Northland Power Inc.

TSX:NPI.TO

20.38 (CAD) • At close November 8, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CAD.

2024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22009 Q12008 Q42008 Q32008 Q22008 Q12007 Q42007 Q32007 Q22007 Q12006 Q42006 Q32006 Q22006 Q12005 Q42005 Q32005 Q22005 Q12004 Q42004 Q32004 Q22004 Q12003 Q42003 Q32003 Q22003 Q12002 Q42002 Q32002 Q22002 Q12001 Q42001 Q32001 Q22001 Q12000 Q42000 Q32000 Q22000 Q11999 Q4
Operationele Activiteiten:
Nettowinst 246.0975.603-267.91842.98721.662107.137323.92276.089267.866287.58129.528-4.668-6.37151.38926.797108.96474.277275.01960.669110.62176.234204.2365.25193.27869.024177.95582.28131.7161.733100.112290.735-31.90123.376-91.6518.966-91.1140.281-30.616-70.395-43.791-91.84528.57622.00841.26580.12923.617-2.538-22.158-34.91449.699-23.243-71.547-23.62755.30836.13-50.8641.9529.5526.088-4.64-3.09716.91322.93314.66211.2415.72231.2931.603-76.92616.8412.7465.77-0.30615.93912.1955.21710.33516.5745.3571.02110.12710.6335.2044.1052.7636.7364.6962.9283.6047.9435.0132.5915.2367.86.3452.8343.0686.7185.691
Afschrijvingen & Amortisatie 172.74170.743171.129162.387160.224158.875160.611146.458160.159157.473149.762176.197154.84155.24147.104145.209141.61139.007131.112114.971108.794108.775111.127106.947107.648108.555104.59398.15484.67382.71184.69371.43750.56240.42337.0436.02135.5735.65435.0636.4335.27233.24432.37631.82725.14620.4620.41720.40320.4620.57420.91918.88618.61318.64514.47618.77118.92413.71912.19111.29510.32510.3550000000000000000000000000000000000000
Uitgestelde Inkomstenbelasting 13.9577.471-104.689-7.80719.132-11.061-6.79512.11558.99136.97544.77619.381-12.90517.690.6762.42212.1459.486-17.51511.3577.00728.6423.87211.92310.59716.3110.504-0.3840.24319.35360.533-19.0462.876-26.3550.653-32.32625.961-12.177-43.9091.588-28.2657.1513.3796.5518.9486.7283.179-2.916-12.4315.369-2.168-26.276-9.96-20.038-9.165-18.705-4.421-1.842-12.144-2.6469.1791.295-11.04-0.522-0.6350.615-7.840.38482.015-0.2921.110.0612.943-4.4110.2520.158-0.8460.1750.440001.990.003-1.043-0.6110.330.272-0.649-0.2680.1110.111-0.4960.27700000
Aandelen Gebaseerde Vergoedingen 2.60.41.133-0.40.91-2.3271.22.123.7363.100.43.85410.80.32.7840.10.10.12.360.200.13.2770.30.20.50.7510.3001.7000.51.20.10.50.50.60.60.1000.1000000000000000000000000000000000000000000000000000
Verandering in Werkkapitaal -105.971-193.004-231.35-99.938-55.17-79.855141.244189.623-25.63-15.362111.98678.38787.07715.049-13.6489.08242.93-70.697-4.263-12.09673.979-40.5232.454-36.42284.558-32.617-57.51428.845-90.4524.299-27.02817.129-5.06517.307-16.631.719-3.40528.678-19.744-2.01879.755-52.386-7.93-4.9060.9413.945-2.361-22.0913.078-0.205-14.74-0.6364.568-4.297-5.1667.559-6.2494.247-4.762-5.881.723-4.391-0.852.32415.34-5.5610-11.8430.53712.815-3.708-8.3940.7729.931-11.76-1.936-0.4383.6040.025-4.6871.279-0.779-4.072.9532.573.472-2.519-1.1622.5660.233-1.454-4.7642.5244.711-2.435-4.6950.9630.108-1.226
Vorderingen 000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
Voorraden 000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
Crediteuren 000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
Overig Werkkapitaal -105.971-193.004-231.35-99.938-55.17-79.855141.244189.623-25.63-15.362111.98678.38787.07715.049-13.6489.08242.93-70.697-4.263-12.09673.979-40.5232.454-36.42284.558-32.617-57.51428.845-90.4524.299-27.02817.129-5.06517.307-16.631.719-3.40528.678-19.744-2.01879.755-52.386-7.93-4.9060.9413.9450000000000000000-0.852.32415.34-5.5610-11.8430.53712.815-3.708-8.3940.7729.931-11.76-1.936-0.4383.6040.025-4.6871.279-0.779-4.072.9532.573.472-2.519-1.1622.5660.233-1.454-4.7642.5244.711-2.435-4.6950.9630.108-1.226
Overige Niet-Contante Posten 101.877509.578567.56432.08571.661120.966-65.96697.853-151.149-57.936135.01938.825108.99264.422130.41364.836104.42354.161117.72956.63998.78646.941111.28763.802112.47234.234129.72527.01383.90480.57389.86541.90454.29926.77633.22438.9744.68521.36737.25424.15636.60822.38526.00313.8334.65510.61331.22629.09920.424-32.51241.019115.65846.256-12.242-22.02169.46512.4420.295-5.7341.916-3.7050.2679.5129.089.05710.88210.37615.93313.23510.5578.01710.65314.6654.7795.5599.6032.7844.1511.2859.9341.0351.7394.4853.0684.8164.4375.1243.3862.3092.492.5842.5842.5842.5832.482.5832.5822.5842.585
Kasstroom uit Operationele Activiteiten 83.213228.905135.869148.005204.278297.062550.689523.338312.337408.73559.368280.397361.076408.454310.499278.381365.127367.594333.626241.554341.441307.794291.16193.274343.32289.765257.642172.505142.155276.705344.424158.806107.762108.8272.89411888.237119.61274.64474.493166.06451.38878.48476.03450.97151.58945.58310.84953.21453.11124.33428.79235.41838.92916.34127.0317.40228.87616.4486.43319.04922.65420.55525.54435.00221.65833.8296.07718.86139.9218.1658.0918.07426.2386.24613.04211.83524.50317.1076.26812.44111.5937.60910.1299.10614.0347.6315.4247.8310.3986.2540.5229.84815.3716.390.7226.6139.417.05
Investeringsactiviteiten:
Investeringen in Materiële Vaste Activa -245.594-210.691-154.808-73.201-150.058-64.094-215.776-114.493-107.358-85.5-207.012-116.554-95.134-51.093-34.923-36.914-89.078-65.659-74.476-175.082-355.035-161.445-119.358-94.842-78.968-103.721-340.99-273.251-50.358-151.186-179.033-272.333-720.001-454.854-304.305-735.381-636.917-333.084-464.015-646.173-689.913-60.547-73.442-98.963-171.382-75.926-137.617-123.452-55.11-48.264-74.372-114.699-92.801-93.763-123.249-129.171-45.907-37.355-37.462-109.261-0.114-0.049-0.056-0.003-0.026-0.02-0.015-0.087-0.027-0.018-0.075-0.057-0.013-0.007-0.194-5.048-9.437-11.222-26.49-40.549-0.002-0.125-0.628-0.226-0.521-0.121-19.414-0.01200-0.008-0.01-0.029-0.042-0.016-0.025-0.089-0.022-0.033
Netto Overnames 215.1750.782510.115-394.287-186.409-433.919-203.47900012.106-432.220-81.6210-1.7120-734.17-2.5070000-4.086000-301.316000000000-84.2311.32-8.272-30.81100-0.65411.51900000000000-4.386-3.30800000000000000000000000000000000000000000
Aankoop van Beleggingen -146.633-163.489-31.975-751.821-186.409-433.919000000000003.5280000000000000000000000000000000000000-60.981-5.571-35.8500000000000000-0.025-117.7980000000000000000000000000
Verkoop/verval van Beleggingen 0031.975751.821186.409433.919000000000049.60548.0020000000000000000000000000000000000000065.0730.5760.8180000000000000000000000000000000000000000
Overige Investeringsactiviteiten 222.82628.26775.953-367.41254.93113.136107.429-52.33435.8086.02-47.39635.689-46.262-1.367-47.413-8.1088.36969.201-29.85-43.78727.23856.94918.225-10.9635.763-198.007229.585-64.457-101.159-136.034-76.466-48.802156.25958.953-50.10916.13575.662-185.487-38.21283.82641.022.916-80.01-68.493105.3317.86423.540.833-19.14-14.89-1.721-18.94942.0818.22546.17428.4147.5725.784-42.02467.236-1.771-2.523-3.344-0.697-2.83-1.964-2.130.2060.0690.6430.5450.672-3.7860.6483.258.1538.91218.587-42.479-5.049-0.070.313-126.767000-20.668-1.717-0.0460000000000
Kasstroom uit Investeringsactiviteiten -169.401-345.131431.26-834.9-281.536-484.877-311.826-166.827-71.55-79.48-242.302-513.085-141.396-134.081-82.336-46.734-31.104-679.098-106.833-218.869-327.797-104.496-101.133-109.891-73.205-301.728-111.405-639.024-151.517-287.22-255.499-321.135-563.742-395.901-354.414-719.246-561.255-602.802-500.907-570.619-679.704-57.631-153.452-168.11-54.532-68.062-114.077-122.619-74.25-63.154-76.093-133.648-50.721-75.538-77.075-161.73816.781-70.153-78.668-42.025-1.885-2.572-3.4-0.7-2.856-1.984-2.1450.1190.0420.6250.470.615-3.824-117.1573.0563.105-0.5257.365-68.969-45.598-0.0720.188-127.395-0.226-0.521-0.121-40.082-1.729-0.0460-0.008-0.01-0.029-0.042-0.016-0.025-0.089-0.022-0.033
Financieringsactiviteiten:
Schuldaflossingen -207.181-142.105-426.413-503.744-288.241-25.927-2,340.841-472.041-600.876-367.55-7.071-16.682-689.612-1.968-237.974-632.98-745.532-556.977-685.05-78.049-228.713-133.203-217.079-271.991-595.961-118.689-59.656-11.82-56.077-13.187-29.113-10.824-27.12-12.59-23.565-8.689-23.076-38.272-233.179-11.629-17.504-11.283-13.384-553.247-7.061-145.961-6.755-4.994-56.688-3.666-3.57-10.53-5.664-10.094-4.08-7.078-1.343-6.215-0.638-39.493-0.318-4.5660000000000000000000000000000000000000
Uitgifte van Gewone Aandelen 00-0.32515.79346.62541.002202.029354.898165.673129.0100949.597000000000000000000000000271.304000275.729000000000000000000000000000000000000000000-0.33671.0530000000000000
Terugkoop van Gewone Aandelen 00-62.5120000000000000000000000000000000000311.129000-13.1830000000000000000-7.570000000000000000000000000000000000000000
Uitgekeerde Dividenden -51.389-52.716-53.313-53.664-52.669-51.529-54.291-52.484-51.183-50.093-47.398-47.432-46.084-42.652-45.702-58.201-62.077-65.645-57.062-57.055-56.993-56.991-47.067-43.118-42.992-41.982-37.077-36.003-36.093-36.349-37.591-36.879-37.352-39.257-39.68-39.177-38.61-33.581-32.736-32.627-32.75-31.086-30.854-28.556-27.223-26.151-25.927-26.082-25.688-22.521-20.74-22.931-22.594-22.337-21.946-20.821-19.294-19.27-18.667-17.251-16.836-19.329-16.835-16.836-16.835-16.835-16.835-16.835-16.832-17.921-16.817-16.458-16.242-14.404-12.696-12.455-12.234-12.463-11.859-11.86-11.859-12.698-9.067-9.067-9.068-8.014-7.397-7.398-7.398-9.093-7.397-7.089-6.935-8.015-6.935-8.785-9.864-7.706-7.706
Overige Financieringsactiviteiten -27.713-5.808-20.469-34.971-26.59-38.1191,666.793380.0446.067517.896-96.644-69.605836.603-30.4985.148505.917277.2571,227.233481.904124.861200.29374.95631.06495.85389.729197.151-30.937474.179174.02777.1456.782287.647496.83360.535280.628572.706593.4958.815723.036185.548759.147-3.46147.585726.52248.28203.73377.83697.342137.35455.05964.781100.57742.57156.99792.468166.843039.079175.31681.47300-0.277-4.522-0.277-4.57-6.2961.527-8.952-0.238-9.5085.388-14.419130.7760.188-1.574-8.632-12.89660.44661.1240.16-0.603107.602-0.2590.187-45.30342.3131.5160000.007-2.0870.1062.1620.0290.0920.0373.107
Kasstroom uit Financieringsactiviteiten 128.07983.581-500.52430.902255.607-74.573-526.31210.417-480.319229.263-151.113-100.355100.907-75.118-278.528-185.264-530.352604.611-260.208-10.243-85.413-115.238-233.082-219.259-249.22436.48-127.67426.35681.85727.604-9.922239.944432.358308.688217.383524.84531.809519.395457.121141.292708.893216.717103.347144.71913.99631.62145.15466.26654.97828.87240.47167.11614.31324.56666.442138.944-20.63713.594148.44124.729-17.154-23.895-17.112-21.358-17.112-21.405-23.131-15.308-25.784-18.159-26.325-11.07-30.661116.372-12.508-14.029-20.866-25.35948.58749.264-11.699-13.30198.535-9.326-9.21717.73634.916-5.882-7.398-9.093-7.397-7.082-9.022-7.909-4.773-8.756-9.772-7.669-4.599
Overige Informatie:
Effect van Wisselkoersveranderingen op Kas -2.6696.4639.15-1.516-49.1751.06953.37624.209-21.335-28.572-25.3412.449-6.862-84.296-1.68631.583-23.75167.854-1.0741.544-1.038-4.9576.445-4.272-8.92918.10621.4693.925-0.5160.186-1.357-14.12312.24.27119.154-17.047-11.21613.1710.467-1.811-25.5020.0470.0970.0110.041-0.0090.04-0.01-0.0590.025-0.0540.0120.0140.048-0.0330.105-0.052-0.147-0.05-0.06-0.095-0.0110.307-0.195-0.0590.3160.06-0.042-0.1490.0120.056-0.017-0.0240000.001-0.0010000000032.451-3.69500000-15.329-6.374-0.001000
Netto Kasstroomverandering 51.155-37.116-78.429-283.20926.045-321.762-234.071591.137-260.867529.941140.613-330.594313.725114.959-52.05177.966-220.08360.961-34.48913.986-72.80783.103-36.61-140.14811.96242.62340.036-36.23871.97917.27577.64663.492-11.42225.878-44.983-93.45347.57549.37631.325-356.645169.751210.52128.47652.65410.47615.139-23.3-45.51433.88318.854-11.342-37.728-0.976-11.9954.694.34113.494-27.8386.171-10.923-0.085-3.8240.353.29114.975-1.4158.613-9.154-7.0322.398-7.634-2.382-16.43525.453-3.2062.118-9.5556.508-3.2759.9340.67-1.52-21.2510.577-0.63231.64934.916-5.8820.3861.305-1.151-6.570.797-7.909-4.773-8.06-3.2481.7192.418
Kaspositie aan het Einde van de Periode 827.54776.385642.478720.9071,004.116978.0711,299.8331,533.904942.7671,203.633673.692533.079863.673549.948434.989487.04409.074629.154268.193302.682288.696361.503278.4315.01455.158443.196400.573360.537396.775324.796307.521229.875166.383177.805151.927196.91290.363242.788193.412162.087518.732348.981138.46109.98457.3346.85432.34855.16100.67468.35949.50560.84798.57599.551111.546106.856102.51589.021116.85130.6841.60341.68845.51245.16241.87126.89628.31119.69828.85235.88213.48421.11823.539.93514.48217.68815.5725.12518.61721.89211.95811.28812.80834.05933.48234.1142.465-3.6952.1871.8010.4961.6478.2177.42-6.375-1.6026.4589.7067.987