Nekkar ASA
OSE:NKR.OL
8.4 (NOK) • At close November 17, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) NOK.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 149.97 | 152 | 178.086 | 162 | 132.284 | 101 | 124.503 | 78 | 99.913 | 91.886 | 132.687 | 132.687 | 121.761 | 107.305 | 229.567 | 63.813 | 64.95 | 99.08 | 63.908 | 53.416 | 50.21 | 44.928 | 61.272 | 53.241 | 60.869 | 50.873 | 73.569 | 43.303 | 43.293 | -2,125.339 | 740.449 | 821.647 | 765.583 | 842.101 | 804.658 | 811.126 | 593.357 | 734.09 | 549.237 | 616.589 | 553.742 | 638.565 | 565.114 | 757.742 | 731.746 | 795.682 | 481.15 | 531.189 | 854.761 | 580.379 | 852.96 | 859.566 | 932.25 | 2,577.79 | 2,325.625 | 849.01 | 814.771 | 2,936.713 | 2,915.468 | 958.958 | 1,058.023 |
Kosten van de omzet
| 105.378 | 0 | 304.493 | 0 | 64.7 | 0 | 209.129 | 0 | 50.062 | 49.035 | 64.721 | 64.721 | 55.337 | 53.634 | 179.086 | 31.749 | 35.279 | 41.045 | 35.406 | 33.807 | 34.694 | 29.207 | 38.879 | 31.379 | 42.643 | 35.11 | 48.196 | 24.463 | 29.426 | 1,358.007 | 462.174 | 531.651 | 490.465 | 491.446 | 571.339 | 516.707 | 360.187 | 431.547 | 313.072 | 374.927 | 300.255 | 497.375 | 403.365 | 512.572 | 498.384 | 471.419 | 290.079 | 331.958 | 537.097 | 349.604 | 559.932 | 596.727 | 693.478 | 0 | 1,851.018 | 657.096 | 652.415 | 2,365.97 | 2,315.016 | 753.219 | 846.535 |
Brutowinst
| 44.592 | 152 | -126.407 | 162 | 67.584 | 101 | -84.626 | 78 | 49.851 | 42.851 | 67.966 | 67.966 | 66.424 | 53.672 | 50.481 | 32.064 | 29.671 | 58.035 | 28.502 | 19.609 | 15.516 | 15.721 | 22.393 | 21.862 | 18.226 | 15.763 | 25.373 | 18.84 | 13.867 | -767.332 | 278.275 | 289.996 | 275.118 | 350.655 | 233.319 | 294.419 | 233.17 | 302.543 | 236.165 | 241.662 | 253.487 | 141.19 | 161.749 | 245.17 | 233.362 | 324.263 | 191.071 | 199.231 | 317.664 | 230.775 | 293.028 | 262.839 | 238.772 | 2,577.79 | 474.607 | 191.914 | 162.356 | 570.743 | 600.452 | 205.739 | 211.488 |
Brutowinstmarge
| 0.297 | 1 | -0.71 | 1 | 0.511 | 1 | -0.68 | 1 | 0.499 | 0.466 | 0.512 | 0.512 | 0.546 | 0.5 | 0.22 | 0.502 | 0.457 | 0.586 | 0.446 | 0.367 | 0.309 | 0.35 | 0.365 | 0.411 | 0.299 | 0.31 | 0.345 | 0.435 | 0.32 | 0.361 | 0.376 | 0.353 | 0.359 | 0.416 | 0.29 | 0.363 | 0.393 | 0.412 | 0.43 | 0.392 | 0.458 | 0.221 | 0.286 | 0.324 | 0.319 | 0.408 | 0.397 | 0.375 | 0.372 | 0.398 | 0.344 | 0.306 | 0.256 | 1 | 0.204 | 0.226 | 0.199 | 0.194 | 0.206 | 0.215 | 0.2 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0.657 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 0 | 0 | 120.416 | 0 | 0 | 0 | 78.294 | 0 | 0 | 0 | 37.614 | 37.614 | 0 | 0 | 0 | 0 | 0 | 54.438 | 0 | 0 | 0 | 47.415 | 0 | 0 | 0 | 46.758 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 775.055 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kosten
| 27.317 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 23.095 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 220.466 | 308.293 | 181.476 | 173.925 | 265.78 | 171.766 | 252.551 | 236.526 | 222.794 | 3,179.168 | 497.733 | 182.842 | 175.222 | 800.093 | 650.745 | 195.288 | 249.141 |
Bedrijfskosten
| 27.317 | 150 | 158.656 | 135 | 33.884 | 89 | 77.814 | 63 | 45.918 | 35.085 | 28.576 | 28.576 | 29.063 | 26.78 | -23.095 | 6.228 | 29.145 | 40.459 | 16.71 | 17.154 | 18.038 | 15.136 | 13.173 | 19.352 | 13.975 | 13.835 | 11.539 | 28.201 | 18.947 | 684.309 | 248.018 | 265.763 | 264.275 | 411.056 | 255.215 | 177.898 | 241.157 | 171.522 | 290.349 | 226.575 | 291.603 | 278.207 | 250.474 | 218.094 | 220.466 | 308.293 | 181.476 | 173.925 | 265.78 | 171.766 | 252.551 | 236.526 | 222.794 | 3,179.168 | 497.733 | 182.842 | 175.222 | 800.093 | 650.745 | 195.288 | 249.141 |
Bedrijfsresultaat
| 17.276 | 2 | 30.072 | 27 | 33.7 | 12 | 8.824 | 15 | 3.933 | 7.766 | 40.159 | 40.159 | 37.361 | 26.893 | 73.576 | 25.837 | 0.525 | 21.351 | 11.79 | 2.453 | -2.519 | -0.869 | 9.22 | 2.509 | 4.253 | 7.27 | 13.835 | -7.189 | -5.08 | -96.354 | 34.392 | 31.957 | 14.395 | 7.542 | -22.53 | 12.316 | -16.369 | 124.022 | -14.969 | -20.234 | -41.696 | -121.913 | -88.255 | 21.211 | 17.51 | 23.861 | 9.595 | 25.306 | 51.885 | 70.652 | 40.478 | 26.313 | 15.979 | -28.935 | -23.126 | 9.072 | -12.866 | -207.708 | -149.55 | 10.451 | -136.909 |
Bedrijfsresultaat ratio
| 0.115 | 0.013 | 0.169 | 0.167 | 0.255 | 0.119 | 0.071 | 0.192 | 0.039 | 0.085 | 0.303 | 0.303 | 0.307 | 0.251 | 0.32 | 0.405 | 0.008 | 0.215 | 0.184 | 0.046 | -0.05 | -0.019 | 0.15 | 0.047 | 0.07 | 0.143 | 0.188 | -0.166 | -0.117 | 0.045 | 0.046 | 0.039 | 0.019 | 0.009 | -0.028 | 0.015 | -0.028 | 0.169 | -0.027 | -0.033 | -0.075 | -0.191 | -0.156 | 0.028 | 0.024 | 0.03 | 0.02 | 0.048 | 0.061 | 0.122 | 0.047 | 0.031 | 0.017 | -0.011 | -0.01 | 0.011 | -0.016 | -0.071 | -0.051 | 0.011 | -0.129 |
Totaal overige inkomsten en kosten netto
| 6.395 | 13 | 8.192 | 2 | -8.527 | 5 | 10.811 | -18 | 12.081 | 5.036 | -0.358 | -0.358 | 1.426 | -0.427 | -4.101 | 4.739 | 0.597 | 2.043 | 1.572 | -0.324 | -3.263 | 3.245 | -4.229 | -0.628 | -0.198 | 0.869 | -2.646 | -4.597 | -0.407 | 43.832 | -10.038 | -31.122 | -4.123 | -101.313 | 6.112 | 105.913 | -6.993 | 8.105 | -52.555 | 25.803 | -5.216 | -20.235 | -6.124 | 0.711 | 0.828 | -3.611 | -7.809 | -26.688 | -24.843 | -18.861 | -16.495 | -18.478 | -17.137 | -53.538 | -67.958 | -19.23 | -25.366 | -39.322 | -158.662 | -23.2 | -115.284 |
Inkomen voor belasting
| 23.671 | 15 | 38.264 | 29 | 25.173 | 17 | 19.635 | -3 | 16.014 | 12.802 | 39.802 | 39.802 | 38.787 | 26.466 | 69.475 | 30.576 | 1.122 | 23.394 | 13.362 | 2.129 | -5.782 | 2.376 | 4.991 | 1.881 | 4.055 | 8.139 | 11.189 | -11.786 | -5.487 | -52.522 | 24.354 | 0.835 | 10.272 | -93.771 | -16.418 | 118.229 | -23.362 | 132.127 | -67.524 | 5.569 | -46.912 | -142.148 | -94.379 | 21.922 | 13.724 | 12.359 | 1.786 | -1.382 | 27.041 | 40.148 | 23.982 | 7.835 | -1.159 | -113.409 | -91.084 | -10.158 | -38.232 | -268.672 | -208.955 | -12.749 | -152.937 |
Inkomen voor belasting ratio
| 0.158 | 0.099 | 0.215 | 0.179 | 0.19 | 0.168 | 0.158 | -0.038 | 0.16 | 0.139 | 0.3 | 0.3 | 0.319 | 0.247 | 0.303 | 0.479 | 0.017 | 0.236 | 0.209 | 0.04 | -0.115 | 0.053 | 0.081 | 0.035 | 0.067 | 0.16 | 0.152 | -0.272 | -0.127 | 0.025 | 0.033 | 0.001 | 0.013 | -0.111 | -0.02 | 0.146 | -0.039 | 0.18 | -0.123 | 0.009 | -0.085 | -0.223 | -0.167 | 0.029 | 0.019 | 0.016 | 0.004 | -0.003 | 0.032 | 0.069 | 0.028 | 0.009 | -0.001 | -0.044 | -0.039 | -0.012 | -0.047 | -0.091 | -0.072 | -0.013 | -0.145 |
Belastingkosten
| 4.074 | 5 | 9.955 | 7 | 5.059 | 4 | 4.981 | 1 | 3.459 | 2.798 | 9.79 | 9.79 | 1.317 | 0.668 | 0.454 | 0.456 | 0.221 | 16.063 | 0.172 | 0.007 | 0.01 | 1.177 | 0.063 | 0.906 | 1.156 | 14.073 | 6.9 | 1.094 | 2.124 | 37.081 | 17.256 | 6.421 | 10.014 | 2.594 | 8.317 | 9.412 | 4.518 | 32.019 | 7.363 | 5.569 | 0.128 | 12.54 | 2.514 | 6.211 | 5.217 | 16.226 | -7.839 | -7.874 | 6.419 | 10.511 | 5.394 | 5.268 | -11.886 | -2.027 | -19.056 | -7.07 | 12.4 | 53.601 | 29.035 | -2.6 | 16.576 |
Nettowinst
| 18.664 | 10 | 26.243 | 22 | 18.974 | 13 | 13.839 | -2 | 12.317 | 9.881 | 29.573 | 29.573 | 36.889 | 25.54 | 67.93 | 29.942 | 0.532 | 47.356 | 11.525 | 0.524 | -11.688 | -13.704 | 1.828 | 2.563 | 7.478 | 22.559 | -1.19 | -15.304 | -13.276 | -2.976 | 5.579 | -8.546 | -1.51 | -92.946 | -28.881 | 101.033 | -27.88 | 100.108 | -74.887 | 0 | -47.04 | -154.688 | -96.893 | 15.711 | 8.507 | -3.866 | 122.28 | 313.522 | 21.69 | 14.786 | 18.587 | 2.567 | -13.045 | -115.436 | -110.14 | -3.088 | -25.832 | -215.07 | -179.921 | -10.149 | -136.361 |
Nettowinstmarge
| 0.124 | 0.066 | 0.147 | 0.136 | 0.143 | 0.129 | 0.111 | -0.026 | 0.123 | 0.108 | 0.223 | 0.223 | 0.303 | 0.238 | 0.296 | 0.469 | 0.008 | 0.478 | 0.18 | 0.01 | -0.233 | -0.305 | 0.03 | 0.048 | 0.123 | 0.443 | -0.016 | -0.353 | -0.307 | 0.001 | 0.008 | -0.01 | -0.002 | -0.11 | -0.036 | 0.125 | -0.047 | 0.136 | -0.136 | 0 | -0.085 | -0.242 | -0.171 | 0.021 | 0.012 | -0.005 | 0.254 | 0.59 | 0.025 | 0.025 | 0.022 | 0.003 | -0.014 | -0.045 | -0.047 | -0.004 | -0.032 | -0.073 | -0.062 | -0.011 | -0.129 |
WPA (Winst Per Aandeel)
| 0.19 | 0.1 | 0.25 | 0.2 | 0.18 | 0.11 | 0.13 | -0.02 | 0.12 | 0.095 | 0.28 | 0.28 | 0.35 | 0.24 | 0.64 | 0.28 | 0.005 | 0.45 | 0.11 | 0.006 | -0.13 | -0.16 | 0.02 | 0.029 | 0.086 | 0.26 | -0.014 | -0.18 | -0.15 | -0.034 | 0.065 | -0.099 | -0.018 | -1.07 | -0.33 | 1.17 | -0.32 | 1.16 | -0.87 | 0 | -0.54 | -1.79 | -1.12 | 0.18 | 0.1 | -0.038 | 3.89 | 3.89 | 0.38 | 0.2 | 0.25 | 0.04 | -0.18 | -1.62 | -1.45 | -0.05 | -0.38 | -2.03 | -5.11 | -0.39 | -5.26 |
Verwaterde WPA
| 0.19 | 0.1 | 0.25 | 0.2 | 0.18 | 0.11 | 0.13 | -0.02 | 0.12 | 0.095 | 0.28 | 0.28 | 0.35 | 0.24 | 0.64 | 0.28 | 0.005 | 0.44 | 0.11 | 0.005 | -0.13 | -0.16 | 0.016 | 0.024 | 0.082 | 0.22 | -0.014 | -0.18 | -0.15 | -0.037 | 0.06 | -0.099 | -0.02 | -1.07 | -0.33 | 1.17 | -0.32 | 1.16 | -0.87 | 0 | -0.54 | -1.79 | -1.12 | 0.16 | 0.1 | -0.038 | 3.22 | 3.22 | 0.3 | 0.17 | 0.21 | 0.04 | -0.16 | -1.61 | -1.45 | -0.05 | -0.38 | -2.03 | -5.11 | -0.39 | -5.26 |
EBITDA
| 20.045 | 3.194 | 31.266 | 29.27 | 35.521 | 14.27 | 11.094 | 17.035 | 5.968 | 9.8 | 42.238 | 42.238 | 38.115 | 27.647 | 75.097 | 26.45 | 1.138 | 22.743 | 12.359 | 3.296 | -1.997 | -0.355 | 9.819 | 2.899 | 4.637 | 7.684 | 14.295 | -6.789 | -4.674 | -128.98 | 45.11 | 40.202 | 29.717 | 43.942 | -21.768 | 33.626 | -7.787 | 126.97 | -4.906 | -10.343 | -31.961 | -119.415 | -79.844 | 29.079 | 28.533 | 37.874 | 49.265 | 34.123 | 82.418 | 77.861 | 76.533 | 48.719 | 40.476 | 282.516 | 59.837 | 48.79 | 11.35 | -63.821 | 5.102 | 22.977 | -16.626 |
EBITDA ratio
| 0.134 | 0.021 | 0.176 | 0.181 | 0.269 | 0.141 | 0.089 | 0.218 | 0.06 | 0.107 | 0.318 | 0.318 | 0.313 | 0.258 | 0.327 | 0.414 | 0.018 | 0.23 | 0.193 | 0.062 | -0.04 | -0.008 | 0.16 | 0.054 | 0.076 | 0.151 | 0.194 | -0.157 | -0.108 | 0.061 | 0.061 | 0.049 | 0.039 | 0.052 | -0.027 | 0.041 | -0.013 | 0.173 | -0.009 | -0.017 | -0.058 | -0.187 | -0.141 | 0.038 | 0.039 | 0.048 | 0.102 | 0.064 | 0.096 | 0.134 | 0.09 | 0.057 | 0.043 | 0.11 | 0.026 | 0.057 | 0.014 | -0.022 | 0.002 | 0.024 | -0.016 |