PT City Retail Developments Tbk

IDX:NIRO.JK

135 (IDR) • At close November 12, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) IDR.

20232022202120202019201820172016201520142013201220112010
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 791,836.9421,089,493.758992,445.1291,662,889.7292,384,940.862,988,978.2231,466,105.084956,494655,705.85940,808.95648,224.47621,122.80431,676.855467.848
Kortetermijnbeleggingen 970,000970,121.1941,000,312.489250,075.344250,104.37447.003-2,499,366.772-1,957,269.0522,099.1761,685.4971,635.38288,091.4511,483.121,421.2
Liquide middelen en kortetermijnbeleggingen 1,761,836.9422,059,614.9511,992,757.6181,912,965.0732,635,045.2332,989,025.2261,466,105.084956,494657,805.03542,494.45349,859.858109,214.25533,159.9751,889.048
Nettovorderingen 255,294.19145,750.917-462,742.648112,179.45269,002.63852,152.684340,119.43638,060.36622,532.58317,000.65814,813.1320090
Voorraad 59,414.49359,083.6757,820.37155,429.55645,717.88448,745.05534,052.916149,611.179133,690.753660,369.139715,513.881661,171.7571,141,708.1150
Overige vlottende activa 584,329.818518,298.0191,062,664.423533,730.474266,546.246595,266.059355,757.704343,910.79372,407.34744,534.83640,109.472,757.87513,707.6920
Totaal vlottende activa 2,561,512.1992,782,747.5572,665,187.2752,614,304.5553,014,071.6733,685,189.0241,906,209.4561,488,076.3351,417,773.347764,399.085820,296.271859,044.4171,189,263.4331,979.048
Niet-vlottende activa:
Materiële vaste activa, netto 379,660.657511,191.737361,823.941480,120.134249,590.437395,788.796468,716.919250,040.14173,844.866178,030.5225,423.2653,017.3032,892.50627.339
Goodwill 00000000000000
Immateriële activa 26,179.79830,871.01731,307.36130,900.97824,302.34515,613.05711,280.8166,794.184000000
Goodwill en immateriële activa 26,179.79830,871.01731,307.36130,900.97824,302.34515,613.05711,280.8166,794.184-1,474,423.28200000
Langetermijnbeleggingen 10,385,679.96-969,402.478-999,612.176-249,375.028-249,754.059-46.0032,504,009.2031,970,136.0561,474,423.28200000
Belastingvorderingen 1,541.8831,727.634285.219123.1825,200,620.1563,459,159.5151,870.0915.282119.1630063.5425.1092.227
Overige niet-vlottende activa 230,321.39610,573,832.2289,632,079.9797,732,316.6994.51.012147.23276,931.2661,549,928.2812,094,771.1682,129,289.6021,847,891.694910,197.2350
Totaal niet-vlottende activa 11,023,383.69510,148,220.1389,025,884.3257,994,085.9655,224,763.3793,870,516.3772,986,024.2612,303,906.9281,723,892.312,272,801.6912,134,712.8671,850,972.54913,094.85129.566
Totaal activa 13,584,895.89312,930,967.69511,691,071.59910,608,390.5218,238,835.0537,555,705.4014,892,233.7163,791,983.2633,141,665.6573,037,200.7762,955,009.1382,710,016.9572,102,358.2842,008.614
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 88,672.80164,040.42156,145.677105,351.07577,635.09939,162.16830,894.70712,767.45332,222.83944,212.52225,128.47121,420.18310,281.10489.1
Kortlopende schulden 358,679.4721,213,146.252351,034.381704,072.53362,298.26699,017.10968,864.68435,217.57828,750.305179,168.417163,904.427160,790.202105,407.8030
Belastingschulden 5,848.64934,053.79427,839.25328,596.69426,142.77531,843.23416,907.76410,672.6412,041.51240,659.20620,087.5861,551.041269.97120.275
Uitgestelde opbrengsten 182,899.162142,043.239481,330.906415,169.527310,640.489402,066.63285,777.00762,395.53154,588.47800000
Overige kortlopende verplichtingen 939,975.537593,839.344357,197.602274,222.27184,108.227380,389.80167,534.52556,532.12827,430.863454,100.645249,002.947165,253.155635,892.906813.8
Totaal kortlopende verplichtingen 1,576,075.6222,047,123.05895,623.5011,236,406.02561,228.67550,412.311269,978.687177,585.329229,453.787718,140.79458,123.43349,014.582751,851.783923.175
Langlopende verplichtingen:
Langetermijnschulden 5,565,986.9334,528,918.7184,128,193.072,561,862.5691,057,145.682747,606.167850,725.448509,012.745119,364.05555,488.178636,173.897515,299.101144,828.1970
Uitgestelde opbrengsten niet-vlottend 54,277.64161,535.40863,466.32771,170.78786,173.21961,619.43352,791.91383,687.72385,280.7400000
Uitgestelde belastingverplichtingen niet-vlottend 8,898.4686,853.5526,510.6034,760.1914,187.2822,768.8468,538.5626,110.213-85,280.7400000
Overige niet-vlottende verplichtingen 572,772.648197,588.457170,056.175144,864.75591,779.94578,282.18154,465.19541,905.18734,610.01223,310.37910,421.0515,839.1892,916.254370.943
Totaal niet-vlottende verplichtingen 6,201,935.6914,794,896.1354,368,226.1752,782,658.3021,239,286.128890,276.626966,521.118640,715.868153,735.012578,798.558646,594.948521,138.291147,744.451370.943
Totaal passiva 7,778,011.3136,842,019.1855,263,849.6764,019,064.3221,800,514.7981,440,688.9371,236,499.805818,301.197383,188.7991,296,939.3481,104,718.378870,152.872899,596.2341,294.118
Eigen vermogen:
Preferente aandelen 0000014,099.031011,055.4487,625.58200000
Gewone aandelen 2,219,887.182,219,887.182,219,887.182,219,887.182,219,887.182,219,887.182,219,887.182,219,887.182,219,887.181,802,979.41,802,677.41,800,0001,200,000500
Ingehouden winsten -176,272.838-398,475.878-229,860.045-170,941.138-226,722.531-206,274.694-152,862.494-144,983.343-93,686.038-77,856.231,743.16525,376.973607.749146.416
Overige gereserveerde algehele resultaten 1,928.371,768.222294,713.27294,052.39294,284.699-14,099.0311,527.095-11,055.448-7,625.582332.004281.889000
Overige totale aandeelhoudersvermogen -240,006.03951,451.76251,501.76251,501.76251,501.76237,402.7368,715.51851,716.65950,453.83412,207.42412,267.7412,037.962129.61867.705
Totaal eigen vermogen van aandeelhouders 2,096,994.4742,167,682.1872,336,242.1672,394,500.1942,338,951.1112,051,015.2172,104,269.582,115,565.0482,376,512.4651,738,662.6281,846,970.1951,837,414.9351,200,737.367714.121
Totaal eigen vermogen 5,806,884.5816,088,948.516,427,221.9246,589,326.1986,438,320.2556,115,016.4633,655,733.9112,973,682.0662,758,476.8581,740,261.4281,850,290.761,839,864.0851,202,762.049714.496
Totaal passiva en aandeelhoudersvermogen 13,584,895.89312,930,967.69511,691,071.59910,608,390.5218,238,835.0537,555,705.4014,892,233.7163,791,983.2633,141,665.6573,037,200.7762,955,009.1382,710,016.9572,102,358.2842,008.614