Noble Development Public Company Limited
SET:NOBLE.BK
3.22 (THB) • At close September 16, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) THB.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Omzet
| 9,053.953 | 8,215.1 | 6,827.496 | 10,722.656 | 14,916.021 | 5,078.462 | 9,677.447 | 4,502.562 | 372.568 | 2,276.421 | 3,084.563 | 2,559.547 | 2,910.262 | 5,104.867 | 2,804.942 | 2,351.599 | 2,341.63 | 2,153.235 | 2,528.042 | 1,817.395 | 3,168.353 | 1,171.513 |
| Kosten van de omzet
| 6,845.036 | 6,129.585 | 4,572.011 | 6,556.261 | 9,404.092 | 2,859.201 | 5,650.474 | 2,548.132 | 226.327 | 1,354.595 | 1,883.362 | 1,578.699 | 1,743.839 | 3,163.372 | 1,766.335 | 1,434.899 | 0 | 0 | 0 | 1,026.46 | 1,798.573 | 660.38 |
| Brutowinst
| 2,208.917 | 2,085.514 | 2,255.485 | 4,166.395 | 5,511.929 | 2,219.26 | 4,026.973 | 1,954.431 | 146.241 | 921.826 | 1,201.201 | 980.848 | 1,166.423 | 1,941.494 | 1,038.606 | 916.701 | 2,341.63 | 2,153.235 | 2,528.042 | 790.935 | 1,369.781 | 511.133 |
| Brutowinstmarge
| 0.244 | 0.254 | 0.33 | 0.389 | 0.37 | 0.437 | 0.416 | 0.434 | 0.393 | 0.405 | 0.389 | 0.383 | 0.401 | 0.38 | 0.37 | 0.39 | 1 | 1 | 1 | 0.435 | 0.432 | 0.436 |
| Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.929 | 2.275 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Algemene en administratieve kosten
| 966.472 | 830.078 | 659.854 | 669.502 | 641.42 | 637.862 | 501.675 | 439.923 | 410.859 | 383.789 | 411.93 | 326.462 | 0 | 361.04 | 323.849 | 271.479 | 0 | 0 | 0 | 0 | 0 | 0 |
| Verkoop- en marketingkosten
| 604.853 | 764.736 | 1,008.276 | 1,120.387 | 1,132.852 | 538.715 | 772.448 | 430.208 | 236.775 | 278.863 | 319.228 | 214.627 | 0 | 218.753 | 115.853 | 159.853 | 0 | 0 | 0 | 0 | 0 | 0 |
| Verkoop-, algemene en administratieve kosten
| 1,495.254 | 1,594.814 | 1,668.13 | 1,789.889 | 1,774.272 | 1,176.577 | 1,274.123 | 870.131 | 647.634 | 662.652 | 731.158 | 541.088 | 333.232 | 579.793 | 439.702 | 431.333 | 446.431 | 427.894 | 417.185 | 423.747 | 297.406 | 152.289 |
| Overige kosten
| 798.378 | 378.158 | 562.036 | 137.383 | 92.396 | 61.767 | 31.727 | -23.436 | -72.642 | -77.477 | -86.934 | 0 | 306.62 | 0.01 | 0.363 | 0.037 | 1,472.647 | 1,265.706 | 1,512.783 | 1,066.095 | 298.886 | 54.188 |
| Bedrijfskosten
| 1,495.254 | 1,594.814 | 1,668.13 | 1,789.889 | 1,774.272 | 1,176.577 | 1,274.123 | 846.695 | 574.991 | 585.175 | 644.224 | 541.088 | 639.852 | 579.803 | 440.065 | 431.369 | 1,919.078 | 1,693.6 | 1,929.968 | 1,489.842 | 596.292 | 206.476 |
| Bedrijfsresultaat
| 713.663 | 780.8 | 1,157.356 | 2,511.923 | 3,798.856 | 1,042.683 | 2,752.85 | 852.348 | -581.225 | 202.879 | 556.977 | 439.759 | 526.572 | 1,361.691 | 598.541 | 485.332 | 422.552 | 459.635 | 598.074 | -698.907 | 773.489 | 304.657 |
| Bedrijfsresultaat ratio
| 0.079 | 0.095 | 0.17 | 0.234 | 0.255 | 0.205 | 0.284 | 0.189 | -1.56 | 0.089 | 0.181 | 0.172 | 0.181 | 0.267 | 0.213 | 0.206 | 0.18 | 0.213 | 0.237 | -0.385 | 0.244 | 0.26 |
| Totaal overige inkomsten en kosten netto
| 486.802 | -183.364 | 19.268 | -126.194 | 27.513 | 400.37 | 10.414 | -23.709 | -136.211 | -56.295 | 130.066 | 71.253 | 58.852 | 88.818 | 28.989 | 58.201 | -37.685 | -32.612 | -38.492 | 7.427 | 0 | 0 |
| Inkomen voor belasting
| 1,200.465 | 597.436 | 1,176.624 | 2,385.729 | 3,826.369 | 1,234.578 | 2,552.894 | 852.348 | -581.225 | 202.879 | 408.856 | 430.768 | 518.951 | 1,375.973 | 555.047 | 511.152 | 384.867 | 427.023 | 559.582 | 322.395 | 0 | 0 |
| Inkomen voor belasting ratio
| 0.133 | 0.073 | 0.172 | 0.222 | 0.257 | 0.243 | 0.264 | 0.189 | -1.56 | 0.089 | 0.133 | 0.168 | 0.178 | 0.27 | 0.198 | 0.217 | 0.164 | 0.198 | 0.221 | 0.177 | 0 | 0 |
| Belastingkosten
| 289.783 | 142.413 | 244.741 | 507.262 | 755.095 | 247.571 | 509.219 | 170.148 | -113.574 | 39.621 | 85.794 | 106.125 | 173.3 | 377.699 | 90.803 | 162.485 | 138.703 | 128.759 | 112.554 | -11.642 | -747.188 | -265.182 |
| Nettowinst
| 910.432 | 454.94 | 931.78 | 1,878.303 | 3,071.218 | 986.978 | 2,043.672 | 682.198 | -467.657 | 163.249 | 323.047 | 324.642 | 345.651 | 998.273 | 464.244 | 348.668 | 246.164 | 301.81 | 456.434 | 334.608 | 747.188 | 265.182 |
| Nettowinstmarge
| 0.101 | 0.055 | 0.136 | 0.175 | 0.206 | 0.194 | 0.211 | 0.152 | -1.255 | 0.072 | 0.105 | 0.127 | 0.119 | 0.196 | 0.166 | 0.148 | 0.105 | 0.14 | 0.181 | 0.184 | 0.236 | 0.226 |
| WPA (Winst Per Aandeel)
| 0.66 | 0.33 | 0.68 | 1.37 | 2.24 | 0.72 | 1.61 | 0.5 | -0.34 | 0.12 | 0.24 | 0.24 | 0.25 | 0.73 | 0.2 | 0.25 | 0.18 | 0.22 | 0.33 | 0.24 | 0.55 | 0.25 |
| Verwaterde WPA
| 0.66 | 0.33 | 0.68 | 1.37 | 2.24 | 0.72 | 1.61 | 0.5 | -0.34 | 0.12 | 0.24 | 0.24 | 0.25 | 0.73 | 0.2 | 0.25 | 0.18 | 0.22 | 0.33 | 0.24 | 0.55 | 0.25 |
| EBITDA
| 878.084 | 987.54 | 1,297.909 | 2,600.262 | 3,853.488 | 1,186.855 | 2,927.066 | 1,236.7 | -348.487 | 409.988 | 514.598 | 526.426 | 607.495 | 1,412.136 | 648.22 | 522.772 | 451.266 | 487.725 | 598.074 | 320.127 | 773.489 | 304.657 |
| EBITDA ratio
| 0.097 | 0.12 | 0.19 | 0.243 | 0.258 | 0.234 | 0.302 | 0.275 | -0.935 | 0.18 | 0.167 | 0.206 | 0.209 | 0.277 | 0.231 | 0.222 | 0.193 | 0.227 | 0.237 | 0.176 | 0.244 | 0.26 |