NMDC Limited
NSE:NMDC.NS
64.3 (INR) • At close May 9, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) INR.
| 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Omzet
| 213,078.5 | 176,668.8 | 259,647.9 | 153,700.6 | 116,992.2 | 121,526.7 | 116,149 | 88,281.4 | 64,558 | 123,476.7 | 120,582 | 107,042.7 | 112,618.9 | 113,689.4 | 62,390.9 | 75,640.3 | 57,113.1 | 41,858.4 | 37,109.2 | 22,299.9 | 14,536.9 |
| Kosten van de omzet
| 102,089 | 82,097.5 | 93,308.5 | 31,069.9 | 23,220.9 | 38,661.4 | 23,688.8 | 18,930.6 | 12,311.4 | 17,210.7 | 13,190.7 | 10,570.3 | 20,285.1 | 10,537.5 | 19 | 0 | 1,451.6 | 1,639.5 | 1,541.3 | 1,277.8 | 1,147.5 |
| Brutowinst
| 110,989.5 | 94,571.3 | 166,339.4 | 122,630.7 | 93,771.3 | 82,865.3 | 92,460.2 | 69,350.8 | 52,246.6 | 106,266 | 107,391.3 | 96,472.4 | 92,333.8 | 103,151.9 | 62,371.9 | 75,640.3 | 55,661.5 | 40,218.9 | 35,567.9 | 21,022.1 | 13,389.4 |
| Brutowinstmarge
| 0.521 | 0.535 | 0.641 | 0.798 | 0.802 | 0.682 | 0.796 | 0.786 | 0.809 | 0.861 | 0.891 | 0.901 | 0.82 | 0.907 | 1 | 1 | 0.975 | 0.961 | 0.958 | 0.943 | 0.921 |
| Onderzoek- en ontwikkelingskosten
| 0 | 4,427.6 | 5,025.9 | 2,582.5 | 193 | 2,655.5 | 3,920.2 | 2,901.7 | 2,134.5 | 3,063.7 | 204.2 | 154.5 | 97.1 | 0 | 0 | 0 | 0 | 0 | 72 | 0 | 0 |
| Algemene en administratieve kosten
| 16,269 | 294.8 | 246.1 | 315 | 315.1 | 241.9 | 275.1 | 224.7 | 187 | 266.5 | 175.7 | 173.9 | 270.8 | 125.3 | 4,266.7 | 1,566.4 | 1,411.9 | 1,619.6 | 668.7 | 613.7 | 553 |
| Verkoop- en marketingkosten
| 2,979.5 | 2,630 | 2,486.1 | 4,668.7 | 7,236 | 3,883.3 | 6,534.4 | 7,335.8 | 4,322.2 | 11,888.2 | 13,574.6 | 8,231 | 1,497.8 | 8,740.1 | 5,062.3 | 9,080.8 | 5,167.8 | 3,106.3 | 4,715 | 4,608.6 | 4,158.6 |
| Verkoop-, algemene en administratieve kosten
| 19,248.5 | 2,630 | 2,732.2 | 4,983.7 | 7,551.1 | 13,429.7 | 15,640.1 | 32,248.8 | 22,318.6 | 29,589 | 13,750.3 | 8,378.5 | 1,768.6 | 18,755.9 | 9,329 | 10,647.2 | 6,579.7 | 4,725.9 | 5,383.7 | 5,222.3 | 4,711.6 |
| Overige kosten
| 0 | 33,825.8 | 35,183.2 | 29,444.4 | 0 | 1,059.2 | 17,430.4 | 0 | -678.2 | 0 | 90,572.8 | 84,527.5 | 436.5 | -32.3 | 1,091.5 | -188.8 | -100.5 | 528.7 | 2,516.4 | 3,528.5 | 2,619.4 |
| Bedrijfskosten
| 19,482.1 | 40,849.5 | 42,941.3 | 37,010.6 | 93,767 | 99,106.2 | 36,990.7 | 35,361.9 | 22,427.2 | 30,349.9 | 107,332 | 96,414.5 | 100,040.7 | 16,809.1 | 10,420.5 | 10,458.4 | 6,189 | 5,254.6 | 7,972.1 | 8,750.8 | 13,389.4 |
| Bedrijfsresultaat
| 91,507.4 | 57,205.1 | 123,398.1 | 85,620 | 57,121.3 | 66,472 | 55,469.5 | 33,988.9 | 39,886.7 | 76,003.5 | 76,231.5 | 72,347.3 | 87,996.2 | 85,257.2 | 51,951.4 | 65,181.9 | 49,142.7 | 34,964.3 | 27,595.8 | 12,308.8 | 6,058.4 |
| Bedrijfsresultaat ratio
| 0.429 | 0.324 | 0.475 | 0.557 | 0.488 | 0.547 | 0.478 | 0.385 | 0.618 | 0.616 | 0.632 | 0.676 | 0.781 | 0.75 | 0.833 | 0.862 | 0.86 | 0.835 | 0.744 | 0.552 | 0.417 |
| Totaal overige inkomsten en kosten netto
| -11,980.8 | 19,261 | 6,763.8 | 3,335.2 | 4,029 | 5,468.2 | 6,296.2 | 8,886.8 | 955.2 | 21,475.2 | 21,308.1 | 22,276.2 | 19,600.8 | 12,005.6 | 121.8 | 1,300.4 | 332 | 18.8 | 73 | -72.3 | 101.8 |
| Inkomen voor belasting
| 79,526.6 | 76,466.1 | 130,161.9 | 88,955.2 | 61,150.3 | 71,940.2 | 61,765.7 | 42,875.7 | 40,841.9 | 97,478.7 | 97,539.6 | 94,623.5 | 107,597 | 97,262.8 | 52,073.2 | 66,482.3 | 49,474.7 | 34,983.1 | 27,668.8 | 12,236.5 | 6,160.2 |
| Inkomen voor belasting ratio
| 0.373 | 0.433 | 0.501 | 0.579 | 0.523 | 0.592 | 0.532 | 0.486 | 0.633 | 0.789 | 0.809 | 0.884 | 0.955 | 0.856 | 0.835 | 0.879 | 0.866 | 0.836 | 0.746 | 0.549 | 0.424 |
| Belastingkosten
| 23,804.2 | 21,082.1 | 35,750.9 | 26,484.5 | 25,127.2 | 25,565.3 | 23,733.4 | 17,040.4 | 13,800.5 | 33,462.6 | 33,397.2 | 31,218.5 | 34,941.5 | 32,266.4 | 17,600.6 | 22,713.3 | 16,964.9 | 11,680.4 | 9,318.6 | 4,682.1 | 1,698.5 |
| Nettowinst
| 55,750.6 | 56,014.6 | 94,287.1 | 62,770.1 | 35,732.9 | 46,188.4 | 38,084.6 | 25,438.6 | 25,461 | 63,467.4 | 63,709.8 | 63,337.4 | 72,653.9 | 64,992.2 | 34,472.6 | 43,723.8 | 32,509.8 | 23,202.1 | 18,278 | 7,554.4 | 4,326.3 |
| Nettowinstmarge
| 0.262 | 0.317 | 0.363 | 0.408 | 0.305 | 0.38 | 0.328 | 0.288 | 0.394 | 0.514 | 0.528 | 0.592 | 0.645 | 0.572 | 0.553 | 0.578 | 0.569 | 0.554 | 0.493 | 0.339 | 0.298 |
| WPA (Winst Per Aandeel)
| 6.34 | 6.37 | 10.72 | 6.9 | 11.76 | 14.69 | 12.03 | 7.1 | 6.42 | 16.01 | 16.07 | 15.98 | 18.33 | 16.39 | 8.69 | 11.03 | 8.2 | 5.85 | 4.61 | 1.91 | 1.09 |
| Verwaterde WPA
| 6.34 | 6.37 | 10.72 | 6.9 | 11.76 | 14.69 | 12.03 | 7.1 | 6.42 | 16.01 | 16.07 | 15.98 | 18.33 | 16.39 | 8.69 | 11.03 | 8.2 | 5.85 | 4.61 | 1.91 | 1.09 |
| EBITDA
| 85,274 | 82,321.7 | 134,891 | 92,377.9 | 64,714.1 | 75,671.3 | 65,737.6 | 47,633.4 | 43,974.7 | 99,204.3 | 99,054.8 | 96,043.3 | 108,933.3 | 98,521.5 | 52,877.6 | 65,917.5 | 49,742.7 | 35,766.2 | 28,734.6 | 12,948.4 | 6,607.7 |
| EBITDA ratio
| 0.4 | 0.466 | 0.52 | 0.601 | 0.553 | 0.623 | 0.566 | 0.54 | 0.681 | 0.803 | 0.821 | 0.897 | 0.967 | 0.867 | 0.848 | 0.871 | 0.871 | 0.854 | 0.774 | 0.581 | 0.455 |