013,641.339010,408.88309,838.513010,007.9409,606.57209,330.17408,856.23108,653.59208,654.87808,048.89907,565.27507,033.94507,730.75206,738.11706,569.51906,668.10406,646.79206,629.636,434.67205,597.55404,975.06504,625.25508,901.38
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 628.1350798.890954.1930980.12401,503.9750943.1101,345.3840818.2060849.4420577.3590650.3630406.7330448.91201,302.96901.0560533.34800.07201,312.09501,375.3251,158.42301,110.190846.3670987.80400
Kortlopende schulden 1,109.3260474.11055.4950449.98601,103.30801,730.91201,245.490528.9580753.08501,016.01601,364.6490826.25501,357.0630837.1330760.6590839.86501,300.23501,076.1630998.649917.8920659.7260796.7980497.47500
Belastingschulden 55.114031.402038.327035.898000000000000000000000000000000000000000
Uitgestelde opbrengsten 55.1140817.2690445.8420551.8030541.3630413.2410388.160867.274000852.915000806.4480225.8450307.920602.702.0820795.22502.08202.0829.67308.246011.818012.26500
Overige kortlopende verplichtingen 471.067041.457043.0320135.624066.024047.775036.603018.730401.594023.0640273.611032.111012.45807.3180531.6440647.2710241.690638.6630586.913497.1150289.5270281.7140188.09903,234.694
Totaal kortlopende verplichtingen 2,263.64202,131.72601,498.56202,117.53703,214.6703,135.03803,015.63702,233.16802,004.12102,469.35402,288.62302,071.54702,044.27802,455.3401,896.05902,022.56602,337.22203,029.00302,962.9682,583.10302,067.68901,936.69701,685.64403,234.694
Langlopende verplichtingen:
Langetermijnschulden 4,457.8403,449.20501,582.3190824.7380643.0560486.5570706.24901,080.96301,549.10701,654.201,603.46301,563.42201,537.71301,804.41501,871.14702,046.79602,170.2802,145.18902,293.8552,688.85602,266.24401,765.34101,681.40803,178.924
Uitgestelde opbrengsten niet-vlottend 223.0640001,437.0940643.765055.9930580.442053.95100058.9510694.738058.2510952.277064.0010191.248039.493034.692024.401028.631017.587000000000
Uitgestelde belastingverplichtingen niet-vlottend 758.0510766.3850862.7980828.730682.4220581.5520511.6110482.7230439.9660339.6470289.1250247.3430210.60701,050.3530193.50170.750170.750316.3250316.325198.7750157.7490155.8060156.8530317.998
Overige niet-vlottende verplichtingen 360.0330152.0140-1,328.2160-539.309051.30-250.7680277.7770552.4050413.63300.0010685.90-0.0010983.468043.50701,094.84901,093.14901,024.70400.40276.400-00-0.0010-000
Totaal niet-vlottende verplichtingen 5,798.98804,367.60402,553.99501,757.92401,432.77101,397.78301,549.58802,116.09102,461.65702,688.58602,636.73902,763.04102,795.78903,089.52303,198.98903,345.38703,390.1302,890.54502,904.1682,887.63102,423.99301,921.14601,838.26103,496.922
Totaal passiva 8,062.6306,499.3304,052.55703,875.46104,647.44104,532.82104,565.22504,349.25904,465.77805,157.9404,925.36204,834.58804,840.06705,544.86305,095.04805,367.95305,727.35205,919.54805,867.1365,470.73404,491.68203,857.84303,523.90406,731.616
Eigen vermogen:
Preferente aandelen 00006,256.82900000000000000000000000000000000000000000
Gewone aandelen 170.1910170.1910170.1910170.1910170.1910170.1910170.1910170.1910170.1910170.1910170.1910170.1910170.1910170.1910170.1910170.1910170.1910170.1910170.191170.1910170.1910170.1910170.1910340.382
Ingehouden winsten 7,330.5850006,166.8910005,092.590004,498.1170003,921.6760002,854.9830001,924.9210001,141.994000675.683000497.42500840.803000836.28200
Overige gereserveerde algehele resultaten 102.1337,142.0096,971.8186,356.32699.4975,963.0525,792.8615,360.49997.7185,073.7514,903.564,764.94916.3884,506.9724,336.7814,187.814-1,065.5493,496.9383,326.7473,123.537-755.5032,730.6872,560.4962,193.877-502.762,185.8892,015.6981,643.06919.5111,201.5661,031.375940.752-1,374.205727.244557.053762.494-1,148.98601,105.872-960.1881,117.222947.0311,101.351-858.73300
Overige totale aandeelhoudersvermogen 0000-6,337.082000000080.2530001,161.496000853.866000601.526000311.3730001,469.0830001,243.864793.74701,055.065000953.61101,829.382
Totaal eigen vermogen van aandeelhouders 7,602.9097,142.0097,142.0096,356.3266,356.3265,963.0525,963.0525,360.4995,360.4995,073.7515,073.7514,764.9494,764.9494,506.9724,506.9724,187.8144,187.8143,496.9383,496.9383,123.5373,123.5372,730.6872,730.6872,193.8772,193.8782,185.8892,185.8891,643.0691,643.0691,201.5661,201.566940.752940.752727.244727.244762.494762.494963.9381,105.8721,105.8721,117.2221,117.2221,101.3511,101.3511,084.8822,169.764
Totaal eigen vermogen 7,602.9097,142.0097,142.0096,356.3266,356.3265,963.0525,963.0525,360.4995,360.4995,073.7515,073.7514,764.9494,764.9494,506.9724,506.9724,187.8144,187.8143,496.9383,496.9383,123.5373,123.5372,730.6872,730.6872,193.8772,193.8782,185.8892,185.8891,643.0691,643.0691,201.5661,201.566940.752940.752727.244727.244762.494762.494963.9381,105.8721,105.8721,117.2221,117.2221,101.3511,101.3511,084.8822,169.764
Totaal passiva en aandeelhoudersvermogen 15,665.5397,142.00913,641.3396,356.32610,408.8835,963.0529,838.5135,360.49910,007.945,073.7519,606.5724,764.9499,330.1744,506.9728,856.2314,187.8148,653.5923,496.9388,654.8783,123.5378,048.8992,730.6877,565.2752,193.8777,033.9452,185.8897,730.7521,643.0696,738.1171,201.5666,569.519940.7526,668.104727.2446,646.792762.4946,629.636,434.6721,105.8725,597.5541,117.2224,975.0651,101.3514,625.25508,901.38