NMDC Limited

NSE:NMDC.NS

219.1 (INR) • At close September 16, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) INR.

202320222021202020192018201720162015201420132012201120102009200820072006200520042003
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 123,636.59301,214.24,6411,055.7456.7343.9801.7512.379,325.156,830.643,061.730,981.9172,280.6128,549.497,396.571,98848,491.731,094.619,048.210,916.1
Kortetermijnbeleggingen 48.974,955.467,014.432,58623,289.340,924.150,212.948,339.7109,635.786,104.2101,001139,370159,49005,190.44,033.201,824.411,894.95,975.95,269.9
Liquide middelen en kortetermijnbeleggingen 123,685.475,885.468,228.637,22724,34541,380.850,556.849,141.4110,148165,429.3157,831.6182,431.7190,471.9172,280.6133,739.8101,429.771,98850,316.142,989.525,024.116,186
Nettovorderingen 35,089.337,78556,190.448,29326,067.216,405.116,82712,172.515,430.617,523.314,484.267,115.536,89111,320.24,27010,272.44,877.12,832.53,160.81,847.41,856
Voorraad 27,669.526,605.821,6499,217.27,235.16,661.75,716.95,400.46,369.66,918.86,811.96,374.64,589.24,154.22,987.53,024.61,661.41,267.41,265.91,171.11,183.8
Overige vlottende activa 29,041.117,795.912,040.311,264.841,900.331,730.432,369.425,22076,858.366,68973,725.78.734.63,960.61,638.83,205.54,300.5842.4304.75.25.2
Totaal vlottende activa 215,485.3158,072.1158,108.3106,00273,480.479,772.988,643.179,761.8193,375.9239,037.1238,369.2255,930.5231,986.7191,715.6142,636.1117,932.282,82755,258.447,720.928,047.819,231
Niet-vlottende activa:
Materiële vaste activa, netto 57,51043,803224,896.4204,274.6187,611.8170,174.1156,946.7135,888.4114,558.690,467.665,913.344,186.926,051.617,743.313,432.49,949.46,798.96,178.75,863.25,689.16,405.1
Goodwill 938.9938.9938.9938.9938.9938.9938.9938.9938.9938.90007.80000000
Immateriële activa 7,663.87,224.25,407.35,699.94,8432,200.12,137.12,678.53,1181,281719.3820.677813.20000000
Goodwill en immateriële activa 8,602.78,163.16,346.26,638.85,781.93,1393,0763,617.44,056.92,219.9719.3820.6778210000005,269.9
Langetermijnbeleggingen 36,4289,346.88,949.58,7499,1018,588.7-43,485.6-42,216.7-106,243-82,913.1-98,808-136,873.3-157,012.31,356.8-4,429-3,317.80-1,080.6-11,154.7-5,235.7-4,529.7
Belastingvorderingen 2,658.92,9755,309.54,082.83,970.75,827.33,857.14,533.6126,694.195,773.2108,191.3144,824.5164,614.361.600000068.7
Overige niet-vlottende activa 35,925.460,117.144,905.839,550.732,998.531,410.377,875.976,252.150.653.753.753.766.1144.55,410.24,033.21,078.32,092.411,894.96,323.4584.9
Totaal niet-vlottende activa 141,125124,405290,407.4263,295.9239,463.9219,139.4198,270.1178,074.8139,117.2105,601.376,069.653,012.434,497.719,327.214,413.610,664.87,877.27,190.56,603.46,776.87,798.9
Totaal activa 356,610.3282,477.1448,515.7369,297.9312,944.3298,912.3286,913.2257,836.6332,493.1344,638.4314,438.8308,942.9266,484.4211,042.8157,049.7128,59790,704.262,448.954,324.334,824.627,029.9
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 4,125.54,259.19,675.33,607.82,2592,027.91,596.41,9893,245.22,264.41,856.81,607.61,658.24,037.45,204.63,832.82,2871,286.32101,194.31,266.7
Kortlopende schulden 33,570.24,176.422,314.719,291.911,853.914,027.316,134.23,327.415,052.7000000000000
Belastingschulden 2,335.60000057,86068,630.182,631.60000013.8013.813.813.813.813.8
Uitgestelde opbrengsten 2,335.610,207.910,942.313,934.511,472.613,055.813,362.415,144.511,470.6000000000000
Overige kortlopende verplichtingen 44,016.923,370.226,411.818,522.42,209.71,537.24,3565,286.5723.317,704.711,622.830,749.219,393.113,769.88,2727,814.75,460.62,887.313,783.27,472.15,490.1
Totaal kortlopende verplichtingen 84,048.242,013.669,344.155,356.627,795.230,648.235,44925,747.430,491.819,969.113,479.632,356.821,051.317,807.213,476.611,647.57,747.64,173.613,993.28,666.46,756.8
Langlopende verplichtingen:
Langetermijnschulden 17.650.216,740.75,511.358.30000000000000000
Uitgestelde opbrengsten niet-vlottend -2,541.4-2,005.7-1,937.4-2,334.9-2,277.70000000000000000
Uitgestelde belastingverplichtingen niet-vlottend 2,541.42,005.71,937.42,334.92,277.72,5092,296.61,339.91,222.2983.31,071.31,044.91,000.91,090.4848.8580.460.1266184.6121.30
Overige niet-vlottende verplichtingen 15,815.414,062.712,427.49,454.18,279.65,176.24,844.64,773.3715513.7405.9431.6368.6000001.71.719.5
Totaal niet-vlottende verplichtingen 15,83314,112.929,168.114,965.48,337.97,685.27,141.26,113.21,937.21,4971,477.21,476.51,369.51,090.4848.8580.460.1266186.312319.5
Totaal passiva 99,881.256,126.598,512.270,32236,133.138,333.442,590.231,860.632,42921,466.114,956.833,833.322,420.818,897.614,325.412,227.97,807.74,439.614,179.58,789.46,776.3
Eigen vermogen:
Preferente aandelen 0000541,162.4507,363.5000000000000000
Gewone aandelen 2,930.72,930.72,930.72,930.73,061.93,061.93,163.93,163.93,964.73,964.73,964.73,964.73,964.73,964.73,964.73,964.71,321.61,321.61,321.61,321.61,321.6
Ingehouden winsten 19,237.918,619.416,816.316,238.815,186.813,973.28,160.3-313396.727,559.514,361.42.76.78.30000000
Overige gereserveerde algehele resultaten 253,628.3204,658.2159,636.6279,671-9,761.1-7,252.9-5,269.8-3,429.9-16,536.9-14,918.5-12,994.1-12,164.3-11,103.5-11,569-9,839.9-9,225.4-8,533.4-7,992.5-7,295.2-6,393.4-5,738.8
Overige totale aandeelhoudersvermogen -19,237.90170,485.40-272,919.3-256,705.7238,119.7226,401.1311,735.4306,060.7294,136.3283,306.5251,195.7199,741.2148,599.5121,629.890,108.364,680.246,118.431,10724,670.8
Totaal eigen vermogen van aandeelhouders 256,559226,208.3349,869298,840.5276,730.7260,440244,174.1225,822.1299,559.9322,666.4299,468.3275,109.6244,063.6192,145.2142,724.3116,369.182,896.558,009.340,144.826,035.220,253.6
Totaal eigen vermogen 256,729.1226,350.6350,003.5298,975.9276,811.2260,578.9244,323225,976300,064.1323,172.3299,482275,123.2244,063.6192,145.2142,724.3116,369.182,896.558,009.340,144.826,035.220,253.6
Totaal passiva en aandeelhoudersvermogen 356,610.3282,477.1448,515.7369,297.9312,944.3298,912.3286,913.2257,836.6332,493.1344,638.4314,438.8308,942.9266,484.4211,042.8157,049.7128,59790,704.262,448.954,324.334,824.627,029.9