Nederman Holding AB (publ)
SSE:NMAN.ST
191 (SEK) • At close February 20, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) SEK.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| 129 | 97.2 | 146.6 | 77.3 | 148 | 168.5 | 127.1 | 136.8 | 138 | 107.2 | 98.2 | 126.1 | 119.3 | 126.3 | 87.2 | 93.8 | 63.3 | -2.3 | 64.2 | 108.7 | 77.9 | 84.5 | 72.1 | 16.8 | 177.6 | 66.6 | 60.4 | 99.1 | 179 | 60.9 | 48.8 | 85.5 | 68.6 | 65.4 | 30.8 | 88.2 | 51.4 | 64.3 | 38.1 | 77.6 | 51.4 | 28.1 | 8.6 | 55.9 | 30.9 | 44.5 | -3.8 | 70.1 | 34.1 | 29.3 | 185 | 59.8 | 37.1 | 37.9 | 5.7 | 17.6 | 12.9 | 11.5 | 9.3 | 11.7 | 8.6 | 2.6 | 0.4 |
Afschrijvingen & Amortisatie
| 69.6 | 66.9 | 65.5 | 67.5 | 65.3 | 63.2 | 62.5 | 56.9 | 52.5 | 46.2 | 46.2 | 46.5 | 45.4 | 42.4 | 40 | 38.9 | 41.5 | 43.2 | 42 | 38.3 | 37 | 36 | 35.4 | 11.2 | 51.2 | 17.3 | 16.1 | 14.7 | 38 | 12.6 | 12.4 | 12.2 | 11.4 | 12 | 12.1 | 11.6 | 11.8 | 12.1 | 12.4 | 12.3 | 11.9 | 11.5 | 11.5 | 12.5 | 12.2 | 12.4 | 12.1 | 11.6 | 10.8 | -84.4 | 106 | 9.3 | 11.3 | 10.8 | 10.7 | 11.9 | 12.2 | 9.6 | 4.5 | 5 | 4.3 | 4.4 | 4.4 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 59.9 | -52.3 | -40.2 | 67.8 | 22.7 | -74 | -24.4 | -73.3 | -21.4 | 36.8 | -91.1 | 5.3 | -30.1 | 75.5 | -5.3 | 95.6 | 12.6 | -5.4 | -58.5 | 83.5 | 26.5 | -51.9 | -111.6 | -85.3 | -115.2 | -21.1 | -77.8 | 44.8 | -32 | 45.4 | -79.7 | 93.7 | -22.4 | -9 | -18.1 | -24 | -49.8 | -15.1 | -35.2 | 38.2 | -6.5 | -1.2 | -20.3 | 65.9 | 11.7 | -11.7 | -15.8 | 2.9 | 8.4 | 55 | -91 | -15.2 | 6 | -31.7 | -38 | 16.2 | 35.9 | -2.6 | -9 | 40.5 | 36.1 | 15.7 | 6 |
Vorderingen
| 0 | 0 | 0 | -45.8 | 0 | 0 | 0 | -114 | 0 | 0 | 0 | -86.1 | 0 | 0 | 0 | 126 | 0 | 0 | 0 | 28.2 | 0 | 0 | 0 | -40.4 | 0 | 0 | 0 | 62.6 | 0 | 0 | 0 | 63.9 | 0 | 0 | 0 | -122.9 | 0 | 0 | 0 | -0.7 | 0 | 0 | 0 | 24.3 | 0 | 0 | 0 | 78.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 0 | 0 | 0 | 9.3 | 0 | 0 | 0 | -186.5 | 0 | 0 | 0 | -92.8 | 0 | 0 | 0 | 83.8 | 0 | 0 | 0 | 22.2 | 0 | 0 | 0 | -54 | 0 | 0 | 0 | 9.7 | 0 | 0 | 0 | -34.4 | 0 | 0 | 0 | -15.2 | 0 | 0 | 0 | 12.3 | 0 | 0 | 0 | -6.9 | 0 | 0 | 0 | 5.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Crediteuren
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 59.9 | -52.3 | -40.2 | 104.3 | 22.7 | -74 | -24.4 | 227.2 | -21.4 | 36.8 | -91.1 | 184.2 | -30.1 | 75.5 | -5.3 | -114.2 | 12.6 | -5.4 | -58.5 | 33.1 | 26.5 | -51.9 | -111.6 | 137.1 | -16.3 | -21.1 | -77.8 | -27.5 | 2.3 | 45.4 | -79.7 | 64.2 | -22.4 | -9 | -18.1 | 114.1 | -49.8 | -15.1 | -35.2 | 26.6 | -6.5 | -1.2 | -20.3 | 48.5 | 11.7 | -11.7 | -15.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Niet-Contante Posten
| -77.6 | -37.3 | -45.9 | -0.3 | -98.6 | -59.8 | -36.5 | -32.6 | -50.9 | -42.6 | -61.2 | -18.9 | -27.9 | -63.7 | -48.3 | -41.7 | -51.9 | 26.5 | -34.3 | -25.2 | -16.3 | -32.6 | -41 | -7.4 | -64.3 | -40.4 | -2.5 | -16 | -48.3 | -17.3 | -14 | -35.9 | -17.5 | -30.3 | -18.8 | -24.6 | 3.3 | -39.2 | -24.6 | -31 | -2.2 | -16.4 | -29.5 | -45.1 | -21 | -35 | -16.3 | -40.2 | -9.2 | -95.4 | -73 | -31.3 | -19.9 | -20.8 | -2 | 10 | -20.8 | -8.2 | -13.2 | 8.4 | -17.9 | -10.9 | -25.6 |
Kasstroom uit Operationele Activiteiten
| 180.9 | 74.5 | 95.1 | 212.3 | 137.4 | 97.9 | 128.7 | 87.8 | 118.2 | 147.6 | -7.9 | 159 | 106.7 | 180.5 | 73.6 | 186.6 | 65.5 | 62 | 13.4 | 205.3 | 125.1 | 36 | -45.1 | -64.7 | 49.3 | 22.4 | -3.8 | 142.6 | 136.7 | 101.6 | -32.5 | 155.5 | 40.1 | 38.1 | 6 | 51.2 | 16.7 | 22.1 | -9.3 | 97.1 | 54.6 | 22 | -29.7 | 89.2 | 33.8 | 10.2 | -23.8 | 44.4 | 44.1 | -95.5 | 127 | 22.6 | 34.5 | -3.8 | -23.6 | 55.7 | 40.2 | 10.3 | -8.4 | 65.6 | 31.1 | 11.8 | -14.8 |
Investeringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -43.5 | -59.1 | -51.8 | -57.8 | -41.2 | -52 | -47.3 | -57.3 | -46.6 | -37.5 | -29.4 | -40.9 | -20.5 | -23.3 | -24.3 | -36.6 | -19.6 | -25.7 | -26.3 | -29.1 | -25.6 | -19.1 | -19.1 | -10.7 | -27.5 | -9.3 | -9.6 | -18.2 | -35.2 | -10.8 | -15 | -16.2 | -10 | -10.4 | -9.3 | -18.2 | -12.1 | -15.5 | -20.2 | -28.6 | -9.5 | 2.5 | -4.3 | -14.7 | -12.6 | -0.2 | -12.4 | -17 | -6 | 31.4 | -45 | -3.8 | -4.8 | -6.2 | -3.7 | -1.9 | -5.2 | -2.8 | -2.1 | -2 | -4.5 | -5.7 | -5.8 |
Netto Overnames
| -35.9 | 0 | 0.5 | 0 | -35.2 | -3.2 | 0 | -6.9 | -425.2 | -13.2 | 0 | -13.8 | 0 | 0 | 0 | -54.7 | 0 | 0 | -19.3 | -652.5 | 0 | -4.1 | 0 | -28.4 | 0 | -38.3 | 4.1 | -233.3 | 0 | 0 | 0 | 0 | 0 | 5.2 | 0 | -20.8 | -22.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.8 | -9.3 | 2 | -1.6 | -109.1 | 0 | 0 | 0 | 0 | 0 | 17 | 0 | 0.3 | -137.8 | -0.7 | -0.2 | 0 | -1.9 | 0 |
Aankoop van Beleggingen
| 0 | 0 | 0 | -3.7 | 0 | 0 | 0 | -0.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.2 | 0 | 0 | 0 | 0.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| 0 | 0 | 0 | 3.7 | 0 | 0 | 0 | 0.8 | 0 | 0 | 0 | 1.9 | 0 | 0 | 0 | 0.7 | 0 | 0 | -19.3 | 3.3 | 0 | -4.1 | 0 | 178.5 | -38.3 | -42.4 | 4.1 | 1.6 | 0 | 0 | 0 | 3.4 | 0 | 5.2 | 0 | -18.4 | -22.4 | 0 | 0 | 13.7 | 0 | 2.5 | 0 | 11.3 | 0.8 | -11.3 | 2 | 2.5 | -109.1 | 158.3 | -176 | -2.5 | 0 | 0 | 0 | -2.2 | 0 | 0 | 0 | -2.5 | 0 | 0 | 0 |
Kasstroom uit Investeringsactiviteiten
| -79.4 | -59.1 | -51.3 | -57.8 | -76.4 | -55.2 | -47.3 | -63.4 | -471.8 | -50.7 | -29.4 | -52.8 | -20.5 | -23.3 | -24.3 | -90.6 | -19.6 | -25.7 | -45.6 | -678.3 | -25.6 | -23.2 | -19.1 | 167.8 | -65.8 | -51.7 | -5.5 | -249.9 | -35.2 | -10.8 | -15 | -12.8 | -10 | -5.2 | -9.3 | -36.6 | -34.5 | -15.5 | -20.2 | -14.9 | -9.5 | 2.5 | -4.3 | -3.4 | -11.8 | -11.5 | -10.4 | -16.1 | -115.1 | 189.7 | -221 | -6.3 | -4.8 | -6.2 | 13.3 | -4.1 | -4.9 | -140.6 | -2.8 | -4.7 | -4.5 | -7.6 | -5.8 |
Financieringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| 0 | -138.7 | 0 | 0 | 0 | -131.6 | 0 | 0 | 0 | -122.8 | 0 | 0 | -35.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -80.7 | 0 | -5.9 | -70.2 | -70.2 | 0 | 0 | -64.3 | -64.3 | 0 | 0 | 0 | -58.4 | 0 | 0 | 0 | -46.7 | 0 | 0 | 0 | -46.7 | 0 | 0 | 0 | -46.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Financieringsactiviteiten
| 28.2 | -34.9 | -136 | 14.4 | -19.6 | -23.5 | -63.9 | -21.8 | 384.9 | 181.2 | -18.8 | -60.3 | 101.3 | -345.5 | -17.2 | -17.2 | -17.5 | -18.7 | -25.6 | 522.5 | -16.5 | -10.9 | -9.7 | -88.8 | -53.8 | -67.9 | -0.7 | 149.5 | -0.1 | 0.4 | -0.2 | -107.3 | -30.6 | -44.4 | -0.9 | 0.9 | 16.4 | -51.8 | -7.8 | -2.1 | -15.1 | -47.1 | -14.2 | -35.3 | 14.5 | -9.3 | -0.9 | 11.4 | 127 | -17 | -2.3 | -25.6 | -47 | 83.5 | -114 | 9.8 | 9.8 | 198.7 | -9 | -59.5 | -5 | -13.6 | 8.8 |
Kasstroom uit Financieringsactiviteiten
| 28.2 | -173.6 | -136 | 14.4 | -19.6 | -155.1 | -63.9 | -21.8 | 384.9 | 58.4 | -18.8 | -60.3 | 66.2 | -345.5 | -17.2 | -17.2 | -17.5 | -18.7 | -25.6 | 522.5 | -16.5 | -91.6 | -9.7 | -94.7 | -124 | -124.1 | -0.7 | 149.5 | -64.4 | -63.9 | -0.2 | -107.3 | -30.6 | -44.4 | -0.9 | 0.9 | 16.4 | -51.8 | -7.8 | -2.1 | -15.1 | -47.1 | -14.2 | -35.3 | 14.5 | -9.3 | -0.9 | 11.4 | 127 | 0.1 | -13 | -25.6 | -47 | -19.1 | -11.4 | 9.8 | 9.8 | 198.7 | -9 | -59.5 | -5 | -13.6 | 8.8 |
Overige Informatie: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| -14.8 | -4.6 | 25.2 | -41.7 | -15.8 | 34 | 2.1 | -13.4 | 26 | 25.3 | 8.6 | 13.9 | 2.9 | -8 | 23.9 | -32.9 | -3.1 | -28.5 | 19 | -17.1 | 2.4 | 3 | 13.3 | 21.5 | 10.7 | 14.5 | -2.4 | 4.4 | -10.6 | -5 | 0 | -1.6 | 6 | 1.9 | 0.9 | -2.7 | -2 | -8.8 | 18.3 | 5.7 | 1.7 | 7.8 | 0.5 | 8.1 | -7.8 | 10.1 | -6.3 | 8.9 | -14.7 | 6.3 | -8 | 4.4 | 1.1 | -2.6 | -4.4 | -9.5 | -9.9 | 1.6 | 0.2 | -1.7 | 2.4 | -0.6 | -1.8 |
Netto Kasstroomverandering
| 114.9 | -162.8 | -67 | 127.2 | 25.6 | -78.4 | 19.6 | -10.8 | 57.3 | 180.6 | -47.5 | 59.8 | 155.3 | -196.3 | 56 | 45.9 | 25.3 | -10.9 | -38.8 | 32.4 | 85.4 | -75.8 | -60.6 | 103 | -129.8 | -138.9 | -12.4 | 46.6 | 26.5 | 21.9 | -47.7 | 33.8 | 5.5 | -9.6 | -3.3 | 12.8 | -3.4 | -54 | -19 | 85.8 | 31.7 | -14.8 | -47.7 | 58.5 | 28.8 | -0.5 | -41.4 | 48.6 | 41.3 | -1,241.3 | -115 | -4.9 | -16.2 | -31.7 | -26.1 | 51.9 | 35.2 | 70 | -20 | -0.3 | 24 | -10 | -13.6 |
Kaspositie aan het Einde van de Periode
| 700.3 | 585.4 | 748.2 | 815.2 | 688 | 662.4 | 740.8 | 721.2 | 732 | 674.7 | 494.1 | 541.6 | 481.8 | 326.5 | 522.8 | 466.8 | 420.9 | 395.6 | 406.5 | 445.3 | 412.9 | 327.5 | 403.3 | 463.9 | 231.1 | 209.6 | 348.5 | 360.9 | 314.3 | 262 | 240.1 | 287.8 | 254 | 248.5 | 258.1 | 261.4 | 248.6 | 252 | 306 | 325 | 239.2 | 207.5 | 222.3 | 270 | 211.5 | 182.7 | 183.2 | 224.6 | 176 | 134.7 | 1,376 | 149.1 | 154 | 170.2 | 201.9 | 228 | 176.1 | 140.9 | 70.9 | 90.9 | 91.2 | 67.2 | 77.2 |