PT City Retail Developments Tbk

IDX:NIRO.JK

124 (IDR) • At close June 5, 2025
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) IDR.

2025 Q12024 Q42024 Q32024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q1
Operationele Activiteiten:
Nettowinst 0-161,832.56713.5-32,562.68-321.067-45,161.44112,223.185-45,286.608-3,593.792-65,534.057-106,744.302-109,652.674-73,559.886-46,402.457-1,802.27-23,335.095-16,496.87271,856.484-38,135.783-32,545.83156,386.058-1,235.159-3,468.698-4,031.347-11,712.632-41,159.96-5,583.676-9,050.482,381.91618,206.192-9,959.087-8,030.681-8,095.576-24,494.0647,687.414-16,582.665-3,838.089-8,693.511-36,329.9845,899.05719,726.672-41,708.187-57,115.228-13,570.9463,794.995-23,798.4869,516.824-6,480.95827,128.8133,946.816929.8389,272.61810,619.951
Afschrijvingen & Amortisatie 057,618.31256,153.01258,540.45650,260.92253,176.46451,457.71450,933.76845,708.50345,693.52240,234.27640,114.2493,920.1856,935.829982.97437,486.0664,025.40239,185.4451,699.49721,574.2273,414.5792,848.342,882.1772,720.49717,212.2513,008.093,734.8582,160.0082,243.25525,250.02124,233.62921,220.64819,844.04617,432.38716,144.36815,093.33615,536.34417,016.1159,753.39724,991.611018,462.7681,424.418370.936327.6253,169.0382,985.2572,945.6242,926.9696,560.96143.35200
Uitgestelde Inkomstenbelasting 00000000000000000000000000000000000000000000000000000
Aandelen Gebaseerde Vergoedingen 00000000000000000000000000000000000000000000000000000
Verandering in Werkkapitaal 00000000000000000000000000000000000000000000000000000
Vorderingen 00000000000000000000000000000000000000000000000000000
Voorraden 00000000000000000000000000000000000000000000000000000
Crediteuren 00000000000000000000000000000000000000000000000000000
Overig Werkkapitaal 00000000000000000000000000000000000000000000000000000
Overige Niet-Contante Posten 18,529.892-40,990.604-67,340.70887,199.55340,728.428112,780.2381,058,978.236-1,095,633.29-45,708.503-45,693.522-40,234.276-40,114.24969,639.70139,466.628819.29623,335.09512,471.47-71,856.48436,436.28532,545.831-59,800.637-1,613.181586.5221,310.85111,712.63238,151.8691,848.8186,890.472-4,625.171-18,206.1929,959.0878,030.6818,095.57624,494.064-7,687.41416,582.6653,838.0898,693.51136,329.984-5,899.057-19,726.67241,708.18755,690.8113,200.01-4,122.6223,798.486-9,516.8246,480.958-27,128.813-3,946.816-929.838-9,272.618-10,619.951
Kasstroom uit Operationele Activiteiten 18,529.892-145,204.859-11,174.196-3,903.583-9,853.56214,442.3331,122,659.135-1,089,986.13-3,593.792-65,534.057-106,744.302-109,652.674-69,639.701-39,466.628982.974-1,566,003.6294,025.4022,236,767.6761,699.497-94,723.0323,414.5792,848.342,882.1772,720.497-33,180.8623,008.093,734.8582,160.0082,243.25540,587.38431,523.465-23,768.137-12,391.433-1,628.053-35,544.5725,146.36335,617.771-7,739.017-152,572.7928,592.471361,847.992-59,615.31,424.418370.936327.62574,376.63272,429.32154,614.8735,267.217383,326.292-321,605.85500
Investeringsactiviteiten:
Investeringen in Materiële Vaste Activa -3,847.26648,853.396-53,703.573153.44-13,861.413-11,491.345-2,796.783-11,352.864-9,564.918-103,580.642-2,221.3759,696.493-12,840.421-47,024.09168,642.875-49,026.368-22,377.658-24,757.362-223.4843,068.442-14,107.883-35,432.875-125,201.58197,514.486-101,437.956-26,318.63-25,980.287-71,331.559-2,141.489-111,402.366-22,812.58943,282.893-64,285.0594,645.02-13,687.66-4,115.863-2,881.754-140,140.805-100,682.635-12,111.403-3,043.458-493.972-23,060.515-354.154-309.352-1,955.545-20,476.561-57,399.645-516.047-105,867.138-129.316-201.462-84.022
Netto Overnames 0103.60400950800-361,723.559-33,614.433,614.40-385,974.766000-1,554,844.994000-213,790.83500027,291.911-209,819-49,604.912-28,544.1418,044.7160-157,548.2810-209,192.31342,796.6881,200-1,200-434,888.1490432,213.14902,497.5-2,497.5500-500-5000-31.250-14874363.5-437.5
Aankoop van Beleggingen 0-488,414.298-179,890.56-166,517.609-190,513.926-541,412.788-162,331.067-400,784.068-97,546.01-458,857.896-57,484.669-207,466.024-32,188.14-238,039.297-98,866.803-641,940.232-61,421.154000000000000000000000000000000000000
Verkoop/verval van Beleggingen 0000025,790.281162,323.06700820,581.45591,099.069173,851.62400000000000000000000000000000000007,115079,5850000
Overige Investeringsactiviteiten -149,818.934-7,600-179,890.56-181,537.0875-17,494.497-174,583.56920,951.215-20,951.215-820,345.855-100,918.685-132,125.767-32,188.14-798,914.163129,245.83-742,990.332-49,180.705-44,028.155-1,735,520.876-172,285.176-211,240.624186,279.516-549,198.922-363,820.825-63,292.792-172,815.318178,267.16-210,725.828-49,199.327109,273.371-68,628.549-148,197.73-59,993.946158,275.021-144,361.165-158,645.386-44,221.216-44,093.603-93,416.609-95,194.994-179,693.945-54,194.1994,533.897-71,583.275-27,357.241-50,066.934-91,918.838-51,188.95-114,561.056-460,429.647-18,160.71118,160.711-18,160.711
Kasstroom uit Investeringsactiviteiten -153,666.2-448,107.001-233,594.133-166,364.169-204,275.338-544,608.349-177,380.352-391,185.716-128,062.143-923,926.497-103,140.06-122,429.274-45,028.561-845,938.254197,888.705-792,016.701-71,558.362-68,785.517-1,735,744.36-169,216.734-225,348.507-62,944.194-674,400.503-266,306.339-164,730.749-171,842.037-57,532.127-331,662.299-79,884.9575,915.721-91,441.138-262,463.118-124,279.004-46,272.272-115,252.136-161,561.249-48,302.97-619,122.557-194,099.243324,906.752-182,737.403-52,190.671-21,024.118-71,437.429-28,166.592-52,522.479-105,280.398-108,619.845-35,492.103-566,444.785-18,216.02718,322.749-18,682.233
Financieringsactiviteiten:
Schuldaflossingen 16,510.9661,102,598.391138,949.879388,875.054-111,259.657478,661.356278,114.41-51,124.339230,900.052446,568.977-265,552.939682,232.781245,714.218982,196.67439,029.723240,023.955-48,924.526121,526.6151,809,162.67212,046.71394,729.627234,728.342158,814.84-12,316.9452,204.616-28,512.315-26,966.43536,039.4043,597.964-23,591.383683,537.4730-9,422.28641,634.31158,031.6456,396.735-4,865.095-4,110.021-2,155.766-2,336.791-578,418.99-103,336.22448,117.111680.363-10,882.97859,889.02-53,364.098104,458.74113,005.35797,472.903279,023.89136,345.64413,010.866
Uitgifte van Gewone Aandelen 00-41,958.647-16,361.083-14,382.7157.7876,354.942-35,133.48415,976.91-3,547.07500000000000-29,735.15300355,3000000143,395.42400000.473258,97000352,976.8222,661.736102,9600083.039249.1610439,205.5381,358.72110630,00000
Terugkoop van Gewone Aandelen 00000000000000000000000000000000000000000000000000000
Uitgekeerde Dividenden 00000000000000000000000000000000000000000000000000000
Overige Financieringsactiviteiten -7,285.907-205,215.662-29,509.995-105,662.624127,358.546-517,833.866355,852.878187,043.576-77,868.81690,745.29932.489-3,973.6473,973.647-63,952.6101,192.2140-370,799.628152.74300-83,027.375022,820.909-22,820.9092,247,907.081-4,300.3666,468.9786,468.97800152,008.1160635148,468.36-258,970258,9701,104,520.189-207,781.6322,108.463282,049.347233,954.479-49,130.41847,009.676-64,798.335394,717.037-347,427.951-57,208.295,250.999-5,803.5-467,788.35-219.145-2,659.005
Kasstroom uit Financieringsactiviteiten 9,225.06897,382.72867,481.236283,212.4316,098.89-39,164.724640,322.231135,919.237169,008.146537,314.276-265,520.451678,259.134249,687.864918,244.06439,029.723241,216.169-48,924.526-249,273.0131,809,315.41512,046.71394,729.627151,700.966158,814.8410,503.964334,683.7072,225,538.705-31,266.80242,508.3823,597.964119,804.041683,537.473152,008.116-9,422.28642,269.31306,500.47356,396.735254,104.9051,100,410.169143,039.4252,433.408-193,409.643130,618.255-1,013.30747,773.077-75,432.15116,975.93938,413.48948,609.17118,267.35791,669.403441,235.5436,126.49910,351.861
Overige Informatie:
Effect van Wisselkoersveranderingen op Kas 2,486.374-9,924.014-785,352.326784,439.9624,799.0647,074.716-1,101,395.4141,085,689.1093,804.649-933,730.721-125,013.462995,288.081-2,842.951-1,675,595.677-360,304.7391,650,936.99411,952.735-2,273,239.7462,337,448.997-131,058.941178,550.804-44,653.0175,124.779-49,894.6280-74,158.327-33,615.15228,671.773-8,628.195000000000000023,879.88833,020.88864,048.96100000000
Netto Kasstroomverandering -123,424.874294,146.855-180,677.018115,422.238-193,230.947-580,497.424484,205.6-259,563.50137,359.19350,489.029-600,418.275565,938.21781,039.657127,862.08-122,403.336-465,867.166-210,036.178-354,530.6-66,621.072-382,951.99582,052.5365,380.248-438,542.804-307,646.904136,772.0971,982,546.431-118,679.222-258,322.136-82,671.933166,307.146623,619.8-134,223.139-146,092.7243,682.822155,703.764-100,018.151241,419.706476,895.935-203,632.609355,932.631-14,299.05518,812.2843,266.8819,727.472-39,222.15838,830.0925,562.412-5,333.302-11,957.529-91,375.091101,413.658-751.553-19,841.066
Kaspositie aan het Einde van de Periode 701,475.28824,900.154533,351.216714,028.233598,605.995791,836.9421,351,495.049867,289.451,126,852.951,089,493.7581,039,004.7281,639,423.0031,073,484.786992,445.129864,583.049986,986.3851,452,853.5521,662,889.7292,017,420.332,084,041.4012,466,993.3962,384,940.862,379,560.6122,818,103.4163,125,750.322,988,978.2231,006,431.7921,125,111.0141,383,433.1511,466,105.0841,299,797.938676,178.137810,401.277956,494952,811.178797,107.415897,125.566655,705.859178,809.924382,442.53226,509.90140,808.95621,996.67218,729.799,002.31848,224.4769,394.3853,831.9739,165.27521,122.804112,497.89411,084.23611,835.789