Northland Power Inc.

TSX:NPI.TO

22.95 (CAD) • At close September 18, 2024
Overview | Financials

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CAD.

2023202220212020201920182017201620152014201320122011201020092008200720062005200420032002200120001999
Operationele Activiteiten:
Nettowinst -96.132955.457269.879485.057451.754405.508275.836190.55927.531-177.455167.019-9.913-63.109-3.23235.26464.557-27.1934.14944.32127.13818.80819.17120.6418.96518.39
Afschrijvingen & Amortisatie 652.615624.701636.039572.93463.652434.277370.131247.115144.285140.006109.80981.9877.06365.8944.1660000000000
Uitgestelde Inkomstenbelasting -104.425101.28668.94224.72929.49142.70229.71618.008-17.889-63.43535.6053.202-58.442-34.133-4.316-11.58274.267-0.297-0.2610.5250.339-0.3150.003-0.1030
Aandelen Gebaseerde Vergoedingen 3.9334.9734.1365.8543.0843.064.2771.0512.22.21.20.30000000000000
Verandering in Werkkapitaal -466.313289.875292.499-32.33317.09717.973-94.822.34310.3625.607-7.95-13.092-15.1050.391-13.3111.2531.509-1.399-10.53-4.1624.925-0.8821.017-6.0590.546
Vorderingen 0000000000000000000000000
Voorraden 0000000000000000000000000
Crediteuren 0000000000000000000000000
Overig Werkkapitaal -466.313289.875292.499-32.33317.09717.973-94.822.34310.3625.607-7.95000011.2531.509-1.399-10.53-4.1624.925-0.8821.017-6.0590.546
Overige Niet-Contante Posten 795.536-143.309347.258353.833320.095338.16321.215212.844130.697120.40355.10476.47190.69160.181-7.25638.53150.10138.11422.09623.90816.80613.30910.33510.33210.334
Kasstroom uit Operationele Activiteiten 785.2141,832.9831,609.2951,321.6011,224.4151,133.884849.007719.812398.743366.589257.078161.677127.47389.64964.584102.75998.68770.56755.62647.40940.87831.28331.99523.13529.27
Investeringsactiviteiten:
Investeringen in Materiële Vaste Activa -442.161-523.127-469.793-226.574-766.038-396.889-815.785-1,626.221-2,009.687-1,860.648-419.713-364.443-375.635-335.682-146.886-0.105-0.147-0.152-25.901-67.166-1.496-19.472-0.089-0.152-0.082
Netto Overnames -504.5-203.479-501.735-735.882-2.507-4.086-301.3160-84.231-37.76310.8650005.014000000-22.385000
Aankoop van Beleggingen -1,404.12400-97.8040000000000-3.14500-117.8230-35.089-7.9460000
Verkoop/verval van Beleggingen 1,404.1240097.80400000000065.6493.2050000000000
Overige Investeringsactiviteiten -223.39296.923-59.336123.18410.55-184.982-72.06589.944-143.79989.55-35.308-9.65739.635-22.15216.662-8.835-1.212-1.92138.902-12.196-118.8210000
Kasstroom uit Investeringsactiviteiten -1,170.053-629.683-1,030.864-839.272-757.995-585.957-1,189.166-1,536.277-2,237.717-1,808.861-444.156-374.1-336-292.185-125.15-8.94-1.359-119.89613.001-114.451-128.263-41.857-0.089-0.152-0.082
Financieringsactiviteiten:
Schuldaflossingen -339.645-3,496.308-681.969-2,173.463-1,125.015-1,203.72-140.74-79.647-244.211-273.596-719.552-80.36-29.858-10.556-45.0150000000000
Uitgifte van Gewone Aandelen 103.095851.61949.597341.3880000.855271.304275.7290000161.3920000070.7170000
Terugkoop van Gewone Aandelen 0-121.5240-341.38800001,918.1221,396.8910000-7.720000000000
Uitgekeerde Dividenden -211.175-208.051-183.566-231.625-228.101-175.159-145.522-151.079-151.047-129.198-112.784-100.218-88.602-81.331-72.083-67.341-68.423-63.921-49.848-48.276-35.216-31.286-29.436-33.29-28.666
Overige Financieringsactiviteiten -120.1492,369.436639.8562,015.555882.014697.429694.4091,201.794-0.741254.1971,126.019375.848264.926290.2395.547-9.646-13.959112.237-22.914121.12762.22743.829-1.9742.320.025
Kasstroom uit Financieringsactiviteiten 111.416-604.837-225.679-389.533-471.102-681.45408.147971.0681,793.4271,524.023293.683195.27146.466198.343132.121-76.987-82.38248.316-72.76272.85197.72812.543-31.41-30.97-28.641
Overige Informatie:
Effect van Wisselkoersveranderingen op Kas -10.47227.678-114.0574-5.52511.3525.0640.9914.062-26.7990.14-0.0040.02-0.127-0.2160.369-0.1190.0150000-31.906-22.9830
Netto Kasstroomverandering -657.355626.141238.703166.796-10.207-122.17393.052155.594-41.48554.952106.745-17.157-62.041-5.30571.33917.20114.827-0.998-4.1355.80910.3431.969-31.41-30.970.547
Kaspositie aan het Einde van de Periode 642.4781,299.833673.692434.989268.193278.4400.573307.521151.927193.412138.4632.34849.505111.546116.85145.51228.31113.48414.48218.61712.8082.4650.496-22.9837.987