
Noble Development Public Company Limited
SET:NOBLE.BK
2.14 (THB) • At close March 12, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) THB.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 2,883.988 | 2,538.055 | 1,571.711 | 2,497.253 | 2,388.314 | 2,213.429 | 1,954.957 | 3,814.835 | 2,036.182 | 913.5 | 1,450.584 | 1,539.015 | 826.062 | 2,025.246 | 2,437.173 | 3,441.702 | 3,362.224 | 1,797.282 | 2,121.448 | 2,840.629 | 7,594.95 | 809.112 | 3,671.33 | 1,751.826 | 1,625.267 | 680.204 | 1,021.165 | 1,849.57 | 2,643.36 | 1,839.638 | 3,344.879 | 4,216.317 | 198.121 | 56.085 | 32.039 | 167.322 | 70.172 | 70.249 | 64.825 | 105.433 | 567.421 | 881.589 | 721.978 | 953.66 | 347.732 | 477.774 | 1,305.397 | 1,307.524 | 526.262 | 278.542 | 447.219 | 682.263 | 832.083 | 872.59 | 523.326 | 2,920.238 | 758.278 | 662.325 | 764.026 | 782.797 | 750.542 | 704.602 | 567.001 |
Kosten van de omzet
| 2,451.859 | 1,997.474 | 1,210.88 | 1,849.984 | 1,752.07 | 1,666.11 | 1,500.801 | 2,789.995 | 1,500.384 | 759.53 | 1,079.677 | 1,187.907 | 577.303 | 1,324.281 | 1,482.52 | 1,992.046 | 2,106.745 | 1,194.878 | 1,262.592 | 1,878.379 | 5,422.541 | 527.751 | 1,575.421 | 910.323 | 964.681 | 352.334 | 631.863 | 1,134.952 | 1,596.01 | 1,053.136 | 1,866.376 | 2,365.307 | 126.369 | 35.898 | 20.558 | 108.547 | 39.36 | 41.237 | 37.183 | 43.824 | 343.387 | 539.627 | 427.757 | 585.377 | 203.318 | 301.755 | 792.912 | 816.441 | 322.589 | 162.103 | 277.566 | 445.853 | 525.419 | 461.452 | 311.115 | 1,802.761 | 478.108 | 421.343 | 461.16 | 506.491 | 476.419 | 447.107 | 336.318 |
Brutowinst
| 432.129 | 540.581 | 360.831 | 647.269 | 636.244 | 547.319 | 454.156 | 1,024.839 | 535.798 | 153.97 | 370.907 | 351.108 | 248.759 | 700.965 | 954.653 | 1,449.656 | 1,255.479 | 602.404 | 858.856 | 962.25 | 2,172.409 | 281.361 | 2,095.909 | 841.502 | 660.586 | 327.87 | 389.302 | 714.618 | 1,047.35 | 786.502 | 1,478.503 | 1,851.011 | 71.752 | 20.187 | 11.481 | 58.775 | 30.812 | 29.012 | 27.642 | 61.609 | 224.034 | 341.962 | 294.221 | 368.283 | 144.414 | 176.019 | 512.485 | 491.083 | 203.673 | 116.439 | 169.653 | 236.41 | 306.664 | 411.138 | 212.211 | 1,117.476 | 280.17 | 240.982 | 302.866 | 276.305 | 274.123 | 257.495 | 230.683 |
Brutowinstmarge
| 0.15 | 0.213 | 0.23 | 0.259 | 0.266 | 0.247 | 0.232 | 0.269 | 0.263 | 0.169 | 0.256 | 0.228 | 0.301 | 0.346 | 0.392 | 0.421 | 0.373 | 0.335 | 0.405 | 0.339 | 0.286 | 0.348 | 0.571 | 0.48 | 0.406 | 0.482 | 0.381 | 0.386 | 0.396 | 0.428 | 0.442 | 0.439 | 0.362 | 0.36 | 0.358 | 0.351 | 0.439 | 0.413 | 0.426 | 0.584 | 0.395 | 0.388 | 0.408 | 0.386 | 0.415 | 0.368 | 0.393 | 0.376 | 0.387 | 0.418 | 0.379 | 0.347 | 0.369 | 0.471 | 0.406 | 0.383 | 0.369 | 0.364 | 0.396 | 0.353 | 0.365 | 0.365 | 0.407 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.929 | 0 | 0 | 0 | 2.275 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 246.376 | 226.423 | 218.691 | 315.755 | 232.874 | 219.447 | 198.396 | 283.138 | 179.33 | 201.722 | 165.888 | 155.366 | 172.89 | 164.381 | 167.217 | 253.393 | 142.406 | 139.91 | 133.793 | 227.78 | 138.302 | 163.441 | 111.897 | 305.266 | 118.754 | 117.005 | 96.837 | 207.485 | 104.544 | 107.717 | 83.471 | 130.817 | 110.022 | 105.748 | 93.336 | 98.055 | 121.366 | 100.895 | 90.543 | 118.567 | 83.602 | 102.83 | 78.79 | 151.952 | 87.11 | 89.383 | 137.765 | 73.387 | 82.694 | 84.638 | 85.743 | 0 | 86.627 | 74.185 | 88.857 | 114.989 | 73.541 | 108.502 | 64.008 | 99.228 | 68.798 | 95.078 | 60.745 |
Verkoop- en marketingkosten
| 142.945 | 129.59 | 102.563 | 153.829 | 147.731 | 151.377 | 151.916 | 291.215 | 196.806 | 116.52 | 160.195 | 232.348 | 127.89 | 303.57 | 344.468 | 342.836 | 418.193 | 163.05 | 196.308 | 220.064 | 550.124 | 102.77 | 259.894 | -27.271 | 229.212 | 168.16 | 168.614 | 184.3 | 222.324 | 141.581 | 222.701 | 278.324 | 50.778 | 45.651 | 55.455 | 35.443 | 43.507 | 104.233 | 53.592 | 62.921 | 92.469 | 65.657 | 57.816 | 90.667 | 59.099 | 68.301 | 101.161 | 83.147 | 65.678 | 26.016 | 39.786 | 0 | 84.926 | 124.96 | 31.968 | 153.082 | 58.897 | 49.22 | -42.446 | 12.576 | 27.252 | 26.29 | 49.735 |
Verkoop-, algemene en administratieve kosten
| 389.321 | 356.013 | 321.254 | 469.584 | 380.605 | 370.824 | 350.312 | 574.353 | 376.136 | 318.242 | 326.083 | 387.714 | 300.78 | 467.951 | 511.685 | 596.229 | 560.599 | 302.96 | 330.101 | 447.844 | 688.426 | 266.211 | 371.791 | 277.995 | 347.966 | 285.165 | 265.451 | 391.785 | 326.868 | 249.298 | 306.172 | 409.141 | 160.8 | 151.399 | 148.791 | 133.498 | 164.873 | 205.128 | 144.135 | 181.488 | 176.071 | 168.487 | 136.606 | 242.619 | 146.209 | 157.684 | 238.926 | 156.533 | 148.372 | 110.654 | 125.529 | -158.293 | 171.553 | 199.145 | 120.825 | 268.071 | 132.438 | 157.722 | 21.562 | 111.804 | 96.05 | 121.368 | 110.48 |
Overige kosten
| 42.808 | 0 | 210.034 | -181.12 | 665.23 | 132.823 | 181.445 | -101.237 | 155.579 | 276.305 | 47.511 | 78.699 | 49.564 | 210.1 | 223.673 | -84.77 | 31.458 | 144.206 | 46.489 | -174.436 | 2.267 | 246.995 | 16.825 | 33.457 | -2.494 | 21.429 | 16.973 | 12.917 | -11.939 | 9.073 | 3.317 | -2.826 | -9.303 | -26.975 | -6.493 | -12.847 | -25.066 | -15.602 | -19.127 | -21.472 | -11.988 | -41.683 | -37.692 | -45.447 | -33.81 | 28.102 | 6.318 | -11.885 | 17.369 | 31.726 | 4.609 | 306.62 | 22.69 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0.363 | 0 | 0 | 0 |
Bedrijfskosten
| 432.129 | 356.013 | 321.254 | 469.584 | 380.605 | 370.824 | 350.312 | 574.353 | 376.136 | 318.242 | 326.083 | 387.714 | 300.78 | 467.951 | 511.685 | 596.229 | 560.599 | 302.96 | 330.101 | 447.844 | 688.426 | 266.211 | 371.791 | 277.995 | 347.966 | 285.165 | 265.451 | 404.702 | 314.929 | 249.298 | 306.172 | 406.315 | 151.497 | 124.424 | 142.298 | 120.65 | 139.807 | 189.526 | 125.008 | 160.016 | 164.083 | 126.804 | 98.914 | 197.172 | 112.399 | 157.684 | 238.926 | 156.533 | 148.372 | 110.654 | 125.529 | 148.327 | 171.553 | 199.145 | 120.825 | 268.081 | 132.438 | 157.722 | 21.562 | 112.167 | 96.05 | 121.368 | 110.48 |
Bedrijfsresultaat
| 0 | 184.568 | 39.577 | 177.685 | 816.839 | 253.219 | 224.607 | 523.209 | 269.731 | 62.393 | 82.489 | 56.486 | -52.021 | 233.014 | 442.968 | 853.427 | 694.88 | 299.444 | 528.755 | 514.406 | 1,483.983 | 15.15 | 1,724.118 | 563.507 | 312.62 | 42.705 | 123.851 | 471.728 | 673.834 | 537.204 | 1,172.331 | 1,309.015 | -136.458 | -148.659 | -180.326 | -110.27 | -150.397 | -190.29 | -130.268 | -127.842 | 35.87 | 215.158 | 195.307 | 171.111 | 32.015 | 18.335 | 273.559 | 334.549 | 55.301 | 5.785 | 44.124 | 88.084 | 157.801 | 211.993 | 91.386 | 849.395 | 169.223 | 124.753 | 290.43 | 164.138 | 183.527 | 147.691 | 124.194 |
Bedrijfsresultaat ratio
| 0 | 0.073 | 0.025 | 0.071 | 0.342 | 0.114 | 0.115 | 0.137 | 0.132 | 0.068 | 0.057 | 0.037 | -0.063 | 0.115 | 0.182 | 0.248 | 0.207 | 0.167 | 0.249 | 0.181 | 0.195 | 0.019 | 0.47 | 0.322 | 0.192 | 0.063 | 0.121 | 0.255 | 0.255 | 0.292 | 0.35 | 0.31 | -0.689 | -2.651 | -5.628 | -0.659 | -2.143 | -2.709 | -2.01 | -1.213 | 0.063 | 0.244 | 0.271 | 0.179 | 0.092 | 0.038 | 0.21 | 0.256 | 0.105 | 0.021 | 0.099 | 0.129 | 0.19 | 0.243 | 0.175 | 0.291 | 0.223 | 0.188 | 0.38 | 0.21 | 0.245 | 0.21 | 0.219 |
Totaal overige inkomsten en kosten netto
| 55.393 | -0.674 | 65.257 | 81.813 | 445.917 | -42.145 | 1.217 | -15.496 | 23.442 | 145.073 | -46.284 | 35.111 | 243.424 | 145.739 | 164.995 | -21.145 | -38.296 | 82.023 | -13.359 | 31.961 | -45.614 | 190.01 | -87.645 | 335.868 | 29.352 | -33.934 | -24.683 | -51.062 | -46.648 | -41.512 | -60.735 | -132.855 | -47.41 | 0 | -34.24 | -35.547 | 0 | 0 | 0 | 0 | 0 | -64.519 | 0 | -51.189 | 0 | 1.009 | 1.126 | -25.301 | -4.803 | 16.164 | 4.046 | 3.608 | -19.266 | -5.575 | -9.078 | 21.617 | -36.835 | -18.182 | -24.429 | -26.673 | -12.601 | -14.768 | -10.461 |
Inkomen voor belasting
| 55.393 | 183.894 | 104.834 | 259.498 | 701.556 | 134.35 | 105.061 | 434.991 | 183.104 | -19.199 | -1.46 | -1.495 | 191.403 | 378.753 | 607.963 | 832.282 | 656.584 | 381.467 | 515.396 | 546.367 | 1,438.369 | 205.16 | 1,636.473 | 899.376 | 227.263 | 8.771 | 99.168 | 271.772 | 673.834 | 495.692 | 1,111.596 | 1,309.015 | -136.458 | -148.659 | -171.55 | -110.27 | -150.397 | -190.29 | -130.268 | -127.842 | 35.87 | 150.639 | 144.212 | 119.922 | -6.58 | 20.829 | 274.685 | 309.249 | 51.4 | 21.949 | 48.17 | 91.692 | 138.535 | 206.418 | 82.308 | 871.013 | 132.388 | 106.571 | 266.001 | 137.465 | 170.926 | 132.923 | 113.733 |
Inkomen voor belasting ratio
| 0.019 | 0.072 | 0.067 | 0.104 | 0.294 | 0.061 | 0.054 | 0.114 | 0.09 | -0.021 | -0.001 | -0.001 | 0.232 | 0.187 | 0.249 | 0.242 | 0.195 | 0.212 | 0.243 | 0.192 | 0.189 | 0.254 | 0.446 | 0.513 | 0.14 | 0.013 | 0.097 | 0.147 | 0.255 | 0.269 | 0.332 | 0.31 | -0.689 | -2.651 | -5.354 | -0.659 | -2.143 | -2.709 | -2.01 | -1.213 | 0.063 | 0.171 | 0.2 | 0.126 | -0.019 | 0.044 | 0.21 | 0.237 | 0.098 | 0.079 | 0.108 | 0.134 | 0.166 | 0.237 | 0.157 | 0.298 | 0.175 | 0.161 | 0.348 | 0.176 | 0.228 | 0.189 | 0.201 |
Belastingkosten
| 58.535 | 59.575 | 26.193 | 68.058 | 166.758 | 22.472 | 32.495 | 96.594 | 45.771 | -5.11 | 5.158 | 2.216 | 41.771 | 76.858 | 123.896 | 192.219 | 132.545 | 78.085 | 104.413 | 100.442 | 286.847 | 40.69 | 327.116 | 180.877 | 45.484 | 0.683 | 20.527 | 53.905 | 134.978 | 103.671 | 216.665 | 259.487 | -26.603 | -29.086 | -33.65 | -20.746 | -30.686 | -36.057 | -26.085 | -27.537 | 5.946 | 32.172 | 29.04 | 23.938 | -0.579 | 5.012 | 57.423 | 77.125 | 15.53 | 6.604 | 6.866 | 64.875 | 42.671 | 56.94 | 8.814 | 262.219 | 39.558 | 5.801 | 70.121 | -8.576 | 42.26 | 23.606 | 33.513 |
Nettowinst
| -3.268 | 124.344 | 78.678 | 191.224 | 534.798 | 111.86 | 72.55 | 338.34 | 137.317 | -14.089 | -6.628 | -3.724 | 149.606 | 301.872 | 484.026 | 640.011 | 523.987 | 303.365 | 410.94 | 445.876 | 1,151.519 | 164.468 | 1,309.355 | 718.461 | 181.787 | 8.09 | 78.64 | 217.869 | 538.856 | 392.018 | 894.929 | 1,049.529 | -109.857 | -119.573 | -137.9 | -89.527 | -119.713 | -154.233 | -104.184 | -100.306 | 29.924 | 118.463 | 115.168 | 95.98 | -6.012 | 15.817 | 217.262 | 232.123 | 35.87 | 15.345 | 41.304 | 26.817 | 95.864 | 149.476 | 73.494 | 608.793 | 92.83 | 100.77 | 195.88 | 146.041 | 128.666 | 109.317 | 80.22 |
Nettowinstmarge
| -0.001 | 0.049 | 0.05 | 0.077 | 0.224 | 0.051 | 0.037 | 0.089 | 0.067 | -0.015 | -0.005 | -0.002 | 0.181 | 0.149 | 0.199 | 0.186 | 0.156 | 0.169 | 0.194 | 0.157 | 0.152 | 0.203 | 0.357 | 0.41 | 0.112 | 0.012 | 0.077 | 0.118 | 0.204 | 0.213 | 0.268 | 0.249 | -0.554 | -2.132 | -4.304 | -0.535 | -1.706 | -2.196 | -1.607 | -0.951 | 0.053 | 0.134 | 0.16 | 0.101 | -0.017 | 0.033 | 0.166 | 0.178 | 0.068 | 0.055 | 0.092 | 0.039 | 0.115 | 0.171 | 0.14 | 0.208 | 0.122 | 0.152 | 0.256 | 0.187 | 0.171 | 0.155 | 0.141 |
WPA (Winst Per Aandeel)
| -0.002 | 0.09 | 0.057 | 0.14 | 0.39 | 0.082 | 0.053 | 0.25 | 0.1 | -0.01 | -0.005 | -0.003 | 0.11 | 0.22 | 0.35 | 0.47 | 0.38 | 0.22 | 0.3 | 0.33 | 0.84 | 0.12 | 0.96 | 0.52 | 0.13 | 0.006 | 0.057 | 0.16 | 0.39 | 0.29 | 0.65 | 0.77 | -0.08 | -0.087 | -0.1 | -0.065 | -0.087 | -0.11 | -0.077 | -0.073 | 0.022 | 0.087 | 0.083 | 0.07 | -0.004 | 0.012 | 0.16 | 0.17 | 0.026 | 0.011 | 0.03 | 0.02 | 0.07 | 0.11 | 0.053 | 0.44 | 0.068 | 0.074 | 0.14 | 0.11 | 0.093 | 0.08 | 0.06 |
Verwaterde WPA
| -0.002 | 0.09 | 0.057 | 0.14 | 0.39 | 0.082 | 0.053 | 0.25 | 0.1 | -0.01 | -0.005 | -0.003 | 0.11 | 0.21 | 0.35 | 0.47 | 0.38 | 0.22 | 0.3 | 0.33 | 0.84 | 0.12 | 0.96 | 0.52 | 0.13 | 0.006 | 0.057 | 0.16 | 0.39 | 0.29 | 0.65 | 0.77 | -0.08 | -0.087 | -0.1 | -0.065 | -0.087 | -0.11 | -0.076 | -0.073 | 0.022 | 0.087 | 0.083 | 0.07 | -0.004 | 0.012 | 0.16 | 0.17 | 0.026 | 0.011 | 0.03 | 0.02 | 0.07 | 0.11 | 0.053 | 0.44 | 0.068 | 0.074 | 0.14 | 0.11 | 0.093 | 0.08 | 0.06 |
EBITDA
| 200.449 | 322.935 | 269.281 | 416.444 | 857.308 | 294.967 | 268.182 | 591.301 | 323.314 | 117.262 | 131.915 | 116.46 | 285.82 | 471.22 | 688.506 | 912.192 | 737.623 | 459.55 | 590.12 | 619.889 | 1,494.702 | 279.38 | 1,761.413 | 972.013 | 336.301 | 80.201 | 168.602 | 354.483 | 764.474 | 576.881 | 1,209.915 | 1,465.025 | -56.342 | -111.501 | -119.103 | -41.609 | -113.514 | -157.691 | -99.406 | -101.035 | 75.536 | 209.374 | 175.746 | 165.017 | 14.666 | 37.481 | 295.313 | 358.96 | 78.47 | 26.232 | 64.457 | 111.117 | 177.478 | 231.231 | 110.361 | 881.11 | 8.191 | 136.719 | 1,111.245 | 184.683 | 196 | 161.79 | 134.735 |
EBITDA ratio
| 0.07 | 0.127 | 0.045 | 0.087 | 0.359 | 0.133 | 0.137 | 0.15 | 0.159 | 0.128 | 0.091 | 0.073 | 0.031 | 0.233 | 0.283 | 0.262 | 0.219 | 0.256 | 0.278 | 0.197 | 0.197 | 0.345 | 0.465 | 0.341 | 0.207 | 0.134 | 0.163 | 0.203 | 0.291 | 0.314 | 0.361 | 0.353 | -0.598 | -1.473 | -3.222 | -0.22 | -1.246 | -2.026 | -1.226 | -0.737 | 0.135 | 0.239 | 0.243 | 0.173 | 0.042 | 0.078 | 0.226 | 0.273 | 0.149 | 0.094 | 0.144 | 0.163 | 0.186 | 0.265 | 0.211 | 0.302 | 0.239 | 0.206 | 0.395 | 0.236 | 0.261 | 0.23 | 0.238 |