Nederman Holding AB (publ)
SSE:NMAN.ST
191 (SEK) • At close February 20, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) SEK.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||
Vlottende activa: | |||||||||||||||||||
Liquide middelen & kasequivalenten
| 815.2 | 721.2 | 541.6 | 466.8 | 445.3 | 463.9 | 360.9 | 287.8 | 261.4 | 325 | 270 | 224.6 | 149.1 | 228 | 90.9 | 90.8 | 76.439 | 50.2 | 55.038 |
Kortetermijnbeleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 815.2 | 721.2 | 541.6 | 466.8 | 445.3 | 463.9 | 360.9 | 287.8 | 261.4 | 325 | 270 | 224.6 | 149.1 | 228 | 90.9 | 90.8 | 76.439 | 50.2 | 55.038 |
Nettovorderingen
| 0 | 0 | 0 | 0 | 0 | 0 | 730.2 | 799.7 | 811.7 | 639.8 | 585.2 | 611.9 | 497.3 | 425.3 | 200.6 | 291.4 | 249.652 | 204.798 | 0 |
Voorraad
| 873.3 | 890.8 | 613.1 | 483.9 | 610.3 | 562 | 386.8 | 380.6 | 330.7 | 308.1 | 291.4 | 285.5 | 232.9 | 208.9 | 126 | 170.9 | 121.6 | 89.8 | 87.087 |
Overige vlottende activa
| 79.7 | 93.1 | 45.4 | 41 | 61.6 | 34.4 | 21.7 | 27.5 | 26.8 | 28.7 | 33.1 | 26 | 34.1 | 29.4 | 22.8 | 20.8 | 13.172 | 211.9 | 195.436 |
Totaal vlottende activa
| 3,009.9 | 2,861.3 | 2,083.4 | 1,768.7 | 2,102.6 | 2,019 | 1,499.6 | 1,495.6 | 1,430.6 | 1,301.6 | 1,179.7 | 1,148 | 913.4 | 891.6 | 440.3 | 573.9 | 460.863 | 351.9 | 337.561 |
Niet-vlottende activa: | |||||||||||||||||||
Materiële vaste activa, netto
| 633.7 | 576.3 | 509.1 | 513.6 | 593 | 311.6 | 252.4 | 263.8 | 262.8 | 246.2 | 224.1 | 227.1 | 170.5 | 191 | 40.2 | 36.8 | 40.987 | 37.5 | 41.775 |
Goodwill
| 2,017.8 | 2,027.5 | 1,609.2 | 1,514.7 | 1,612.2 | 1,182.3 | 969.9 | 708.8 | 688.6 | 655.1 | 605.4 | 599.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 625.1 | 646.8 | 453.2 | 418.6 | 425.2 | 261.6 | 227 | 119 | 102.4 | 82.4 | 84 | 96.2 | 512.8 | 523.6 | 428.8 | 425.4 | 394.533 | 370.9 | 368.504 |
Goodwill en immateriële activa
| 2,642.9 | 2,674.3 | 2,062.4 | 1,933.3 | 2,037.4 | 1,443.9 | 1,196.9 | 827.8 | 791 | 737.5 | 689.4 | 696 | 512.8 | 523.6 | 428.8 | 425.4 | 394.533 | 370.9 | 368.504 |
Langetermijnbeleggingen
| 8.2 | 4.2 | 5.6 | 5.6 | 5.3 | 12.3 | 5.4 | 5.5 | 5.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 127.7 | 104 | 68.5 | 28.3 | 8.2 | 20.3 | 16.8 | 60.7 | 76.3 | 81.7 | 79.1 | 64.2 | 56 | 46 | 23.4 | 21.5 | 0 | 12.2 | 0 |
Overige niet-vlottende activa
| 0 | 0 | 0 | 0 | 0 | -5.7 | -0.2 | 0 | 0 | 6.1 | 5.8 | 5.4 | 0.8 | 0.9 | 0.8 | 0.2 | 13.421 | 0.7 | 15.524 |
Totaal niet-vlottende activa
| 3,412.5 | 3,358.8 | 2,645.6 | 2,480.8 | 2,643.9 | 1,782.4 | 1,471.3 | 1,157.8 | 1,135.2 | 1,071.5 | 998.4 | 992.7 | 740.1 | 761.5 | 493.2 | 483.9 | 448.941 | 421.3 | 425.803 |
Totaal activa
| 6,422.4 | 6,220.1 | 4,729 | 4,249.5 | 4,746.5 | 3,801.4 | 2,970.9 | 2,653.4 | 2,565.8 | 2,373.1 | 2,178.1 | 2,140.7 | 1,653.5 | 1,653.1 | 933.5 | 1,057.8 | 909.804 | 773.2 | 763.364 |
Passiva en Eigen Vermogen: | |||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||
Crediteuren
| 423.2 | 498.2 | 411.9 | 334.5 | 423.2 | 444.6 | 298.9 | 315.2 | 362.1 | 327.7 | 255.5 | 250.3 | 129.9 | 121.8 | 91.6 | 120.8 | 104.847 | 84.2 | 83.092 |
Kortlopende schulden
| 130.8 | 73.9 | 69.5 | 63.1 | 72.3 | 68.6 | 0.3 | 0.5 | 1.1 | 31.1 | 32.7 | 34.3 | 3.4 | 71.8 | 13.6 | 27 | 33.746 | 39.5 | 39.412 |
Belastingschulden
| 186.3 | 143.1 | 138.5 | 100.2 | 143.2 | 120.8 | 81.7 | 74.1 | 68 | 50.4 | 47.1 | 56 | 28.4 | 13.5 | 8 | 29.1 | 19.68 | 8.9 | 5.03 |
Uitgestelde opbrengsten
| 638.4 | 615.3 | 862 | 637 | 875.3 | 120.8 | 456.2 | 506.3 | 426 | 389.3 | 395.5 | 374.6 | 182.7 | 163.5 | 66.1 | 82.6 | 63.68 | 55 | 56.708 |
Overige kortlopende verplichtingen
| 486.1 | 403.4 | 333.3 | 556.7 | 363.8 | 250.2 | 220.5 | 225.1 | 362.4 | 281.4 | 374.5 | 357.4 | 370.1 | 358.5 | 113.7 | 130.8 | 97.794 | 76.1 | 74.323 |
Totaal kortlopende verplichtingen
| 1,864.8 | 1,733.9 | 1,357.4 | 1,054.5 | 1,382.4 | 1,264.2 | 769 | 830.8 | 793.6 | 758.8 | 709.8 | 698 | 531.8 | 565.6 | 226.9 | 307.7 | 256.067 | 208.7 | 201.857 |
Langlopende verplichtingen: | |||||||||||||||||||
Langetermijnschulden
| 1,985.7 | 2,053.9 | 1,437.7 | 1,703.1 | 1,784 | 1,092 | 822.5 | 702.4 | 788.2 | 739.7 | 711 | 687.6 | 490.6 | 507 | 117.1 | 176.3 | 127.893 | 146.3 | 196.562 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 23.4 | 18.3 | 167.6 | 174.1 | 230 | 152.1 | 115.7 | 115.9 | 122.8 | 109.1 | 97.4 | 56.8 | 57.7 | 34.2 | 0 | 30.207 | 0 | 27.291 |
Uitgestelde belastingverplichtingen niet-vlottend
| 120 | 119 | 71.5 | 21.4 | 22.9 | 29.4 | 17 | 20.9 | 29.8 | 17 | 26.9 | 37.8 | 17.4 | 24.4 | 6.2 | 12.7 | 13.089 | 13.3 | 12.974 |
Overige niet-vlottende verplichtingen
| 79.9 | 245.8 | 145 | 23.5 | 27.8 | 369.1 | 134.5 | 22.3 | 31 | 1.5 | 28.4 | 1.6 | 0.1 | 0.3 | 0.2 | 32 | 0.555 | 28.3 | 26.725 |
Totaal niet-vlottende verplichtingen
| 2,185.6 | 2,299.7 | 1,654.2 | 1,894.2 | 1,985.9 | 1,286.9 | 1,126.1 | 840.4 | 935.1 | 881 | 848.5 | 824.4 | 564.9 | 589.4 | 191.9 | 221 | 201.973 | 187.9 | 236.261 |
Totaal passiva
| 4,050.4 | 4,033.6 | 3,011.6 | 2,948.7 | 3,368.3 | 2,551.1 | 1,895.1 | 1,671.2 | 1,728.7 | 1,639.8 | 1,558.3 | 1,522.4 | 1,096.7 | 1,155 | 418.8 | 528.7 | 458.04 | 396.6 | 438.118 |
Eigen vermogen: | |||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 52.7 | 0 | 0 | 0 | 0 | 0 | 0 | 52.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 1.2 | 1.2 | 1.2 | 1.2 | 1.2 | 1.2 | 1.2 | 1.2 | 1.2 | 1.2 | 1.2 | 1.2 | 1.2 | 1.2 | 1.2 | 1.2 | 347.103 | 1.2 | 341.216 |
Ingehouden winsten
| 1,765.9 | 1,526.2 | 1,293 | 1,006.4 | 897.1 | 816 | 695.7 | 576.3 | 463.8 | 354 | 325.2 | 317.5 | 238.4 | 169.1 | 157.2 | 0 | 0 | 0 | 0 |
Overige gereserveerde algehele resultaten
| 259 | 313.2 | 77.3 | -52.7 | 134 | 87.2 | 33 | 58.8 | 26.2 | 32.2 | -52.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 345.9 | 345.9 | 345.9 | 345.9 | 345.9 | 345.9 | 345.9 | 345.9 | 345.9 | 345.9 | 293.4 | 299.8 | 317.2 | 327.8 | 345.9 | 345.9 | 345.931 | 375.4 | -15.97 |
Totaal eigen vermogen van aandeelhouders
| 2,372 | 2,186.5 | 1,717.4 | 1,300.8 | 1,378.2 | 1,250.3 | 1,075.8 | 982.2 | 837.1 | 733.3 | 619.8 | 618.3 | 556.8 | 498.1 | 514.7 | 529.1 | 451.764 | 376.6 | 325.246 |
Totaal eigen vermogen
| 2,372 | 2,186.5 | 1,717.4 | 1,300.8 | 1,378.2 | 1,250.3 | 1,075.8 | 982.2 | 837.1 | 733.3 | 619.8 | 618.3 | 556.8 | 498.1 | 514.7 | 529.1 | 451.764 | 376.6 | 325.246 |
Totaal passiva en aandeelhoudersvermogen
| 6,422.4 | 6,220.1 | 4,729 | 4,249.5 | 4,746.5 | 3,801.4 | 2,970.9 | 2,653.4 | 2,565.8 | 2,373.1 | 2,178.1 | 2,140.7 | 1,653.5 | 1,653.1 | 933.5 | 1,057.8 | 909.804 | 773.2 | 763.364 |