Nautilus, Inc.
NYSE:NLS
0.8204 (USD) • At close October 31, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 41.75 | 68.419 | 98.079 | 65.458 | 54.817 | 119.724 | 147.258 | 137.959 | 184.593 | 206.075 | 189.259 | 155.391 | 114.188 | 93.722 | 104.173 | 61.708 | 59.004 | 84.4 | 115.385 | 91.057 | 75.498 | 114.813 | 127.771 | 88.132 | 77.029 | 113.252 | 125.764 | 80.818 | 78.529 | 120.928 | 109.14 | 70.69 | 59.695 | 96.239 | 94.931 | 59.067 | 48.546 | 71.903 | 77.091 | 46.256 | 36.242 | 59.214 | 65.029 | 38.052 | 39.583 | 48.301 | 59.985 | 37.402 | 34.724 | 48.301 | 53.69 | 38.474 | 30.642 | 45.644 | 53.672 | 41.431 | 60.79 | 72.086 | 92.264 | 93.749 | 95.564 | 129.601 | 91.923 | 133.636 | 117.073 | 158.839 | 198.11 | 159.583 | 137.613 | 184.99 | 182.033 | 163.308 | 129.581 | 156.388 | 169.58 | 123.182 | 100.179 | 130.896 | 152.827 | 115.958 | 100.602 | 129.449 | 155.463 | 152.865 | 140.408 | 135.914 | 125.296 | 88.702 | 75.01 | 74.855 | 84.678 | 52.661 | 43.682 | 42.907 | 37.918 | 31.8 | 25.2 | 26.1 |
Kosten van de omzet
| 33.101 | 57.74 | 75.219 | 54 | 47.86 | 98.741 | 117.342 | 95.906 | 129.088 | 126.984 | 111.388 | 87.453 | 66.792 | 58.125 | 66.016 | 42.641 | 41.487 | 48.558 | 64.67 | 52.551 | 41.85 | 55.942 | 65.327 | 46.817 | 38.651 | 51.507 | 61.662 | 41.601 | 36.667 | 54.584 | 56.66 | 34.481 | 29.039 | 42.35 | 46.412 | 30.272 | 23.766 | 33.422 | 40.414 | 24.479 | 18.913 | 28.52 | 33.606 | 19.511 | 22.415 | 26.214 | 33.953 | 21.605 | 20.181 | 26.214 | 29.996 | 21.856 | 17.173 | 22.679 | 27.551 | 21.15 | 39.986 | 40.769 | 61.216 | 64.019 | 61.63 | 73.676 | 84.106 | 80.855 | 71.577 | 85.571 | 111.501 | 87.493 | 77.022 | 105.678 | 110.332 | 91.022 | 71.527 | 79.615 | 89.568 | 64.577 | 50.858 | 74.04 | 84.546 | 60.508 | 48.203 | 59.502 | 72.444 | 64.5 | 56.639 | 58.753 | 56.611 | 33.011 | 25.772 | 25.304 | 37.788 | 12.876 | 11.737 | 10.297 | 10.639 | 8.5 | 7.1 | 7.1 |
Brutowinst
| 8.649 | 10.679 | 22.86 | 11.458 | 6.957 | 20.983 | 29.916 | 42.053 | 55.505 | 79.091 | 77.871 | 67.938 | 47.396 | 35.597 | 38.157 | 19.067 | 17.517 | 35.842 | 50.715 | 38.506 | 33.648 | 58.871 | 62.444 | 41.315 | 38.378 | 61.745 | 64.102 | 39.217 | 41.862 | 66.344 | 52.48 | 36.209 | 30.656 | 53.889 | 48.519 | 28.795 | 24.78 | 38.481 | 36.677 | 21.777 | 17.329 | 30.694 | 31.423 | 18.541 | 17.168 | 22.087 | 26.032 | 15.797 | 14.543 | 22.087 | 23.694 | 16.618 | 13.469 | 22.965 | 26.121 | 20.281 | 20.804 | 31.317 | 31.048 | 29.73 | 33.934 | 55.925 | 7.817 | 52.781 | 45.496 | 73.268 | 86.609 | 72.09 | 60.591 | 79.312 | 71.701 | 72.286 | 58.054 | 76.773 | 80.012 | 58.605 | 49.321 | 56.856 | 68.281 | 55.45 | 52.399 | 69.947 | 83.019 | 88.365 | 83.769 | 77.161 | 68.685 | 55.691 | 49.237 | 49.551 | 46.89 | 39.785 | 31.944 | 32.61 | 27.279 | 23.3 | 18.1 | 19 |
Brutowinstmarge
| 0.207 | 0.156 | 0.233 | 0.175 | 0.127 | 0.175 | 0.203 | 0.305 | 0.301 | 0.384 | 0.411 | 0.437 | 0.415 | 0.38 | 0.366 | 0.309 | 0.297 | 0.425 | 0.44 | 0.423 | 0.446 | 0.513 | 0.489 | 0.469 | 0.498 | 0.545 | 0.51 | 0.485 | 0.533 | 0.549 | 0.481 | 0.512 | 0.514 | 0.56 | 0.511 | 0.487 | 0.51 | 0.535 | 0.476 | 0.471 | 0.478 | 0.518 | 0.483 | 0.487 | 0.434 | 0.457 | 0.434 | 0.422 | 0.419 | 0.457 | 0.441 | 0.432 | 0.44 | 0.503 | 0.487 | 0.49 | 0.342 | 0.434 | 0.337 | 0.317 | 0.355 | 0.432 | 0.085 | 0.395 | 0.389 | 0.461 | 0.437 | 0.452 | 0.44 | 0.429 | 0.394 | 0.443 | 0.448 | 0.491 | 0.472 | 0.476 | 0.492 | 0.434 | 0.447 | 0.478 | 0.521 | 0.54 | 0.534 | 0.578 | 0.597 | 0.568 | 0.548 | 0.628 | 0.656 | 0.662 | 0.554 | 0.755 | 0.731 | 0.76 | 0.719 | 0.733 | 0.718 | 0.728 |
Onderzoek- en ontwikkelingskosten
| 3.847 | 5.507 | 5.086 | 5.405 | 5.823 | 6.904 | 5.379 | 5.688 | 4.815 | 3.843 | 4.029 | 4.24 | 3.728 | 3.815 | 3 | 3.122 | 3.849 | 4.311 | 4.081 | 4.208 | 4.035 | 4.501 | 4.332 | 3.617 | 3.586 | 3.911 | 3.475 | 3.435 | 3.375 | 3.634 | 2.645 | 2.573 | 2.379 | 2.307 | 1.893 | 1.683 | 1.752 | 1.903 | 1.75 | 1.382 | 1.303 | 1.127 | 1.206 | 1.038 | 0.919 | 0.753 | 0.887 | 0.859 | 0.724 | 0.753 | 0.615 | 0.699 | 0.788 | 0.803 | 1.305 | 1.283 | 1.619 | 1.881 | 2.06 | 2.243 | 1.961 | 2.205 | 0.857 | 3.63 | 2.723 | 3.215 | 2.858 | 2.521 | 2.532 | 3.268 | 2.392 | 2.856 | 3.109 | 2.803 | 1.971 | 1.697 | 1.276 | 1.811 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 8.894 | 8.157 | 10.859 | 10.995 | 12.463 | 12.428 | 11.456 | 16.376 | 11.523 | 12.06 | 10.364 | 8.841 | 9.315 | 7.656 | 6.418 | 6.726 | 9.443 | 7.655 | 7.486 | 7.503 | 6.327 | 6.91 | 6.005 | 6.305 | 7.315 | 7.486 | 7.164 | 6.177 | 7.203 | 8.231 | 6.065 | 5.505 | 4.293 | 5.578 | 5.624 | 5.745 | 4.959 | 5.803 | 4.869 | 4.907 | 3.982 | 4.947 | 4.997 | 4.371 | 4.291 | 4.692 | 4.04 | 4.134 | 4.277 | 4.692 | 4.621 | 4.797 | 4.794 | 5.159 | 6.029 | 5.24 | 7.064 | 9.586 | 0 | 11.011 | 14.896 | 19.81 | 0 | 16.175 | 13.36 | 13.323 | 0 | 14.507 | 12.243 | 13.65 | 0 | 11.146 | 9.985 | 13.436 | 0 | 6.54 | 7.34 | 7.215 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,823.892 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 6.001 | 12.012 | 17.203 | 9.4 | 12.891 | 23.57 | 32.395 | 21.939 | 21.3 | 23.48 | 21.998 | 19.207 | 12.446 | 24.686 | 25.449 | 17.472 | 17.631 | 34.043 | 36.438 | 20.635 | 22.084 | 36.763 | 36.901 | 18.028 | 23.628 | 37.665 | 34.153 | 21.394 | 24.711 | 35.179 | 31.425 | 21.742 | 20.052 | 28.399 | 26.509 | 17.086 | 15.69 | 21.774 | 19.94 | 14.152 | 13.768 | 18.626 | 17.56 | 12.434 | 12.557 | 14.865 | 15.893 | 11.517 | 12.219 | 14.865 | 16.104 | 14.347 | 14.645 | 18.943 | 22.625 | 14.278 | 21.745 | 27.673 | 0 | 29.852 | 31.484 | 42.23 | 0 | 52.717 | 44.115 | 50.776 | 0 | 42.621 | 43.111 | 52.154 | 0 | 44.526 | 39.977 | 44.922 | 0 | 38.039 | 36.611 | 35.742 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 16,401.562 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 14.895 | 20.169 | 28.062 | 20.395 | 25.354 | 35.998 | 43.851 | 38.315 | 32.823 | 35.54 | 32.362 | 28.048 | 21.761 | 32.342 | 31.867 | 24.198 | 27.074 | 41.698 | 43.924 | 28.138 | 28.411 | 43.673 | 42.906 | 24.333 | 30.943 | 45.151 | 41.317 | 27.571 | 31.914 | 43.41 | 37.49 | 27.247 | 24.345 | 33.977 | 32.133 | 22.831 | 20.649 | 27.577 | 24.809 | 19.059 | 17.75 | 23.573 | 22.557 | 16.805 | 16.848 | 19.557 | 19.933 | 15.651 | 16.496 | 19.557 | 20.725 | 19.144 | 19.439 | 24.102 | 28.654 | 19.518 | 28.809 | 37.259 | 32.585 | 40.863 | 46.38 | 62.04 | 65.383 | 68.892 | 57.475 | 65.418 | 62.451 | 57.128 | 55.354 | 67.383 | 60.538 | 56.969 | 49.962 | 59.832 | 51.43 | 45.63 | 45.324 | 45.226 | 51.764 | 43.733 | 44.447 | 48.456 | 47.863 | 49.171 | 44.032 | 40.193 | 29.17 | 30.494 | 27.706 | 28.017 | 26.327 | 22.802 | 19.377 | 18.79 | 17.164 | 14.9 | 11.8 | 11.8 |
Overige kosten
| 8.567 | -2.593 | 0.715 | -0.224 | -0.514 | -0.984 | -0.789 | 0.094 | -0.12 | -1.532 | -3.64 | -0.628 | 0.115 | -0.584 | -0.378 | -0.422 | -0.055 | -0.433 | -0.004 | 0.188 | 0.057 | -0.034 | 0.05 | -0.161 | -0.127 | -0.36 | -0.477 | -0.218 | -0.582 | -0.124 | 0.016 | 0.04 | -0.228 | -0.077 | 0.122 | 0.052 | -0.045 | -0.06 | 0.043 | 0.265 | 0.124 | -0.117 | -0.067 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -4.61 | 1.903 | -16.911 | 1.319 | 1.616 | 1.296 | 1.116 | 1.579 | 5.368 | 1.297 | 1.181 | 1.474 | 5.968 | 1.051 | 1.373 | 2.269 | 2.18 | 1.93 | 1.787 | 0 | 0 | 13.998 | 0 | 0 | 7.363 | 0 | 0 | 0 | 0.938 | 0.721 | 0.754 | 0.461 | 0.283 | 0.3 | 0.3 | 0.3 |
Bedrijfskosten
| 18.742 | 25.676 | 33.148 | 25.8 | 31.177 | 42.902 | 49.23 | 44.003 | 37.638 | 39.383 | 36.391 | 32.288 | 25.489 | 36.157 | 34.867 | 27.32 | 30.923 | 46.009 | 48.005 | 32.346 | 32.446 | 48.174 | 47.238 | 27.95 | 34.529 | 49.062 | 44.792 | 31.006 | 35.289 | 47.044 | 40.135 | 29.82 | 26.724 | 36.284 | 34.026 | 24.514 | 22.401 | 29.48 | 26.559 | 20.441 | 19.053 | 24.7 | 23.763 | 17.843 | 17.767 | 20.31 | 20.82 | 16.51 | 17.22 | 20.31 | 21.34 | 19.843 | 20.227 | 24.905 | 29.959 | 20.801 | 30.428 | 39.14 | 34.645 | 43.106 | 48.341 | 64.245 | 61.63 | 74.425 | 43.287 | 68.633 | 66.925 | 60.945 | 59.002 | 70.651 | 68.298 | 59.825 | 54.252 | 62.635 | 59.369 | 47.327 | 46.6 | 47.037 | 53.944 | 45.663 | 46.234 | 48.456 | 47.863 | 63.169 | 44.032 | 40.193 | 36.533 | 30.494 | 27.706 | 28.017 | 27.265 | 23.523 | 20.131 | 19.251 | 17.447 | 15.2 | 12.1 | 12.1 |
Bedrijfsresultaat
| -10.533 | -14.997 | -10.288 | -14.342 | -24.22 | -22.472 | -19.314 | -1.95 | 17.867 | 39.708 | 41.48 | 43.995 | -7.106 | -0.56 | 3.29 | -8.253 | -85.414 | -10.167 | 2.71 | 6.16 | 1.202 | 10.697 | 6.406 | 13.365 | 3.849 | 12.683 | 19.31 | 8.211 | 6.573 | 19.3 | 12.345 | 6.389 | 3.932 | 17.605 | 14.493 | 4.281 | 2.379 | 9.001 | 10.118 | 1.336 | -1.724 | 5.994 | 7.66 | 0.698 | -0.599 | 1.777 | 5.212 | -0.713 | -2.677 | 1.777 | 2.354 | -3.225 | -6.758 | -1.94 | -7.746 | -2.822 | -21.391 | -11.644 | -47.338 | -13.376 | -14.407 | -8.32 | -53.813 | -21.644 | 2.209 | 4.635 | 19.684 | 11.145 | 1.589 | 8.661 | 3.403 | 12.461 | 3.802 | 14.138 | 20.643 | 11.278 | 2.721 | 9.819 | 14.337 | 9.787 | 6.165 | 21.491 | 35.156 | 25.196 | 39.737 | 36.968 | 32.152 | 25.196 | 21.532 | 21.534 | 19.625 | 16.261 | 11.814 | 13.359 | 9.832 | 8.1 | 6 | 6.9 |
Bedrijfsresultaat ratio
| -0.252 | -0.219 | -0.105 | -0.219 | -0.442 | -0.188 | -0.131 | -0.014 | 0.097 | 0.193 | 0.219 | 0.283 | -0.062 | -0.006 | 0.032 | -0.134 | -1.448 | -0.12 | 0.023 | 0.068 | 0.016 | 0.093 | 0.05 | 0.152 | 0.05 | 0.112 | 0.154 | 0.102 | 0.084 | 0.16 | 0.113 | 0.09 | 0.066 | 0.183 | 0.153 | 0.072 | 0.049 | 0.125 | 0.131 | 0.029 | -0.048 | 0.101 | 0.118 | 0.018 | -0.015 | 0.037 | 0.087 | -0.019 | -0.077 | 0.037 | 0.044 | -0.084 | -0.221 | -0.043 | -0.144 | -0.068 | -0.352 | -0.162 | -0.513 | -0.143 | -0.151 | -0.064 | -0.585 | -0.162 | 0.019 | 0.029 | 0.099 | 0.07 | 0.012 | 0.047 | 0.019 | 0.076 | 0.029 | 0.09 | 0.122 | 0.092 | 0.027 | 0.075 | 0.094 | 0.084 | 0.061 | 0.166 | 0.226 | 0.165 | 0.283 | 0.272 | 0.257 | 0.284 | 0.287 | 0.288 | 0.232 | 0.309 | 0.27 | 0.311 | 0.259 | 0.255 | 0.238 | 0.264 |
Totaal overige inkomsten en kosten netto
| 8.127 | -5.142 | -0.471 | -0.815 | -27.854 | -0.431 | -0.789 | 0.094 | -0.12 | -1.532 | -3.64 | 7.717 | -28.898 | -0.584 | -0.378 | -0.422 | -72.063 | -0.433 | -0.004 | 0.188 | 0.057 | -0.034 | -8.75 | -0.161 | -0.127 | -0.36 | -0.477 | -0.218 | -0.582 | -0.124 | 0.016 | 0.04 | -0.228 | -0.077 | 0.122 | 0.052 | -0.045 | -0.06 | 0.043 | 0.265 | 0.124 | -0.117 | -0.067 | -0.107 | -0.08 | -0.089 | -0.095 | -0.176 | 0.053 | 0.029 | 0.18 | 0.343 | -0.035 | -0.024 | -4.593 | -1.439 | -11.856 | -4.104 | -47.42 | -0.241 | 0.132 | 0.043 | 4.147 | -0.993 | 17.447 | 0.252 | -1.131 | -1.298 | 0.091 | 0.015 | -5.6 | 0.031 | -0.721 | 0.051 | -6.137 | -0.001 | 0.006 | -0.007 | -2.119 | -1.471 | -0.842 | -0.331 | 0.548 | -0.375 | 0.139 | 0.019 | -7.2 | 0.031 | 0.085 | 0.101 | 0.178 | 0.084 | 0.124 | -0.039 | 4.103 | 0.3 | -3.8 | 0 |
Inkomen voor belasting
| -4.419 | -20.139 | -10.759 | -15.157 | -52.074 | -22.903 | -20.456 | -2.325 | 17.454 | 38.176 | 37.84 | 43.367 | -7.328 | -1.144 | 2.912 | -8.675 | -85.469 | -10.6 | 2.706 | 6.373 | 1.259 | 10.663 | 6.456 | 13.204 | 3.722 | 12.323 | 18.833 | 7.993 | 5.991 | 18.764 | 12.361 | 6.429 | 3.704 | 17.528 | 14.615 | 4.333 | 2.334 | 8.941 | 10.161 | 1.601 | -1.6 | 5.877 | 7.593 | 0.591 | -0.679 | 1.688 | 5.117 | -0.889 | -2.729 | 1.688 | 2.403 | -2.887 | -6.793 | -1.953 | -8.37 | -1.963 | -21.481 | -12.074 | -51.17 | -13.748 | -14.357 | -9.435 | -55.588 | -22.364 | 1.903 | 4.021 | 19.206 | 10.606 | 2.632 | 8.225 | 2.89 | 12.637 | 5.06 | 14.706 | 20.917 | 11.648 | 3.023 | 10.058 | 14.644 | 10.38 | 7.34 | 213.897 | 36.005 | 39.152 | 40.353 | 37.437 | 32.86 | 26.193 | 22.735 | 23.03 | 21.025 | 17.315 | 12.762 | 13.935 | 14.338 | 8.4 | 2.2 | 6.9 |
Inkomen voor belasting ratio
| -0.106 | -0.294 | -0.11 | -0.232 | -0.95 | -0.191 | -0.139 | -0.017 | 0.095 | 0.185 | 0.2 | 0.279 | -0.064 | -0.012 | 0.028 | -0.141 | -1.449 | -0.126 | 0.023 | 0.07 | 0.017 | 0.093 | 0.051 | 0.15 | 0.048 | 0.109 | 0.15 | 0.099 | 0.076 | 0.155 | 0.113 | 0.091 | 0.062 | 0.182 | 0.154 | 0.073 | 0.048 | 0.124 | 0.132 | 0.035 | -0.044 | 0.099 | 0.117 | 0.016 | -0.017 | 0.035 | 0.085 | -0.024 | -0.079 | 0.035 | 0.045 | -0.075 | -0.222 | -0.043 | -0.156 | -0.047 | -0.353 | -0.167 | -0.555 | -0.147 | -0.15 | -0.073 | -0.605 | -0.167 | 0.016 | 0.025 | 0.097 | 0.066 | 0.019 | 0.044 | 0.016 | 0.077 | 0.039 | 0.094 | 0.123 | 0.095 | 0.03 | 0.077 | 0.096 | 0.09 | 0.073 | 1.652 | 0.232 | 0.256 | 0.287 | 0.275 | 0.262 | 0.295 | 0.303 | 0.308 | 0.248 | 0.329 | 0.292 | 0.325 | 0.378 | 0.264 | 0.087 | 0.264 |
Belastingkosten
| 0.505 | 0.786 | 0.322 | 0.156 | 8.096 | -4.705 | -7.001 | 2.242 | 3.438 | 7.595 | 8.588 | 9.398 | -2.342 | -3.446 | -0.751 | 1.9 | -6.725 | -2.116 | 1.246 | 1.87 | 0.252 | 2.523 | -2.076 | 4.862 | 1.156 | 4.138 | 6.859 | 0.148 | 2.295 | 7.178 | 2.509 | 2.556 | 1.485 | 6.669 | 4.142 | 1.669 | 0.836 | 3.193 | 1.729 | 0.101 | -34.268 | 0.353 | 0.328 | -0.625 | -0.193 | 0.567 | 1.822 | -1.17 | -0.533 | 0.567 | 0.458 | -0.489 | 0.201 | 0.418 | -11.385 | -0.44 | -0.71 | 1.745 | -9.946 | 21.512 | -4.722 | -2.554 | -19.651 | -8.915 | 0.793 | 1.557 | 6.354 | 1.23 | 0.961 | 3.024 | 0.92 | 4.366 | 1.73 | 5.277 | 6.759 | 4.193 | 1.088 | 3.621 | 5.272 | 3.737 | 2.642 | 7.7 | 12.961 | 14.093 | 14.527 | 13.479 | 12.331 | 9.43 | 8.185 | 8.291 | 7.568 | 6.233 | 4.595 | 5.017 | 5.395 | 2.9 | 0.8 | 2.4 |
Nettowinst
| -4.924 | -20.925 | -11.081 | -15.313 | -60.17 | -18.198 | -13.499 | -4.602 | 13.884 | 30.404 | 28.936 | 33.838 | -5.11 | 2.184 | 3.487 | -10.689 | -78.868 | -8.575 | 1.362 | 4.309 | 0.928 | 8.059 | 8.444 | 8.241 | 2.489 | 7.093 | 11.61 | 7.594 | 3.53 | 11.444 | 9.718 | 3.728 | 2.424 | 10.732 | 10.377 | 2.487 | 0.557 | 5.374 | 8.548 | 1.384 | 32.863 | 5.159 | 13.574 | 0.951 | -0.164 | 1.606 | 3.174 | -0.092 | -3.268 | 1.606 | -0.039 | -4.306 | -10.705 | -7.791 | 5.711 | -24.418 | -20.771 | -13.819 | -41.234 | -34.118 | -8.877 | -6.36 | -45.738 | -13.449 | 1.11 | 2.464 | 12.852 | 9.376 | 1.671 | 5.201 | 1.97 | 8.271 | 3.33 | 9.429 | 14.158 | 7.455 | 1.935 | 6.437 | 9.372 | 6.643 | 4.698 | 13.689 | 23.044 | 25.059 | 25.826 | 23.958 | 20.53 | 16.764 | 14.55 | 14.739 | 13.457 | 11.082 | 8.167 | 8.918 | 8.943 | 5.5 | 1.4 | 4.5 |
Nettowinstmarge
| -0.118 | -0.306 | -0.113 | -0.234 | -1.098 | -0.152 | -0.092 | -0.033 | 0.075 | 0.148 | 0.153 | 0.218 | -0.045 | 0.023 | 0.033 | -0.173 | -1.337 | -0.102 | 0.012 | 0.047 | 0.012 | 0.07 | 0.066 | 0.094 | 0.032 | 0.063 | 0.092 | 0.094 | 0.045 | 0.095 | 0.089 | 0.053 | 0.041 | 0.112 | 0.109 | 0.042 | 0.011 | 0.075 | 0.111 | 0.03 | 0.907 | 0.087 | 0.209 | 0.025 | -0.004 | 0.033 | 0.053 | -0.002 | -0.094 | 0.033 | -0.001 | -0.112 | -0.349 | -0.171 | 0.106 | -0.589 | -0.342 | -0.192 | -0.447 | -0.364 | -0.093 | -0.049 | -0.498 | -0.101 | 0.009 | 0.016 | 0.065 | 0.059 | 0.012 | 0.028 | 0.011 | 0.051 | 0.026 | 0.06 | 0.083 | 0.061 | 0.019 | 0.049 | 0.061 | 0.057 | 0.047 | 0.106 | 0.148 | 0.164 | 0.184 | 0.176 | 0.164 | 0.189 | 0.194 | 0.197 | 0.159 | 0.21 | 0.187 | 0.208 | 0.236 | 0.173 | 0.056 | 0.172 |
WPA (Winst Per Aandeel)
| -0.15 | -0.66 | -0.35 | -0.48 | -1.92 | -0.58 | -0.43 | -0.15 | 0.45 | 1 | 0.96 | 1.13 | -0.17 | 0.07 | 0.12 | -0.36 | -2.66 | -0.29 | 0.05 | 0.14 | 0.03 | 0.27 | 0.28 | 0.27 | 0.08 | 0.23 | 0.38 | 0.24 | 0.11 | 0.37 | 0.31 | 0.12 | 0.08 | 0.34 | 0.33 | 0.08 | 0.02 | 0.17 | 0.27 | 0.04 | 1.06 | 0.17 | 0.44 | 0.03 | -0.005 | 0.05 | 0.1 | -0.003 | -0.11 | 0.05 | -0.001 | -0.14 | -0.35 | -0.25 | 0.098 | -0.8 | -0.68 | -0.45 | -1.35 | -1.11 | -0.28 | -0.2 | -1.45 | -0.43 | 0.04 | 0.08 | 0.41 | 0.29 | 0.05 | 0.16 | 0.06 | 0.25 | 0.1 | 0.28 | 0.43 | 0.23 | 0.06 | 0.2 | 0.29 | 0.2 | 0.14 | 0.42 | 0.71 | 0.72 | 0.73 | 0.68 | 0.59 | 0.48 | 0.27 | 0.41 | 0.38 | 0.14 | 0.068 | 0.075 | 0.25 | 0.046 | 0.012 | 0.042 |
Verwaterde WPA
| -0.15 | -0.66 | -0.35 | -0.48 | -1.92 | -0.58 | -0.43 | -0.15 | 0.43 | 0.93 | 0.89 | 1.04 | -0.17 | 0.07 | 0.12 | -0.36 | -2.66 | -0.29 | 0.05 | 0.14 | 0.03 | 0.26 | 0.27 | 0.27 | 0.08 | 0.23 | 0.37 | 0.24 | 0.11 | 0.37 | 0.31 | 0.12 | 0.08 | 0.34 | 0.33 | 0.08 | 0.02 | 0.17 | 0.27 | 0.04 | 1.05 | 0.17 | 0.44 | 0.03 | -0.005 | 0.05 | 0.1 | -0.003 | -0.11 | 0.05 | -0.001 | -0.14 | -0.35 | -0.25 | 0.098 | -0.8 | -0.68 | -0.45 | -1.35 | -1.11 | -0.28 | -0.2 | -1.45 | -0.43 | 0.04 | 0.08 | 0.41 | 0.29 | 0.05 | 0.16 | 0.06 | 0.24 | 0.1 | 0.28 | 0.43 | 0.22 | 0.06 | 0.19 | 0.29 | 0.2 | 0.14 | 0.42 | 0.71 | 0.71 | 0.72 | 0.67 | 0.59 | 0.46 | 0.27 | 0.41 | 0.38 | 0.14 | 0.068 | 0.073 | 0.25 | 0.046 | 0.012 | 0.04 |
EBITDA
| 1.638 | -12.448 | -6.402 | -12.082 | -22.427 | -21.919 | -18.094 | 0.081 | 19.822 | 39.708 | 41.48 | 27.305 | 24.669 | -0.56 | 3.29 | -8.253 | 58.602 | -10.167 | 2.71 | 8.795 | 1.202 | 10.697 | 24.006 | 13.365 | 3.849 | 12.683 | 19.31 | 8.211 | 6.573 | 21.165 | 12.345 | 6.389 | 3.932 | 17.605 | 14.493 | 4.281 | 2.379 | 9.001 | 10.118 | 1.336 | -1.724 | 5.994 | 7.66 | 0.805 | -0.519 | 1.866 | 5.307 | -0.537 | -1.668 | 1.778 | 3.81 | -3.221 | -5.02 | -0.157 | -1.646 | 2.052 | -6.61 | -4.785 | 0.454 | -9.188 | -10.725 | -4.515 | -54.801 | -15.959 | -11.364 | 8.344 | 25.044 | 16.648 | 5.597 | 13.157 | 14.387 | 16.79 | 7.883 | 17.7 | 29.592 | 14.648 | 5.639 | 13.033 | 19.925 | 14.589 | 10.213 | 24.246 | 36.347 | 27.287 | 41.032 | 38.376 | 40.581 | 25.932 | 22.261 | 22.243 | 20.384 | 16.898 | 12.443 | 13.859 | 6.013 | 8.4 | 10.1 | 7.2 |
EBITDA ratio
| 0.039 | -0.182 | -0.065 | -0.185 | -0.409 | -0.183 | -0.123 | 0.001 | 0.107 | 0.193 | 0.219 | 0.176 | 0.216 | -0.006 | 0.032 | -0.134 | 0.993 | -0.12 | 0.023 | 0.097 | 0.016 | 0.093 | 0.188 | 0.152 | 0.05 | 0.112 | 0.154 | 0.102 | 0.084 | 0.175 | 0.113 | 0.09 | 0.066 | 0.183 | 0.153 | 0.072 | 0.049 | 0.125 | 0.131 | 0.029 | -0.048 | 0.101 | 0.118 | 0.021 | -0.013 | 0.039 | 0.088 | -0.014 | -0.048 | 0.037 | 0.071 | -0.084 | -0.164 | -0.003 | -0.031 | 0.05 | -0.109 | -0.066 | 0.005 | -0.098 | -0.112 | -0.035 | -0.596 | -0.119 | -0.097 | 0.053 | 0.126 | 0.104 | 0.041 | 0.071 | 0.079 | 0.103 | 0.061 | 0.113 | 0.175 | 0.119 | 0.056 | 0.1 | 0.13 | 0.126 | 0.102 | 0.187 | 0.234 | 0.179 | 0.292 | 0.282 | 0.324 | 0.292 | 0.297 | 0.297 | 0.241 | 0.321 | 0.285 | 0.323 | 0.159 | 0.264 | 0.401 | 0.276 |