
N R Agarwal Industries Limited
NSE:NRAIL.NS
266.92 (INR) • At close May 30, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) INR.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 12,931.286 | 17,660.673 | 16,006.063 | 11,304.361 | 13,949.251 | 13,067.015 | 11,843.077 | 10,404.854 | 8,832.536 | 7,249.564 | 5,405.302 | 5,122.884 | 4,925.971 | 4,832.85 | 3,894.141 | 3,870.921 | 3,113.546 | 2,906.781 | 1,997.92 |
Kosten van de omzet
| 9,215.314 | 15,522.642 | 14,265.634 | 6,942.315 | 11,135.696 | 10,649.879 | 9,754.856 | 6,353.228 | 7,121.849 | 6,004.442 | 4,502.031 | 4,208.105 | 3,998.761 | 4,010.895 | 3,202.736 | 3,638.217 | 2,833.103 | 2,614.178 | 1,687.92 |
Brutowinst
| 3,715.972 | 2,138.031 | 1,740.429 | 4,362.046 | 2,813.555 | 2,417.136 | 2,088.221 | 4,051.626 | 1,710.687 | 1,245.122 | 903.27 | 914.779 | 927.209 | 821.955 | 691.406 | 232.704 | 280.443 | 292.604 | 310 |
Brutowinstmarge
| 0.287 | 0.121 | 0.109 | 0.386 | 0.202 | 0.185 | 0.176 | 0.389 | 0.194 | 0.172 | 0.167 | 0.179 | 0.188 | 0.17 | 0.178 | 0.06 | 0.09 | 0.101 | 0.155 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 129.559 | 155.741 | 149.889 | 130.816 | 167.744 | 156.375 | 201.593 | 190.146 | 131.684 | 0 | 0 | 0 | 0 | 84.817 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 185.824 | 385.973 | 580.546 | 514.107 | 591.994 | 495.918 | 610.692 | 519.524 | 470.235 | 475.526 | 412.666 | 422.828 | 330.769 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 315.383 | 541.714 | 730.435 | 644.923 | 1,035.225 | 929.067 | 812.285 | 709.67 | 601.919 | 475.526 | 412.666 | 422.828 | 330.769 | 84.817 | 255.874 | 234.142 | 0 | 294.224 | 171.525 |
Overige kosten
| 0 | 0 | 0 | 0 | 14.438 | 6.266 | 0 | 2,616.889 | 1,123.355 | 941.279 | 490.049 | 439.285 | 420.49 | 573.296 | 86.139 | -1.437 | 280.443 | -1.62 | -1.375 |
Bedrijfskosten
| 804.869 | 4,436.815 | 4,342.181 | 3,344.447 | 3,873.117 | 814.241 | 4,526.894 | 3,326.56 | 1,725.274 | 1,416.805 | 902.715 | 862.113 | 751.259 | 658.113 | 342.012 | 232.704 | 280.443 | 292.604 | 172.901 |
Bedrijfsresultaat
| 2,911.103 | 1,499.331 | 1,097.975 | 995.796 | 1,847.711 | 1,582.194 | 1,342.307 | 725.066 | 41.033 | -171.683 | 7.054 | 52.665 | 175.95 | 437.17 | 291.003 | 219.011 | 223.278 | 234.62 | 137.1 |
Bedrijfsresultaat ratio
| 0.225 | 0.085 | 0.069 | 0.088 | 0.132 | 0.121 | 0.113 | 0.07 | 0.005 | -0.024 | 0.001 | 0.01 | 0.036 | 0.09 | 0.075 | 0.057 | 0.072 | 0.081 | 0.069 |
Totaal overige inkomsten en kosten netto
| -1,534.781 | -21.893 | -151.855 | -219.598 | -238.254 | -275.286 | -371.574 | 56.461 | 0 | 0 | 0 | 0 | 0 | -75.128 | -9.959 | -100.805 | -99.868 | -86.679 | -46.795 |
Inkomen voor belasting
| 1,376.322 | 1,477.438 | 946.12 | 776.198 | 1,609.457 | 1,306.908 | 970.733 | 781.527 | 41.033 | -171.683 | 7.054 | 52.665 | 175.95 | 362.042 | 281.044 | 118.206 | 123.409 | 147.94 | 90.304 |
Inkomen voor belasting ratio
| 0.106 | 0.084 | 0.059 | 0.069 | 0.115 | 0.1 | 0.082 | 0.075 | 0.005 | -0.024 | 0.001 | 0.01 | 0.036 | 0.075 | 0.072 | 0.031 | 0.04 | 0.051 | 0.045 |
Belastingkosten
| 121.693 | 484.403 | 335.905 | 203.909 | 441.969 | 360.473 | 68.294 | 284.208 | -137.225 | 162.663 | 2.533 | 6.747 | 35 | 83.079 | 71.5 | 29.15 | 32.854 | 37.324 | 32.589 |
Nettowinst
| 1,254.629 | 993.035 | 610.215 | 572.289 | 1,167.488 | 946.435 | 902.44 | 497.319 | 178.258 | -334.346 | 4.521 | 45.919 | 140.95 | 278.964 | 215.881 | 88.637 | 92.254 | 110.913 | 57.715 |
Nettowinstmarge
| 0.097 | 0.056 | 0.038 | 0.051 | 0.084 | 0.072 | 0.076 | 0.048 | 0.02 | -0.046 | 0.001 | 0.009 | 0.029 | 0.058 | 0.055 | 0.023 | 0.03 | 0.038 | 0.029 |
WPA (Winst Per Aandeel)
| 73.72 | 58.35 | 35.85 | 33.63 | 68.6 | 55.61 | 53.03 | 29.22 | 10.47 | -19.65 | 0.27 | 2.7 | 8.28 | 16.39 | 12.68 | 5.21 | 5.42 | 6.52 | 3.39 |
Verwaterde WPA
| 73.72 | 58.35 | 35.85 | 33.63 | 68.6 | 55.61 | 53.03 | 29.22 | 10.47 | -19.65 | 0.27 | 2.7 | 8.28 | 16.39 | 12.68 | 5.21 | 5.42 | 6.52 | 3.39 |
EBITDA
| 1,832.502 | 1,935.625 | 1,493.69 | 1,366.331 | 2,243.83 | 1,889.658 | 1,604.901 | 1,454.6 | 732.867 | 361.012 | 225.264 | 230.869 | 333.75 | 518.626 | 448.036 | 299.981 | 298.301 | 301.128 | 199.909 |
EBITDA ratio
| 0.142 | 0.11 | 0.093 | 0.121 | 0.161 | 0.145 | 0.136 | 0.14 | 0.083 | 0.05 | 0.042 | 0.045 | 0.068 | 0.107 | 0.115 | 0.077 | 0.096 | 0.104 | 0.1 |