Nekkar ASA
OSE:NKR.OL
8.4 (NOK) • At close November 17, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) NOK.
2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| 49.78 | 30.761 | 12.078 | 19.761 | 59.144 | 51.08 | 67.93 | 1.062 | 23.393 | 7.581 | 7.909 | -5.781 | -68.017 | 9.047 | -2.177 | 4.057 | -63.345 | 46.233 | 29.205 | -19.943 | -196.306 | 40.975 | 32.479 | 26.165 | -141.763 | -11.985 | 137.831 | 0.595 | 99.333 | 2.218 | -10.347 | -28.381 | -157.645 | -80.313 | 34.943 | 25.079 | 337.451 | 39.953 | 32.2 | 53.03 | -63.929 | 56.818 | 39.717 | 29.601 | -172.904 | -5.948 | 21.569 | 1.18 | -295.074 | -10.613 | 0 | 0 |
Afschrijvingen & Amortisatie
| 0 | 3.641 | 6.406 | 4.069 | 4.157 | 1.508 | 1.521 | 1.225 | 0.954 | 0.707 | 0.695 | 0.67 | 0 | 0.599 | 0.39 | 0.384 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.171 | 0 | -0.01 | 0 | -0.562 | 0 | -1.156 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.125 | 0 | 0.125 | 0 | -0.501 | 0 | 0.501 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 0 | 24.411 | -7.495 | -14.172 | -87.866 | -106.496 | 62.844 | -6.107 | -0.429 | -74.879 | 80.053 | 17.237 | 129.475 | 48.926 | 29.483 | -34.805 | 72.562 | -10.897 | -54.92 | 69.968 | -26.548 | -41.712 | -69.369 | -57.449 | 13.215 | 88.638 | -46.025 | -74.519 | -29.454 | -58.317 | -2.946 | -128.413 | 255.455 | -70.276 | -41.267 | -118.972 | 160.867 | -149.63 | -38.397 | -63.136 | -116.098 | -33.418 | 95.187 | 117.325 | 21.028 | -1.176 | -9.818 | -5.27 | -15.78 | -50.556 | 0 | 0 |
Vorderingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Crediteuren
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Niet-Contante Posten
| -49.78 | 30.158 | 18.669 | 20.409 | 30.312 | 4.868 | 8.683 | 3.63 | -2.279 | 2.692 | -0.546 | -0.138 | 4.17 | 6.157 | 1.634 | -1.465 | 15.536 | 0 | 0 | 0 | 197.679 | -0.001 | 0.001 | 0 | 33.844 | 0 | 0.001 | -0.001 | 6.302 | 0 | 0.001 | -0.001 | 15.074 | 0 | 0.001 | -0.001 | -406.035 | 0 | 0 | 0 | 33.034 | 0 | 0 | 0 | 283.626 | 0 | 0 | 0 | 473.63 | 0 | 0 | 0 |
Kasstroom uit Operationele Activiteiten
| 0 | 81.689 | 16.846 | 21.929 | -2.567 | -52.056 | 137.936 | -2.64 | 21.639 | -64.195 | 88.111 | 12.103 | 65.628 | 64.228 | 29.33 | -31.328 | 24.753 | 35.336 | -25.715 | 50.025 | -25.175 | -0.738 | -36.889 | -31.284 | -94.704 | 76.653 | 91.807 | -73.925 | 76.181 | -56.099 | -13.292 | -156.795 | 112.884 | -150.589 | -6.323 | -93.894 | 92.283 | -109.677 | -6.197 | -10.106 | -146.993 | 23.4 | 134.904 | 146.926 | 131.75 | -7.124 | 11.751 | -4.09 | 162.776 | -61.169 | -117.825 | -342.611 |
Investeringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| 0 | -14.106 | -3.208 | -19.193 | -9.274 | -16.979 | -9.823 | -2.26 | -10.122 | -1.457 | -1.051 | -0.681 | 0 | 0 | -1.235 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.173 | -7.597 | -5.627 | -11.118 | -8.327 | -11.842 | -15.085 | -4.67 | 11.16 | -13.106 | -12.774 | -5.684 | -77.199 | -11.773 | 0 | 0 |
Netto Overnames
| 0 | 0 | 0 | 0 | -98.337 | 0 | -13.963 | 0 | -59.346 | 20.443 | 0 | 0 | 0 | -11.828 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -38.106 | -396.469 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| 0 | -0.03 | 0 | 0 | 98.337 | -98.337 | 0 | 0 | 0 | 589.547 | -38.906 | -25.876 | 34.771 | 6.327 | 2.569 | -8.896 | 3.056 | -1.549 | 1.369 | 50.054 | 0 | -3.86 | 9.818 | -1.626 | 350.761 | -18.443 | -135.192 | -0.964 | 0 | 53.323 | -5.003 | -7.012 | -12.211 | 41.861 | -8.076 | -7.307 | 53.374 | 251.151 | 1,217.44 | -11.118 | 242.84 | 0 | 0 | 0 | -5.436 | -0.842 | -0.626 | -5.684 | -65.268 | 7.492 | -18.495 | -12.917 |
Kasstroom uit Investeringsactiviteiten
| 0 | -14.136 | -3.208 | -19.193 | -9.274 | -115.316 | -23.786 | -2.26 | -69.468 | 608.533 | -39.957 | -26.557 | 34.771 | -5.501 | 1.334 | -8.896 | 3.056 | -1.549 | 1.369 | 50.054 | -4.708 | -3.86 | 9.818 | -1.626 | 350.761 | -18.443 | -135.192 | -0.964 | -14.391 | 53.323 | -5.003 | -7.012 | -12.211 | 41.861 | -8.076 | -7.307 | 16.867 | -152.915 | 1,211.813 | -11.118 | 260.038 | -11.842 | -15.085 | -4.67 | 5.724 | -13.948 | -13.4 | -5.684 | -74.249 | -4.281 | -18.495 | -12.917 |
Financieringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -89.07 | -270.045 | 0 | -17.4 | 0 | 0 | 0 | -13.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgifte van Gewone Aandelen
| 0 | 3.01 | 0.316 | 1.772 | 1.13 | 0 | 2.829 | 0 | -89.07 | 86.262 | 0 | 4.9 | 0.3 | 0.6 | 0.5 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 211.718 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.5 | 0 | 4.453 | 11.927 | 79.064 | 4.5 | 2.418 | 0.588 | 6.359 | 0 | 0 | 41.509 | 0 | 0 | -3.277 | 234.485 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3.457 | 0 | 0 | 0 | 0 | -9.055 | 0 | 0 | 0 | 0 | 0 | 0 | 43.621 | -43.621 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 86.461 | 0 | -86.461 | 0 | -233.608 | -134.646 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.39 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Financieringsactiviteiten
| 0 | -14.276 | -20.029 | 10.072 | -1.54 | 0 | -4.341 | 0 | 184.42 | -710.276 | 15.237 | 0.138 | 16.57 | -10.764 | -13.228 | 0.309 | 0 | 0 | 0 | 0 | -71.314 | 7.4 | 0 | -64.278 | 0 | 0 | 108.812 | 0 | 0 | 0 | 0 | 0 | -105.213 | 0 | 95.775 | -1.341 | -198.337 | -34.765 | -866.796 | 72.496 | -96.171 | -24.829 | -81.764 | 0 | 0 | -15.766 | 0 | 6.106 | -170.588 | -101.603 | 0 | 278.928 |
Kasstroom uit Financieringsactiviteiten
| 0 | -12.765 | -20.543 | 10.949 | -1.08 | -0.321 | -2.349 | 0 | 2.433 | -624.014 | 15.237 | -12.362 | 16.87 | -19.219 | -12.728 | -12.191 | -48.533 | 44.951 | -7.567 | -56.852 | -27.693 | -36.221 | 1.801 | -64.278 | -202.639 | -41.167 | 320.53 | -7.358 | -29.617 | 4.721 | -4.805 | 131.786 | -18.752 | 7.115 | 9.814 | -1.341 | -427.492 | -157.484 | -787.732 | 76.996 | -93.753 | -24.241 | -75.405 | 45.768 | -67.587 | 25.743 | 11.183 | 6.106 | -173.865 | 132.882 | 169.137 | 278.928 |
Overige Informatie: | ||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0 | -0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.001 | 0.001 | 0 | 18.17 | -12.654 | 26.76 | -6.404 | -1.863 | -11.125 | 0 | 3.85 | 0 | 22.547 | -21.459 | -17.66 | 10.088 | 0.966 | 2.863 | 3.333 | 10.957 | -2.318 | -5.907 | -6.698 | 9.136 | 19.162 | 3.054 | 23.372 | -18.95 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3.64 | 5.358 | 0 | 0 | 30.231 | -40.128 | 0 | 0 |
Netto Kasstroomverandering
| -41.868 | 54.787 | -6.905 | 13.685 | -25.656 | -167.693 | 111.801 | -4.9 | -45.396 | -79.677 | 63.392 | -26.816 | 135.439 | 39.507 | 17.936 | -52.415 | -22.59 | 67.614 | -31.913 | 47.077 | -57.578 | -18.27 | -46.731 | -114.847 | 63.504 | 18.011 | 280.007 | -78.914 | 43.132 | -0.374 | -29.007 | -38.718 | 91.058 | -82.451 | -1.532 | -79.17 | -337.292 | -420.076 | 417.884 | 55.772 | -57.336 | -12.683 | 44.414 | 188.024 | 66.247 | 10.029 | 7.816 | -3.668 | -55.107 | 27.304 | 29.079 | -76.6 |
Kaspositie aan het Einde van de Periode
| 194.2 | 236.068 | 181.281 | 188.186 | 174.501 | 200.157 | 367.85 | -4.9 | 260.948 | 306.344 | 386.021 | 322.629 | 349.445 | 266.871 | 227.364 | 209.428 | 235.973 | 258.563 | 190.949 | 222.862 | 175.784 | 233.362 | 251.632 | 298.363 | 413.21 | 349.706 | 331.695 | 51.688 | 130.602 | 87.471 | 87.845 | 116.852 | 155.571 | 64.513 | 146.964 | 148.496 | 227.666 | 564.958 | 985.034 | 567.15 | 434.75 | 492.086 | 504.769 | 460.355 | 272.331 | 206.084 | 196.055 | 188.239 | 191.907 | 247.014 | 219.71 | 190.631 |