Nautilus, Inc.
NYSE:NLS
0.8204 (USD) • At close October 31, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
| 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Omzet
| 286.773 | 589.534 | 552.56 | 309.285 | 396.753 | 406.184 | 406.039 | 335.764 | 274.447 | 218.803 | 193.926 | 180.412 | 168.45 | 189.26 | 411.178 | 501.471 | 680.295 | 631.31 | 523.837 | 498.836 | 584.65 | 363.862 | 223.927 | 121.018 | 63.171 |
| Kosten van de omzet
| 234.819 | 441.077 | 323.758 | 198.702 | 215.013 | 202.302 | 194.514 | 162.53 | 133.872 | 112.326 | 102.889 | 101.953 | 91.704 | 92.745 | 260.541 | 322.108 | 381.693 | 352.496 | 279.043 | 252.69 | 252.336 | 140.699 | 72.7 | 33.239 | 18.316 |
| Brutowinst
| 51.954 | 148.457 | 228.802 | 110.583 | 181.74 | 203.882 | 211.525 | 173.234 | 140.575 | 106.477 | 91.037 | 78.459 | 76.746 | 96.515 | 150.637 | 179.363 | 298.602 | 278.814 | 244.794 | 246.146 | 332.314 | 223.164 | 151.228 | 87.779 | 44.855 |
| Brutowinstmarge
| 0.181 | 0.252 | 0.414 | 0.358 | 0.458 | 0.502 | 0.521 | 0.516 | 0.512 | 0.487 | 0.469 | 0.435 | 0.456 | 0.51 | 0.366 | 0.358 | 0.439 | 0.442 | 0.467 | 0.493 | 0.568 | 0.613 | 0.675 | 0.725 | 0.71 |
| Onderzoek- en ontwikkelingskosten
| 21.822 | 22.786 | 15.812 | 14.282 | 16.825 | 15.446 | 13.919 | 9.904 | 7.231 | 5.562 | 4.163 | 3.223 | 2.905 | 5.222 | 8.469 | 10.425 | 11.179 | 11.16 | 6.754 | 0 | 0 | 0 | 0 | 0 | 0 |
| Algemene en administratieve kosten
| 42.474 | 51.783 | 36.176 | 30.242 | 28.226 | 27.111 | 28.775 | 21.441 | 22.131 | 18.705 | 17.669 | 17.143 | 19.371 | 24.616 | 46.526 | 74.606 | 54.12 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Verkoop- en marketingkosten
| 51.505 | 99.204 | 78.337 | 94.595 | 115.92 | 116.222 | 115.437 | 101.618 | 81.059 | 66.486 | 58.617 | 54.494 | 64.039 | 75.827 | 135.342 | 181.244 | 186.617 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Verkoop-, algemene en administratieve kosten
| 93.979 | 150.987 | 114.513 | 124.837 | 144.146 | 143.333 | 144.212 | 123.059 | 103.19 | 85.191 | 76.286 | 71.637 | 83.41 | 100.443 | 181.868 | 255.85 | 240.737 | 228.482 | 187.61 | 186.343 | 181.259 | 115.387 | 87.293 | 55.764 | 24.344 |
| Overige kosten
| -4.768 | -2.914 | -5.074 | -1.288 | 0.232 | -0.598 | -1.813 | -0.249 | 0.07 | 0.315 | -0.172 | 0 | 0 | 0 | 43.741 | -18.3 | 5.607 | 5.368 | 5.968 | 7.987 | 0 | 7.363 | 2.874 | 1.183 | 1.623 |
| Bedrijfskosten
| 115.801 | 173.773 | 130.325 | 139.119 | 160.971 | 158.779 | 158.131 | 132.963 | 110.421 | 90.753 | 80.449 | 74.86 | 86.315 | 111.569 | 190.337 | 247.975 | 257.523 | 245.01 | 200.332 | 194.33 | 181.259 | 122.751 | 90.168 | 56.947 | 25.967 |
| Bedrijfsresultaat
| -63.847 | -25.316 | 77.809 | -100.544 | 20.769 | 36.303 | 53.394 | 40.271 | 30.154 | 15.724 | 10.588 | 3.599 | -9.569 | -29.205 | -83.441 | -68.612 | 41.079 | 33.804 | 44.462 | 51.816 | 151.055 | 100.413 | 61.06 | 30.832 | 18.888 |
| Bedrijfsresultaat ratio
| -0.223 | -0.043 | 0.141 | -0.325 | 0.052 | 0.089 | 0.131 | 0.12 | 0.11 | 0.072 | 0.055 | 0.02 | -0.057 | -0.154 | -0.203 | -0.137 | 0.06 | 0.054 | 0.085 | 0.104 | 0.258 | 0.276 | 0.273 | 0.255 | 0.299 |
| Totaal overige inkomsten en kosten netto
| -34.282 | -2.914 | -25.742 | -73.296 | 0.232 | -9.398 | -1.813 | -0.249 | 0.07 | 0.315 | -0.172 | -0.412 | 0.464 | -14.345 | -47.485 | 19.534 | -3.902 | -5.058 | -6.14 | -6.889 | 0.331 | -6.982 | 0.347 | 0.003 | 0.305 |
| Inkomen voor belasting
| -98.129 | -28.23 | 72.735 | -101.832 | 21.001 | 35.705 | 51.581 | 40.022 | 30.224 | 16.039 | 10.416 | 3.187 | -9.23 | -29.49 | -88.709 | -72.028 | 40.669 | 35.293 | 45.647 | 53.753 | 152.947 | 104.818 | 65.04 | 31.838 | 19.193 |
| Inkomen voor belasting ratio
| -0.342 | -0.048 | 0.132 | -0.329 | 0.053 | 0.088 | 0.127 | 0.119 | 0.11 | 0.073 | 0.054 | 0.018 | -0.055 | -0.156 | -0.216 | -0.144 | 0.06 | 0.056 | 0.087 | 0.108 | 0.262 | 0.288 | 0.29 | 0.263 | 0.304 |
| Belastingkosten
| 9.359 | -6.026 | 12.198 | -9.537 | 5.891 | 8.08 | 16.48 | 13.219 | 9.841 | -32.085 | -0.226 | 0.686 | 0.588 | -10.88 | 4.29 | -26.216 | 11.569 | 12.293 | 15.662 | 19.351 | 55.06 | 38.235 | 23.413 | 11.495 | 6.708 |
| Nettowinst
| -107.488 | -22.204 | 59.848 | -92.8 | 14.658 | 26.267 | 34.178 | 26.602 | 18.795 | 47.954 | 16.883 | 1.42 | -22.841 | -53.297 | -90.588 | -55.613 | 29.1 | 23 | 29.985 | 34.402 | 97.887 | 66.583 | 41.626 | 20.343 | 12.485 |
| Nettowinstmarge
| -0.375 | -0.038 | 0.108 | -0.3 | 0.037 | 0.065 | 0.084 | 0.079 | 0.068 | 0.219 | 0.087 | 0.008 | -0.136 | -0.282 | -0.22 | -0.111 | 0.043 | 0.036 | 0.057 | 0.069 | 0.167 | 0.183 | 0.186 | 0.168 | 0.198 |
| WPA (Winst Per Aandeel)
| -3.4 | -0.72 | 1.99 | -3.13 | 0.49 | 0.86 | 1.1 | 0.85 | 0.6 | 1.54 | 0.55 | 0.05 | -0.74 | -1.74 | -2.91 | -1.76 | 0.9 | 0.69 | 0.92 | 1.06 | 2.84 | 1.89 | 0.52 | 0.26 | 0.12 |
| Verwaterde WPA
| -3.4 | -0.72 | 1.86 | -3.13 | 0.48 | 0.85 | 1.09 | 0.84 | 0.59 | 1.52 | 0.55 | 0.05 | -0.74 | -1.74 | -2.91 | -1.76 | 0.9 | 0.68 | 0.9 | 1.04 | 2.79 | 1.85 | 0.51 | 0.26 | 0.11 |
| EBITDA
| -34.333 | -25.316 | 119.145 | 43.472 | 20.769 | 53.903 | 53.394 | 40.271 | 30.154 | 15.724 | 10.588 | 4.011 | -2.927 | -14.977 | -39.471 | -72.46 | 62.025 | 55.579 | 62.914 | 71.135 | 157.04 | 111.017 | 63.587 | 32.013 | 18.888 |
| EBITDA ratio
| -0.12 | -0.043 | 0.216 | 0.141 | 0.052 | 0.133 | 0.131 | 0.12 | 0.11 | 0.072 | 0.055 | 0.022 | -0.017 | -0.079 | -0.096 | -0.144 | 0.091 | 0.088 | 0.12 | 0.143 | 0.269 | 0.305 | 0.284 | 0.265 | 0.299 |