Noumi Limited
ASX:NOU.AX
0.25 (AUD) • At close November 1, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) AUD.
2024 Q4 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 293.108 | 296.681 | 148.341 | 271.741 | 135.871 | 279.82 | 139.91 | 257.051 | 128.526 | 265.289 | 132.645 | 267.69 | 291.378 | 142.494 | 280.501 | 140.251 | 299.69 | 126.591 | 267.173 | 126.364 | 104.521 | 104.521 | 96.712 | 96.712 | 79.782 | 79.782 | 69.315 | 69.315 | 61.926 | 61.926 | 58.164 | 58.164 | 27.059 | 27.059 | 23.368 | 23.368 | 22.363 | 22.363 | 22.041 | 22.041 | 21.887 | 21.887 | 23.452 | 23.452 | 21.01 | 21.01 |
Kosten van de omzet
| 220.511 | 224.075 | 111.894 | 205.694 | 102.67 | 211.453 | 105.727 | 208.959 | 104.48 | 214.963 | 107.482 | 235.474 | 253.983 | 114.677 | 339.65 | 179.721 | 238.311 | 117.573 | 212.126 | 166.85 | 78.665 | 78.665 | 71.718 | 71.718 | 61.159 | 61.159 | 54.148 | 54.148 | 46.507 | 46.507 | 41.405 | 41.405 | 18.477 | 18.477 | 14.314 | 14.314 | 14.879 | 14.879 | 12.864 | 12.864 | 14.116 | 14.116 | 15.362 | 15.362 | 14.899 | 14.899 |
Brutowinst
| 72.597 | 72.606 | 36.447 | 66.047 | 33.201 | 68.367 | 34.184 | 48.092 | 24.046 | 50.326 | 25.163 | 32.216 | 37.395 | 27.817 | -59.149 | -39.47 | 61.379 | 9.019 | 55.047 | -40.486 | 25.856 | 25.856 | 24.994 | 24.994 | 18.623 | 18.623 | 15.167 | 15.167 | 15.42 | 15.42 | 16.759 | 16.759 | 8.582 | 8.582 | 9.054 | 9.054 | 7.484 | 7.484 | 9.177 | 9.177 | 7.771 | 7.771 | 8.09 | 8.09 | 6.111 | 6.111 |
Brutowinstmarge
| 0.248 | 0.245 | 0.246 | 0.243 | 0.244 | 0.244 | 0.244 | 0.187 | 0.187 | 0.19 | 0.19 | 0.12 | 0.128 | 0.195 | -0.211 | -0.281 | 0.205 | 0.071 | 0.206 | -0.32 | 0.247 | 0.247 | 0.258 | 0.258 | 0.233 | 0.233 | 0.219 | 0.219 | 0.249 | 0.249 | 0.288 | 0.288 | 0.317 | 0.317 | 0.387 | 0.387 | 0.335 | 0.335 | 0.416 | 0.416 | 0.355 | 0.355 | 0.345 | 0.345 | 0.291 | 0.291 |
Onderzoek- en ontwikkelingskosten
| 0.822 | 1.104 | 0.552 | 1.057 | 0.529 | 1.016 | 0.508 | 1.066 | 0.533 | 0.972 | 0.486 | 1.831 | 0.428 | 0.428 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.65 | 2.65 | 0 | 0 | 1.291 | 1.291 | 0 | 0 | 0.537 | 0.537 | 0 | 0 | 0.25 | 0.25 | 0 | 0 | 0.25 | 0.25 | 0 | 0 | 0.188 | 0.188 | 0 | 0 |
Algemene en administratieve kosten
| 0 | 7.929 | 7.929 | 8.09 | 8.09 | 7.652 | 7.652 | 7.917 | 7.917 | 7.993 | 7.993 | 0 | 6.068 | 6.068 | 5.071 | 10.174 | 7.823 | 7.823 | 11.072 | 11.072 | 3.705 | 3.705 | 3.658 | 3.658 | 2.16 | 2.16 | 1.972 | 1.972 | 2.095 | 2.095 | 3.411 | 3.411 | 1.3 | 1.3 | 1.258 | 1.258 | 1.263 | 1.263 | 0.855 | 0.855 | 1.382 | 1.382 | 1.471 | 1.471 | 1.065 | 1.065 |
Verkoop- en marketingkosten
| 0 | 20.007 | 20.007 | 17.082 | 17.082 | 20.508 | 20.508 | 18.363 | 18.363 | 18.351 | 18.351 | 0 | 15.895 | 15.895 | 0.486 | 28.745 | 20.08 | 20.08 | 25.151 | 25.151 | 13.783 | 13.783 | 12.479 | 12.479 | 9.006 | 9.006 | 8.755 | 8.755 | 7.102 | 7.102 | 6.22 | 6.22 | 4.439 | 4.439 | 4.596 | 4.596 | 3.647 | 3.647 | 4.315 | 4.315 | 3.258 | 3.258 | 3.23 | 3.23 | 3.066 | 3.066 |
Verkoop-, algemene en administratieve kosten
| 52.309 | 55.992 | 28.14 | 51.2 | 25.229 | 56.177 | 28.089 | 54.306 | 26.88 | 51.748 | 25.874 | 61.507 | 51.219 | 22.13 | 75.533 | 38.919 | 47.863 | 27.908 | 40.282 | 36.222 | 17.488 | 17.488 | 16.137 | 16.137 | 11.166 | 11.166 | 10.727 | 10.727 | 9.197 | 9.197 | 9.63 | 9.63 | 5.739 | 5.739 | 5.854 | 5.854 | 4.909 | 4.909 | 5.169 | 5.169 | 4.64 | 4.64 | 4.701 | 4.701 | 4.13 | 4.13 |
Overige kosten
| -0.124 | -0.93 | 0 | -0.243 | 0 | -0.546 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bedrijfskosten
| 53.255 | 58.026 | 46.276 | 52.5 | 40.68 | 57.739 | 42.021 | 55.372 | 65.442 | 52.72 | 58.323 | 63.338 | 51.219 | 26.007 | 75.533 | 43.719 | 47.863 | 29.079 | 40.282 | 32.795 | 21.396 | 21.396 | 19.275 | 19.275 | 15.298 | 15.298 | 13.101 | 13.101 | 11.494 | 11.494 | 1.565 | 1.565 | 5.356 | 5.356 | 6.828 | 6.828 | 21.39 | 21.39 | 5.989 | 5.989 | 4.871 | 4.871 | 5.165 | 5.165 | 1.405 | 1.405 |
Bedrijfsresultaat
| 19.342 | 14.58 | 7.216 | 13.547 | -1.696 | 10.628 | 4.891 | -7.28 | 2.076 | -2.394 | -6.64 | -31.122 | -13.824 | 5.259 | -134.682 | -68.272 | 13.516 | -18.889 | 14.765 | -71.842 | 3.502 | 3.502 | 4.554 | 4.554 | 4.334 | 4.334 | 0.99 | 0.99 | 3.918 | 3.918 | 3.846 | 3.846 | 1.791 | 1.791 | 2.295 | 2.295 | 1.804 | 1.804 | 3.281 | 3.281 | 2.487 | 2.487 | 2.755 | 2.755 | 1.338 | 1.338 |
Bedrijfsresultaat ratio
| 0.066 | 0.049 | 0.049 | 0.05 | -0.012 | 0.038 | 0.035 | -0.028 | 0.016 | -0.009 | -0.05 | -0.116 | -0.047 | 0.037 | -0.48 | -0.487 | 0.045 | -0.149 | 0.055 | -0.569 | 0.034 | 0.034 | 0.047 | 0.047 | 0.054 | 0.054 | 0.014 | 0.014 | 0.063 | 0.063 | 0.066 | 0.066 | 0.066 | 0.066 | 0.098 | 0.098 | 0.081 | 0.081 | 0.149 | 0.149 | 0.114 | 0.114 | 0.117 | 0.117 | 0.064 | 0.064 |
Totaal overige inkomsten en kosten netto
| -90.294 | -42.251 | -21.052 | -36.605 | -9.834 | -34.479 | -16.817 | -85.818 | -48.659 | -71.363 | -30.058 | 7.238 | -1.657 | -12.774 | -46.666 | -22.482 | -7.363 | -6.195 | -1.148 | -4.09 | -0.91 | -0.91 | 0.519 | 0.519 | -2.098 | -2.098 | 0.312 | 0.312 | -0.546 | -0.546 | 11.034 | 11.034 | 11.887 | 11.887 | -0.004 | -0.004 | 26.896 | 26.896 | 0.275 | 0.275 | 0.294 | 0.294 | -0.329 | -0.329 | 5.498 | 5.498 |
Inkomen voor belasting
| -70.952 | -27.671 | -13.836 | -23.058 | -11.529 | -23.851 | -11.926 | -93.098 | -46.583 | -73.757 | -36.698 | -23.884 | -15.481 | -7.515 | -181.348 | -90.753 | 6.153 | -25.084 | 13.617 | -75.931 | 2.592 | 2.592 | 5.073 | 5.073 | 2.236 | 2.236 | 1.302 | 1.302 | 3.372 | 3.372 | 14.88 | 14.88 | 13.678 | 13.678 | 2.291 | 2.291 | 28.7 | 28.7 | 3.556 | 3.556 | 2.781 | 2.781 | 2.427 | 2.427 | 6.836 | 6.836 |
Inkomen voor belasting ratio
| -0.242 | -0.093 | -0.093 | -0.085 | -0.085 | -0.085 | -0.085 | -0.362 | -0.362 | -0.278 | -0.277 | -0.089 | -0.053 | -0.053 | -0.647 | -0.647 | 0.021 | -0.198 | 0.051 | -0.601 | 0.025 | 0.025 | 0.052 | 0.052 | 0.028 | 0.028 | 0.019 | 0.019 | 0.054 | 0.054 | 0.256 | 0.256 | 0.505 | 0.505 | 0.098 | 0.098 | 1.283 | 1.283 | 0.161 | 0.161 | 0.127 | 0.127 | 0.103 | 0.103 | 0.325 | 0.325 |
Belastingkosten
| -0.293 | 0 | 0 | 0.277 | 0.139 | -0.281 | 0.141 | 2.076 | 1.038 | -7.542 | 3.771 | 0.017 | 8.382 | 0 | -2.546 | 1.273 | 2.445 | 0.024 | 6.009 | 1.153 | 0.728 | 0.728 | 0.191 | 0.191 | 0.761 | 0.761 | 0.23 | 0.23 | 1.135 | 1.135 | 1.275 | 1.275 | 1.967 | 1.967 | 1.57 | 1.57 | 1.105 | 1.105 | 0.508 | 0.508 | 0.779 | 0.779 | 0.606 | 0.606 | 1.796 | 1.796 |
Nettowinst
| -70.659 | -27.671 | -13.836 | -23.335 | -11.668 | -23.57 | -11.785 | -95.251 | -47.621 | -65.43 | -32.927 | -28.42 | -23.863 | -7.515 | -178.96 | -89.48 | 4.452 | -25.108 | 7.848 | -74.778 | 1.865 | 1.865 | 4.882 | 4.882 | 1.476 | 1.476 | 1.501 | 1.501 | 2.225 | 2.225 | 13.535 | 13.535 | 11.711 | 11.711 | 0.721 | 0.721 | 27.595 | 27.595 | 4.064 | 4.064 | 2.002 | 2.002 | 1.821 | 1.821 | 5.04 | 5.04 |
Nettowinstmarge
| -0.241 | -0.093 | -0.093 | -0.086 | -0.086 | -0.084 | -0.084 | -0.371 | -0.371 | -0.247 | -0.248 | -0.106 | -0.082 | -0.053 | -0.638 | -0.638 | 0.015 | -0.198 | 0.029 | -0.592 | 0.018 | 0.018 | 0.05 | 0.05 | 0.018 | 0.018 | 0.022 | 0.022 | 0.036 | 0.036 | 0.233 | 0.233 | 0.433 | 0.433 | 0.031 | 0.031 | 1.234 | 1.234 | 0.184 | 0.184 | 0.091 | 0.091 | 0.078 | 0.078 | 0.24 | 0.24 |
WPA (Winst Per Aandeel)
| -0.25 | -0.1 | -0.05 | -0.084 | -0.042 | -0.085 | -0.043 | -0.34 | -0.17 | -0.24 | -0.12 | -0.1 | -0.086 | -0.027 | -0.65 | -0.33 | 0.016 | -0.092 | 0.032 | -0.3 | 0.008 | 0.008 | 0.022 | 0.022 | 0.007 | 0.007 | 0.008 | 0.008 | 0.012 | 0.012 | 0.072 | 0.072 | 0.071 | 0.071 | 0.005 | 0.005 | 0.18 | 0.18 | 0.026 | 0.026 | 0.014 | 0.014 | 0.014 | 0.014 | 0.053 | 0.053 |
Verwaterde WPA
| -0.25 | -0.1 | -0.05 | -0.084 | -0.042 | -0.085 | -0.043 | -0.34 | -0.17 | -0.24 | -0.12 | -0.1 | -0.086 | -0.027 | -0.65 | -110.71 | 0.016 | -0.092 | 0.032 | -0.3 | 0.008 | 0.008 | 0.022 | 0.022 | 0.007 | 0.007 | 0.008 | 0.008 | 0.012 | 0.012 | 0.071 | 0.071 | 0.071 | 0.071 | 0.005 | 0.005 | 0.18 | 0.18 | 0.025 | 0.025 | 0.014 | 0.014 | 0.013 | 0.013 | 0.053 | 0.053 |
EBITDA
| 27.344 | 23.008 | 10.425 | 23.173 | 2.088 | 20.896 | 8.779 | 5.871 | 7.028 | 10.744 | -1.579 | -17.29 | 0.038 | 11.806 | -123.846 | -63.388 | 33.307 | -12.56 | 26.183 | -67.305 | 7.697 | 7.697 | 5.519 | 5.519 | 7.457 | 7.457 | 3.091 | 3.091 | 6.223 | 6.223 | 6.013 | 6.013 | 2.844 | 2.844 | 3.201 | 3.201 | 2.575 | 2.575 | 4.008 | 4.008 | 3.132 | 3.132 | 3.427 | 3.427 | 1.98 | 1.98 |
EBITDA ratio
| 0.093 | 0.078 | 0.07 | 0.085 | 0.015 | 0.075 | 0.063 | 0.023 | 0.055 | 0.04 | -0.012 | -0.065 | 0 | 0.083 | -0.442 | -0.452 | 0.111 | -0.099 | 0.098 | -0.533 | 0.074 | 0.074 | 0.057 | 0.057 | 0.093 | 0.093 | 0.045 | 0.045 | 0.1 | 0.1 | 0.103 | 0.103 | 0.105 | 0.105 | 0.137 | 0.137 | 0.115 | 0.115 | 0.182 | 0.182 | 0.143 | 0.143 | 0.146 | 0.146 | 0.094 | 0.094 |