Noumi Limited
ASX:NOU.AX
0.25 (AUD) • At close November 1, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) AUD.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 | 1990 | 1989 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 14.591 | 18.56 | 16.21 | 31.668 | 17.167 | 55.385 | 98.106 | 4.184 | 63.908 | 2.329 | 4.873 | 14.106 | 0.767 | 0.182 | 0.034 | 0.762 | 1.111 | 0.004 | 0.656 | 2.599 | 0.485 | 1.507 | 1.687 | 0.006 | 0.041 | 0.323 | 0.841 | 0.914 | 0.667 | 0.273 | 0.172 | 0.208 | 0.001 | -0.025 | -0.065 | 0.065 |
Kortetermijnbeleggingen
| 6.976 | 7.125 | 0 | 0 | 0 | 0 | 18.293 | 0.382 | 0.092 | 1.7 | 0.689 | 0.148 | 0.081 | 0 | 0.784 | 1.078 | 0.707 | 1.476 | 0.023 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 21.567 | 18.56 | 16.21 | 31.668 | 17.167 | 55.385 | 98.106 | 4.184 | 63.908 | 4.029 | 5.562 | 14.254 | 0.848 | 0.182 | 0.818 | 1.84 | 1.818 | 1.48 | 0.679 | 2.599 | 0.485 | 1.507 | 1.687 | 0.006 | 0.041 | 0.323 | 0.841 | 0.914 | 0.667 | 0.273 | 0.172 | 0.208 | 0.001 | -0.025 | -0.065 | 0.065 |
Nettovorderingen
| 57.584 | 50.595 | 57.284 | 50.141 | 64.253 | 87.745 | 62.849 | 65.92 | 45.661 | 25.303 | 20.655 | 19.076 | 17.746 | 10.097 | 9.362 | 10.247 | 11.793 | 10.824 | 9.089 | 7.79 | 6.61 | 5.236 | 4.966 | 5.091 | 4.918 | 4.639 | 3.826 | 2.713 | 2.399 | 1.61 | 1.428 | 0.816 | 0.686 | 0.285 | 0.157 | 0.166 |
Voorraad
| 53.371 | 54.036 | 53.026 | 48.358 | 59.808 | 120.211 | 81.101 | 63.388 | 46.213 | 24.475 | 18.967 | 14.886 | 13.144 | 5.349 | 7.121 | 6.853 | 7.588 | 10.642 | 9.789 | 7.199 | 6.228 | 5.728 | 0.91 | 1.422 | 1.322 | 1.231 | 0.784 | 0.692 | 0.468 | 0.221 | 0.113 | 0.095 | 0.095 | 0.098 | 0.092 | 0.156 |
Overige vlottende activa
| 3.729 | 11.108 | 34.281 | 10.088 | 5.308 | 3.466 | 3.118 | 1.717 | 1.053 | 2.094 | 1.211 | 0.918 | 0.644 | -0.001 | 4.902 | 0.637 | 0.289 | 0.769 | 3.68 | 0.18 | 0.132 | 1.364 | 1.378 | 0.761 | 0.768 | 0.745 | 0.043 | 0.201 | 0 | 0 | 0 | 0 | 0 | 0.025 | 0.065 | 0 |
Totaal vlottende activa
| 136.251 | 134.299 | 160.801 | 140.255 | 146.536 | 266.807 | 245.174 | 135.591 | 160.208 | 55.901 | 46.395 | 49.134 | 32.382 | 16.293 | 22.203 | 19.577 | 21.488 | 23.715 | 23.237 | 21.755 | 14.443 | 14.531 | 8.941 | 7.28 | 7.049 | 6.625 | 5.656 | 4.568 | 3.534 | 2.104 | 1.713 | 1.119 | 0.782 | 0.383 | 0.249 | 0.387 |
Niet-vlottende activa: | ||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 159.294 | 217.524 | 246.504 | 340.109 | 470.679 | 548.4 | 388.883 | 340.356 | 224.351 | 103.43 | 54.597 | 45.162 | 35.619 | 24.095 | 22.431 | 15.323 | 7.396 | 1.795 | 0.5 | 1.056 | 9.841 | 9.263 | 8.7 | 10.329 | 8.988 | 7.187 | 5.023 | 4.278 | 4.501 | 4.727 | 4.205 | 4.358 | 2.522 | 2.241 | 2.279 | 2.44 |
Goodwill
| 0 | 0 | 0 | 8.319 | 8.319 | 68.755 | 59.204 | 59.204 | 54.161 | 5.214 | 5.214 | 5.214 | 5.214 | 5.214 | 6.992 | 6.992 | 6.992 | 6.93 | 6.628 | 6.421 | 4.897 | 2.082 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 6.307 | 6.477 | 6.647 | 21.445 | 28.434 | 77.155 | 51.926 | 43.407 | 16.274 | 21.488 | 16.274 | 16.274 | 16.274 | 16.274 | 16.274 | 16.274 | 15.174 | 17.479 | 17.147 | 11.171 | 0 | 2.082 | 0 | 0 | 0 | 0 | 0 | 0.407 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill en immateriële activa
| 6.307 | 6.477 | 6.647 | 29.764 | 36.753 | 145.91 | 111.13 | 102.611 | 70.435 | 21.488 | 21.488 | 21.488 | 21.488 | 21.488 | 23.266 | 23.266 | 22.166 | 17.479 | 17.147 | 17.592 | 4.897 | 2.082 | 0 | 0 | 0 | 0 | 0 | 0.407 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Langetermijnbeleggingen
| 12.632 | 19.408 | 5.857 | 28.541 | 27.934 | 23.777 | 17.428 | 7.634 | 6.163 | 77.05 | 15.061 | 9.909 | 12.357 | 11.44 | 1.152 | 3.535 | 3.188 | 2.347 | 0.45 | 0.392 | 0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 0 | 0 | 0 | 0 | 524.579 | 347.28 | 2.053 | 1.835 | 2.92 | 0 | 0.385 | 1.146 | 2.036 | 3.401 | 2.038 | 1.958 | 2.057 | 2.092 | 2.214 | 1.673 | 1.399 | 0 | 0.447 | 0.198 | 0.13 | 0.132 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 1.718 | 0.238 | 0.319 | -398.414 | -524.579 | -347.28 | 1.182 | 0.9 | 0.061 | 13.136 | 13.303 | 0 | -0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.245 | 0 | 0 | 0 | 0.256 | 0.371 | -0.048 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal niet-vlottende activa
| 179.951 | 243.647 | 259.327 | 398.414 | 535.366 | 718.087 | 520.676 | 453.336 | 303.93 | 215.104 | 104.834 | 77.705 | 71.499 | 60.424 | 48.887 | 44.082 | 34.807 | 23.713 | 20.311 | 20.713 | 16.138 | 11.59 | 9.147 | 10.527 | 9.118 | 7.575 | 5.394 | 4.637 | 4.501 | 4.727 | 4.205 | 4.358 | 2.522 | 2.241 | 2.279 | 2.44 |
Totaal activa
| 316.202 | 377.946 | 420.128 | 538.669 | 681.902 | 984.894 | 765.85 | 588.927 | 464.138 | 271.005 | 151.229 | 126.839 | 103.881 | 76.717 | 71.09 | 63.659 | 56.295 | 47.428 | 43.548 | 42.468 | 30.581 | 26.121 | 18.088 | 17.807 | 16.167 | 14.2 | 11.05 | 9.204 | 8.035 | 6.831 | 5.918 | 5.477 | 3.304 | 2.624 | 2.528 | 2.827 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||
Crediteuren
| 39.689 | 43.89 | 53.081 | 48.703 | 81.277 | 57.778 | 48.967 | 43.404 | 36.316 | 18.779 | 13.068 | 15.847 | 15.196 | 5.579 | 7.252 | 7.493 | 7.863 | 9.741 | 9.856 | 6.696 | 5.076 | 6.604 | 4.595 | 4.476 | 3.108 | 2.664 | 2.376 | 1.73 | 1.114 | 0.849 | 0.421 | 0.223 | 0.171 | 0.204 | 0.18 | 0.141 |
Kortlopende schulden
| 54.132 | 28.261 | 25.986 | 25.743 | 294.628 | 49.022 | 9.73 | 161.763 | 32.437 | 22.025 | 3.899 | 14.282 | 27.065 | 10.41 | 15.576 | 9.558 | 3.52 | 10.09 | 0.641 | 0.031 | 1.028 | 0.508 | 1.143 | 0.816 | 0.625 | 0.295 | 0.376 | 0.081 | 0.17 | 0.116 | 0.04 | 0.026 | 0.089 | 0.032 | 0.025 | 0.011 |
Belastingschulden
| 3.248 | 3.248 | 3.248 | 0 | 0 | 0 | 4.893 | 11.642 | 11.568 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 3.248 | 3.248 | 36.171 | 0 | 0 | 64.462 | 51.086 | 38.189 | 28.358 | 10.092 | 5.593 | 5.592 | 0 | 0.802 | 0 | 0 | 0 | 0 | 0.827 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.882 | 0.6 | 0.629 | 0.499 | 0.527 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 33.991 | 29.794 | 6.532 | 25.752 | 51.016 | 0.275 | 1.293 | 0.039 | 0.938 | 0.193 | 0.287 | 0.472 | 1.718 | 0.053 | 0.868 | 0.739 | 0.702 | 1.066 | 0.093 | 3.669 | 1.727 | 0.315 | 0.265 | 0.496 | 1.151 | 1.49 | 0.022 | 0.097 | 0.022 | 0.022 | 0.035 | 0.43 | 0.245 | 0.089 | 0.576 | 0.545 |
Totaal kortlopende verplichtingen
| 131.06 | 105.193 | 121.77 | 100.198 | 426.921 | 171.537 | 111.076 | 243.395 | 98.049 | 51.089 | 22.847 | 36.193 | 43.979 | 16.844 | 23.696 | 17.79 | 12.085 | 20.897 | 11.417 | 10.396 | 7.831 | 7.427 | 6.003 | 5.788 | 4.884 | 4.449 | 3.656 | 2.508 | 1.935 | 1.486 | 1.023 | 0.679 | 0.505 | 0.325 | 0.781 | 0.697 |
Langlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 354.306 | 323.478 | 429.023 | 436.65 | 192.341 | 128.395 | 124.461 | 23.395 | 71.393 | 30.89 | 5.927 | 8.066 | 12.395 | 7.995 | 5.766 | 13.742 | 12.286 | 2.612 | 9.054 | 8.96 | 4.8 | 4.231 | 1.763 | 2.235 | 1.255 | 1.494 | 0.145 | 0.28 | 0.698 | 0.466 | 0 | 0 | 0 | 0.004 | 0.041 | 0.034 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.634 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 13.821 | 0 | 0 | 0 | 2.785 | 0 | 0 | 0 | 1.26 | 0.047 | 0.017 | 0.002 | 0.035 | 0.114 | 0.052 | 0.531 | 0.327 | 0.308 | 0.306 | 0.327 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 135.776 | 152.818 | 18.346 | 0.328 | 1.641 | 0.284 | 0.413 | 0.701 | 6.878 | 0.312 | 0.222 | 0.185 | 0.237 | 0.001 | 1.318 | 1.949 | 2.683 | 0.23 | 0.119 | 0.066 | 0.057 | 0.027 | 0.044 | 0.023 | 0.012 | -0.05 | 0.056 | 0.241 | 0 | 0 | 0 | 0 | 0 | 0.77 | 0 | 0 |
Totaal niet-vlottende verplichtingen
| 490.082 | 476.296 | 447.369 | 436.978 | 193.982 | 142.5 | 124.874 | 24.096 | 78.271 | 33.987 | 6.149 | 8.251 | 12.632 | 9.89 | 7.131 | 15.708 | 14.971 | 2.877 | 9.287 | 9.078 | 5.388 | 4.585 | 2.115 | 2.564 | 1.594 | 1.444 | 0.201 | 0.521 | 0.698 | 0.466 | 0 | 0.86 | 1.12 | 0.774 | 0.041 | 0.034 |
Totaal passiva
| 621.142 | 581.489 | 569.139 | 537.176 | 620.903 | 314.037 | 235.95 | 267.491 | 176.32 | 85.076 | 28.996 | 44.444 | 56.611 | 26.734 | 30.827 | 33.498 | 27.056 | 23.774 | 20.704 | 19.474 | 13.219 | 12.012 | 8.118 | 8.352 | 6.478 | 5.893 | 3.857 | 3.028 | 2.633 | 1.952 | 1.023 | 1.539 | 1.625 | 1.099 | 0.822 | 0.731 |
Eigen vermogen: | ||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0.014 | 0.014 | 0.014 | 0.014 | 0.014 | 0.014 | 0.014 | 0.014 | 0.016 | 0.033 | 0.041 | 4.97 | 5.633 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.264 | 0.264 | 0.264 | 0.264 | 0.264 |
Gewone aandelen
| 598.698 | 598.698 | 598.712 | 598.712 | 598.712 | 589.123 | 453.388 | 249.954 | 169.106 | 99.028 | 94.378 | 58.008 | 33.875 | 39.288 | 33.637 | 27.019 | 26.999 | 22.078 | 22.058 | 22.058 | 15.665 | 11.73 | 7.922 | 6.242 | 6.242 | 5.094 | 3.403 | 3.304 | 3.172 | 2.905 | 2.895 | 0.694 | 0.694 | 0.694 | 13.875 | 13.875 |
Ingehouden winsten
| -842.818 | -744.488 | -697.583 | -536.841 | -481.862 | 130.886 | 131.531 | 127.879 | 128.527 | 83.503 | 31.45 | 22.966 | 11.663 | 9.689 | 5.707 | 2.35 | 1.575 | 2.956 | 2.227 | 1.689 | 1.631 | 2.379 | 2.048 | 1.255 | 1.489 | 1.255 | 1.03 | 0.567 | 0.221 | 0.016 | 0.043 | -0.563 | -0.563 | -0.563 | -13.562 | -13.172 |
Overige gereserveerde algehele resultaten
| -60.834 | -57.767 | -50.14 | -60.378 | -55.851 | -49.152 | -55.019 | -56.397 | -2.274 | 3.398 | -3.636 | -3.549 | -3.901 | 1.006 | 0.919 | 0.792 | 0.665 | 0.066 | 0 | 0 | 0 | 0 | 0 | 1.958 | 1.958 | 3.491 | 2.76 | 2.305 | 2.01 | 1.958 | 1.957 | 3.543 | 1.284 | 1.13 | 1.129 | 1.129 |
Overige totale aandeelhoudersvermogen
| -0 | 0 | -0.014 | -0.014 | -0.014 | -0.014 | -0.014 | -0.014 | -0.016 | -0.033 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.533 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal eigen vermogen van aandeelhouders
| -304.94 | -203.543 | -149.011 | 1.493 | 60.999 | 670.857 | 529.9 | 321.436 | 295.359 | 185.929 | 122.233 | 82.395 | 47.27 | 49.983 | 40.263 | 30.161 | 29.239 | 25.1 | 24.285 | 23.747 | 17.296 | 14.109 | 9.97 | 9.455 | 9.689 | 8.307 | 7.193 | 6.176 | 5.403 | 4.879 | 4.895 | 3.938 | 1.679 | 1.525 | 1.706 | 2.096 |
Totaal eigen vermogen
| -304.94 | -203.543 | -149.011 | 1.493 | 60.999 | 670.857 | 529.9 | 321.436 | 287.818 | 185.929 | 122.233 | 82.395 | 47.27 | 49.983 | 40.263 | 30.161 | 29.239 | 23.654 | 22.844 | 22.994 | 17.362 | 14.109 | 9.97 | 9.455 | 9.689 | 8.307 | 7.193 | 6.176 | 5.403 | 4.879 | 4.895 | 3.938 | 1.679 | 1.525 | 1.706 | 2.096 |
Totaal passiva en aandeelhoudersvermogen
| 316.202 | 377.946 | 420.128 | 538.669 | 681.902 | 984.894 | 765.85 | 588.927 | 464.138 | 271.005 | 151.229 | 126.839 | 103.881 | 76.717 | 71.09 | 63.659 | 56.295 | 47.428 | 43.548 | 42.468 | 30.581 | 26.121 | 18.088 | 17.807 | 16.167 | 14.2 | 11.05 | 9.204 | 8.035 | 6.831 | 5.918 | 5.477 | 3.304 | 2.624 | 2.528 | 2.827 |