Nekkar ASA
OSE:NKR.OL
8.4 (NOK) • At close November 17, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) NOK.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Omzet
| 575.086 | 387.503 | 479.983 | 359.467 | 266.614 | 220.31 | 211.038 | 202.339 | 3,051.243 | 2,453.658 | 2,693.167 | 2,346.478 | 3,524.372 | 3,225.819 | 3,825.319 | 4,196.482 | 2,459.964 | 1,593.716 | 1,148.459 | 786.174 | 621.505 | 744.169 |
| Kosten van de omzet
| 304.493 | 209.129 | 236.708 | 198.368 | 144.952 | 142.108 | 137.196 | 126.283 | 1,939.679 | 1,419.801 | 1,911.696 | 1,542.167 | 2,388.33 | 0 | 3,081.232 | 3,333.041 | 1,757.915 | 1,111.369 | 771.519 | 502.353 | 383.837 | 446.491 |
| Brutowinst
| 270.593 | 178.374 | 243.275 | 161.099 | 121.662 | 78.202 | 73.842 | 76.056 | 1,111.564 | 1,033.857 | 781.471 | 804.311 | 1,136.042 | 3,225.819 | 744.087 | 863.441 | 702.049 | 482.347 | 376.94 | 283.821 | 237.668 | 297.678 |
| Brutowinstmarge
| 0.471 | 0.46 | 0.507 | 0.448 | 0.456 | 0.355 | 0.35 | 0.376 | 0.364 | 0.421 | 0.29 | 0.343 | 0.322 | 1 | 0.195 | 0.206 | 0.285 | 0.303 | 0.328 | 0.361 | 0.382 | 0.4 |
| Onderzoek- en ontwikkelingskosten
| 0.657 | 3.834 | 0 | 3.5 | 11.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Algemene en administratieve kosten
| 12.72 | 11.64 | 9.635 | 7.424 | 6.566 | 0 | 0 | 0 | 0 | 0 | 0 | 28.696 | 0 | 2,396.428 | 0 | 0 | 0 | -34.654 | -22.065 | 0 | 0 | 0 |
| Verkoop- en marketingkosten
| 16.497 | 8.319 | 4.866 | 3.162 | 2.975 | 0 | 0 | 0 | 0 | 0 | 0 | 37.145 | 0 | 0 | 0 | 0 | 0 | 37.218 | 24.323 | 0 | 0 | 0 |
| Verkoop-, algemene en administratieve kosten
| 120.416 | 78.294 | 75.228 | 72.207 | 54.438 | 47.415 | 46.758 | 55.493 | 775.055 | 607.812 | 695.595 | 65.841 | 0 | 2,396.428 | 0 | 0 | 0 | 2.564 | 2.258 | 0 | 0 | 0 |
| Overige kosten
| 133.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 659.505 | 996.908 | 908.594 | 996.528 | 748.825 | 567.413 | -16.896 | -13.534 | 259.242 | 240.325 | 283.742 |
| Bedrijfskosten
| 167.344 | 137.186 | 110.712 | 90.775 | 92.362 | 61.634 | 70.347 | 93.745 | 1,085.327 | 980.049 | 962.626 | 725.346 | 996.908 | 3,305.022 | 996.528 | 748.825 | 567.413 | 392.65 | 317.305 | 259.242 | 240.325 | 283.742 |
| Bedrijfsresultaat
| 101.072 | 56.824 | 134.103 | 74.626 | 33.075 | 15.114 | 8.836 | -15.611 | -19.039 | 47.123 | -176.062 | 105.87 | 139.134 | -48.267 | -230.8 | 114.616 | 134.636 | 89.697 | 59.635 | 24.579 | -2.657 | 13.936 |
| Bedrijfsresultaat ratio
| 0.176 | 0.147 | 0.279 | 0.208 | 0.124 | 0.069 | 0.042 | -0.077 | -0.006 | 0.019 | -0.065 | 0.045 | 0.039 | -0.015 | -0.06 | 0.027 | 0.055 | 0.056 | 0.052 | 0.031 | -0.004 | 0.019 |
| Totaal overige inkomsten en kosten netto
| 8.192 | -14.189 | -1.568 | -2.909 | 0.027 | -1.81 | -4.608 | -1.45 | 3.717 | -23.863 | -24.819 | -38.767 | -76.927 | -76.9 | -59.501 | -77.797 | -37.068 | -5.206 | -3.337 | -4.805 | 1.432 | -4.427 |
| Inkomen voor belasting
| 109.264 | 42.635 | 132.535 | 71.717 | 33.102 | 13.304 | 4.228 | -17.061 | -15.322 | 23.26 | -200.881 | 40.198 | 62.207 | -156.103 | -311.942 | 36.819 | 97.568 | 84.491 | 56.298 | 19.774 | -1.225 | 9.509 |
| Inkomen voor belasting ratio
| 0.19 | 0.11 | 0.276 | 0.2 | 0.124 | 0.06 | 0.02 | -0.084 | -0.005 | 0.009 | -0.075 | 0.017 | 0.018 | -0.048 | -0.082 | 0.009 | 0.04 | 0.053 | 0.049 | 0.025 | -0.002 | 0.013 |
| Belastingkosten
| 25.955 | 9.981 | 20.914 | 0.896 | 15.874 | 1.49 | 3.97 | 3.39 | 24.841 | 45.079 | 26.482 | 7.939 | 39.311 | -40.553 | 63.46 | 0.427 | -18.527 | 24.01 | 16.059 | -9.31 | 1.88 | 1.827 |
| Nettowinst
| 81.243 | 31.839 | 110.224 | 68.992 | 47.717 | -1.835 | -7.21 | -7.453 | -48.674 | -21.819 | -227.363 | 450.421 | 22.896 | -196.656 | -248.482 | 36.392 | 79.041 | 60.481 | 40.239 | 10.463 | 0.655 | 11.336 |
| Nettowinstmarge
| 0.141 | 0.082 | 0.23 | 0.192 | 0.179 | -0.008 | -0.034 | -0.037 | -0.016 | -0.009 | -0.084 | 0.192 | 0.006 | -0.061 | -0.065 | 0.009 | 0.032 | 0.038 | 0.035 | 0.013 | 0.001 | 0.015 |
| WPA (Winst Per Aandeel)
| 0.76 | 0.3 | 1.04 | 0.65 | 0.5 | -0.021 | -0.083 | -0.086 | -0.56 | -0.25 | -2.63 | 5.47 | 0.3 | -2.76 | -5.72 | 1.41 | 3.4 | 2.92 | 2.19 | 0.7 | 0.04 | 0.83 |
| Verwaterde WPA
| 0.76 | 0.3 | 1.04 | 0.65 | 0.5 | -0.021 | -0.083 | -0.089 | -0.56 | -0.25 | -2.63 | 4.45 | 0.27 | -2.73 | -5.63 | 1.41 | 3.37 | 2.91 | 2.18 | 0.69 | 0.04 | 0.83 |
| EBITDA
| 105.846 | 65.905 | 139.768 | 77.372 | 36.101 | 17.001 | 10.516 | -13.952 | 48.015 | 79.76 | -149.717 | 140.184 | 262.676 | 282.213 | -68.07 | 157.326 | 152.53 | 108.798 | 73.495 | 39.725 | 26.788 | 34.305 |
| EBITDA ratio
| 0.184 | 0.17 | 0.291 | 0.215 | 0.135 | 0.077 | 0.05 | -0.069 | 0.016 | 0.033 | -0.056 | 0.06 | 0.075 | 0.087 | -0.018 | 0.037 | 0.062 | 0.068 | 0.064 | 0.051 | 0.043 | 0.046 |