PT City Retail Developments Tbk

IDX:NIRO.JK

135 (IDR) • At close November 8, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) IDR.

2024 Q32024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q3
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 533,351.216714,028.233598,605.995791,836.9421,351,495.049867,289.451,126,852.951,089,493.7581,039,004.7281,639,423.0031,073,484.786992,445.129864,583.049986,986.3851,452,853.5521,662,889.7292,017,420.332,084,041.4012,466,993.3962,384,940.862,379,560.6122,818,103.4163,125,750.322,988,978.2231,006,431.7921,125,111.0141,383,433.1511,466,105.0841,299,797.938676,178.137810,401.277956,494952,811.178797,107.415897,125.566655,705.859178,809.924382,442.53226,509.90140,808.95621,996.67218,729.799,002.31848,224.4769,394.3853,831.9739,165.27521,122.804112,497.894
Kortetermijnbeleggingen 820,000820,000820,000970,000970,198.354970,074.34970,121.194970,121.1941,000,127.194450,116.1941,000,519.4891,000,312.489250,866.489250,075.344250,075.344250,075.344250,116.374250,116.374250,000250,104.374970.37495.37497.37347.003443.688-2,680,684.493-2,676,156.266-2,499,366.772-2,387,574.5748,975.1612,520.06312,798.2132,037.0492,122.7892,139.0292,099.1761,777.0111,920.7041,994.2471,685.4971,651.1341,695.3031,684.7241,635.3821,607.8688,715.9878,571.75788,091.4511,463.566
Liquide middelen en kortetermijnbeleggingen 1,353,351.2161,534,028.2331,418,605.9951,761,836.9422,321,693.4031,837,363.792,096,974.1442,059,614.9512,039,131.9222,089,539.1972,074,004.2751,992,757.6181,115,449.5381,237,061.7291,702,928.8951,912,965.0732,267,536.7032,334,157.7752,716,993.3962,635,045.2332,380,530.9852,818,198.7893,125,847.6942,989,025.2261,006,875.481,125,111.0141,383,433.1511,466,105.0841,299,797.938676,178.137810,401.277956,494954,848.227799,230.204899,264.595657,805.035180,586.935384,363.23728,504.14842,494.45323,647.80620,425.09310,687.04249,859.85811,002.25312,547.9617,737.032109,214.255113,961.46
Nettovorderingen 246,017.868257,758.031242,727.097255,294.19251,713.343253,235.649222,027.553212,631.249173,918160,463163,389.903145,253.204134,019589,455.481103,201.572112,179.452128,683.849108,180.55966,081.67969,002.638857,536.44965,455.97469,340.02552,152.68484,605.76591,653.907110,646.14750,293.752358,149.5566,428.97661,514.76938,060.36633,947.12227,265.86529,872.13722,532.58320,703.54523,716.73521,543.18217,000.65818,713.65321,839.28317,848.20814,813.13243,317.93333,359.21846,319.42915,835.33113,659.219
Voorraad 59,464.66559,651.19659,601.63259,414.49359,346.59459,408.54459,616.2359,083.6758,225.68757,818.28857,502.62657,820.37155,359.62455,390.80955,397.64855,429.55645,938.04545,562.65445,693.39545,717.88446,600.09246,480.0448,638.5948,745.05545,848.49346,178.99452,474.75934,052.916133,621.401136,502.387150,939.755149,611.179148,139.782143,863.402141,112.018133,690.753480,685.812471,545.764464,753.654660,369.139661,165.811667,334.135667,740.774715,513.881735,290.482758,209.138667,059.033661,171.7571,302,623.154
Overige vlottende activa 9,524.813478,218.22491,954.767484,966.574453,724.908450,329.142452,118.375436,538.88501,487.515506,359.364473,562.426454,668.5712-1,161.867531,382.035645,909.927498,207.468396,971.462359,976.305333,308.555-0722,427.177683,508.416647,418.743426,903.875435,767.072487,480.119406,051.45675,836.316422,998.751406,118.103381,971.156403,945.414618,073.603599,037.348626,277.559170,842.62773,958.03155,745.57961,535.49474,617.743104,159.53673,932.92254,922.532118,075.3889,881.499165,026.76188,658.40529,942.084
Totaal vlottende activa 2,147,715.3352,329,655.6812,212,889.4912,561,512.1993,107,119.2112,605,908.2853,003,927.6082,782,747.5572,772,763.1242,814,179.8482,782,939.7412,665,187.2751,772,508.1131,880,746.1522,289,708.5782,614,304.5552,811,682.2162,776,691.8913,122,663.0973,014,071.6733,284,667.5273,587,106.0063,857,994.73,685,189.0241,479,627.8481,607,057.0811,923,388.0291,906,209.4561,867,405.2041,235,679.2761,367,459.1351,488,076.3351,506,933.4231,561,167.2081,639,413.9611,417,773.347832,115.374929,867.032549,003.381764,399.085759,431.36791,918.765752,360.738820,296.271864,368.115860,638.597849,822.826859,044.4171,460,185.916
Niet-vlottende activa:
Materiële vaste activa, netto 376,575.432378,570.409377,956.685379,660.657397,096.67399,119.489465,305.658511,191.737462,394.666453,536.945419,759.232361,823.941380,225.379397,797.379482,696.136480,120.134480,816.379249,746.728438,616.163249,590.437550,865.258691,061.49497,594.748395,788.796390,309.958761,451.285542,786.669468,716.919429,867.577274,493.47308,527.547250,040.14338,989.701168,954.829171,460.838173,844.866175,651.318176,318.323176,982.887178,030.522181,019.9435,388.215,404.9925,423.2653,722.0463,382.6983,400.5643,017.3033,091.355
Goodwill 000000003,937.623000000000000000000013,081.81613,081.8160000000000000000000
Immateriële activa 23,398.54224,343.59925,089.65426,179.79828,127.00229,882.6230,301.84330,871.01730,298.01330,910.23130,833.81431,307.36129,460.88329,050.78430,197.02230,900.97826,070.84825,494.53924,475.50724,302.34521,640.63720,500.51415,596.26315,613.05711,282.21711,254.93111,239.51311,280.81610,571.4756,855.0218,537.3636,794.1843,117.1820000000000000000
Goodwill en immateriële activa 23,398.54224,343.59925,089.65426,179.79828,127.00229,882.6230,301.84330,871.01734,235.63530,910.23130,833.81431,307.36129,460.88329,050.78430,197.02230,900.97826,070.84825,494.53924,475.50724,302.34521,640.63720,500.51415,596.26315,613.05711,282.21711,254.93111,239.51311,280.81623,653.29119,936.8378,537.3636,794.1843,117.1820000000000000000
Langetermijnbeleggingen 10,915,344.22610,739,615.52110,526,080.52210,385,679.96-260,940.978-969,005.625-969,401.478-969,402.478-999,407.478-117,828.623-999,819.174-999,612.176-249,173.218-249,375.344-249,375.344-249,375.028-249,766.374-249,766.374-249,650-249,754.059-619.373-94.3730-46.003-292.2152,685,304.4932,681,827.2832,504,009.2032,398,674.4441,372.5879,078.87968.7911,843,814.9470000000000000000
Belastingvorderingen 1,676.4081,838.9681,706.4961,541.8831,888.9381,848.2151,737.3571,727.634361.543338.106312.127285.219228.919195.326159.509123.1827,173,288.9435,517,895.9815,135,746.4145,200,620.1564,259,573.425003,459,159.5153,143,897.748839.2711,976.561,870.091111.7515.2825.2825.28222.989119.163119.163119.1630000000063.54263.54263.54263.5420
Overige niet-vlottende activa 254,479.085210,411.935224,050.973230,321.39610,393,471.88910,933,091.6210,619,972.46610,573,832.2289,925,666.1818,815,912.9189,628,882.6329,632,079.9798,721,583.3598,589,618.4047,866,305.1037,732,316.699-0-0268.9024.5-03,602,948.6413,514,035.5091.01215,128.89715,425.67715,319.759147.232-95,838.4382,411,481.82,093,963.2842,046,998.53175,095.3411,703,537.9821,577,149.631,549,928.2812,430,054.5142,350,217.0612,280,603.5192,094,771.1682,031,253.9692,179,312.6752,153,730.7472,129,289.6022,027,676.3371,951,187.9841,911,007.1241,847,891.694-3,091.355
Totaal niet-vlottende activa 11,571,473.69311,354,780.43211,154,884.3311,023,383.69510,559,643.52110,394,936.31910,147,915.84710,148,220.1389,423,250.5489,182,869.5769,079,968.6329,025,884.3258,882,325.3228,767,286.558,129,982.4267,994,085.9657,430,409.7975,543,370.8755,349,456.9865,224,763.3794,831,459.9474,314,416.2724,027,226.5193,870,516.3773,560,326.6063,474,275.6583,253,149.7842,986,024.2612,756,468.6242,707,289.9752,420,112.3542,303,906.9282,261,040.161,872,611.9741,748,729.6311,723,892.312,605,705.8322,526,535.3842,457,586.4072,272,801.6912,212,273.9122,184,700.8852,159,135.7392,134,712.8672,031,461.9251,954,634.2241,914,471.231,850,972.543,091.355
Totaal activa 13,719,189.02913,684,436.11313,367,773.82113,584,895.89313,666,762.73213,000,844.60413,151,843.45512,930,967.69512,196,013.67211,997,049.42411,862,908.37311,691,071.59910,654,833.43510,648,032.70210,419,691.00410,608,390.52110,242,092.0128,320,062.7658,472,120.0838,238,835.0538,116,127.4747,901,522.2787,885,221.2197,555,705.4015,039,954.4545,081,332.7385,176,537.8134,892,233.7164,623,873.8283,942,969.2513,787,571.4893,791,983.2633,767,973.5833,433,779.1823,388,143.5913,141,665.6573,437,821.2063,456,402.4163,006,589.7883,037,200.7762,971,705.2712,976,619.652,911,496.4772,955,009.1382,895,830.042,815,272.8212,764,294.0562,710,016.9572,610,178.339
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 68,810.19262,928.08888,301.81388,672.801147,976.446174,556.53652,718.14264,040.42165,211.4869,159.03658,586.09156,145.67750,742.43751,956.07953,353.776105,351.07541,699.00539,617.19243,365.87377,635.09950,499.766103,761.17452,683.0839,162.16832,454.23423,533.721117,381.21330,894.70740,032.7150,930.79716,279.10612,767.45314,094.18816,495.51222,881.97932,222.83922,501.91324,900.75518,829.46444,212.52259,815.35826,034.51929,550.16425,128.47115,459.2015,843.25111,434.25921,420.18318,028.849
Kortlopende schulden 330,227.583389,506.474382,155.37358,679.4721,976,796.1851,974,841.8762,058,284.261,213,146.252363,278.237356,518.086431,887.11351,034.381341,514.141331,014.982322,287.279704,072.533209,732.572132,873.235118,016.062168,738.021115,107.473112,948.941104,407.71398,908.511171,958.826143,793.20268,864.68468,864.68457,034.87175,819.16935,809.50635,217.578100,350.72710,00032,144.93228,510.02728,620.04825,900.81423,362.605179,168.417214,321.958204,528.581174,793.457163,904.427173,147.045134,645.044180,129.981160,790.2020
Belastingschulden 04,105.2457,781.7895,848.64944,383.06741,565.34243,622.20634,053.79435,261.11135,942.08538,308.89327,839.25322,344.18823,096.19828,045.8928,596.69417,633.23521,051.50929,727.93826,142.77526,432.07230,039.07532,574.06231,843.23428,626.25931,563.47727,446.54816,907.76410,761.20611,889.8657,513.60110,672.6416,780.5058,375.26210,010.43212,041.51277,158.08577,510.20377,302.65240,659.20640,473.11934,827.95334,140.92120,087.58614,690.8527,186.294,359.1591,551.0410
Uitgestelde opbrengsten 207,384.951184,293.905186,877.886182,899.1621,182,032.012-1,833,888.153145,996.558142,043.239115,576.152108,357.79685,469.904481,330.906379,981.015390,519.751375,778.558415,169.527366,070.591320,864.818271,967.063310,640.489491,267.8630392,991.468402,066.6320242,909.486214,684.9240794,412.36600000000000000000000
Overige kortlopende verplichtingen 630,300.096741,439.423731,062.491945,824.1866,631.416,631.413685,889.587627,893.138455,252.922463,811.408387,894.7717,112.53711,373.09311,812.88611,812.88611,812.8862,184.3093,489.4163,802.8794,215.062-10,275373,596.57810,27510,275209,876.728-060,000170,219.29657.29127,492.98132,087.946129,600.299189,844.712172,820.568168,558.506168,720.921613,867.489942,509.459941,757.484494,759.851271,157.928306,062.702225,515.574269,090.533135,501.47146,611.695187,247.935166,804.196275,947.788
Totaal kortlopende verplichtingen 1,236,722.8221,378,167.8891,388,397.561,576,075.6223,313,436.053322,141.6712,942,888.5472,047,123.05999,318.79997,846.325963,837.876895,623.501783,610.687785,303.698763,232.4991,236,406.02619,686.478496,844.661437,151.877561,228.67646,600.102590,306.693560,357.261550,412.311414,289.787410,236.409460,930.822269,978.687891,537.236254,242.946184,176.558177,585.329304,289.627199,316.08223,585.416229,453.787664,989.45993,311.028983,949.553718,140.79545,295.244536,625.802429,859.195458,123.43324,107.717287,099.99378,812.175349,014.582293,976.637
Langlopende verplichtingen:
Langetermijnschulden 6,183,376.4086,021,745.1495,590,758.7375,565,335.5444,083,159.2953,759,138.4383,838,097.1524,528,918.7184,777,716.8774,500,715.7824,292,337.784,128,193.073,153,091.6133,125,423.8212,887,563.0622,561,862.5692,932,242.8861,199,786.8081,202,597.2681,057,145.682880,109.716723,453.408744,282.444747,606.167831,429.824886,032.464922,536.389850,725.448645,976.597611,037.919498,958.05509,012.745405,586.029189,166.667110,625119,125123,125128,000132,875555,488.178623,670.861585,347.127614,401.889636,173.897690,879.755658,908.358508,964.68515,299.101475,636.786
Uitgestelde opbrengsten niet-vlottend 54,101.51555,448.34157,801.5454,277.64173,706.92273,908.59162,309.08161,535.40869,105.04959,357.22472,708.24963,466.32773,612.10687,346.64471,696.72771,170.787121,389.88267,243.535101,284.70186,173.21971,096.35673,372.19558,718.5561,619.43355,867.83644,542.54781,239.33552,791.91383,510.08764,024.67389,287.38383,687.72300000000000000000
Uitgestelde belastingverplichtingen niet-vlottend 9,769.5489,517.2969,259.6878,898.4687,731.47,447.2587,152.1646,853.5527,396.3847,093.0746,789.7426,510.6035,654.9635,356.7735,278.7614,760.1915,178.534,849.1874,517.6974,187.2823,701.1532,768.8462,768.8462,768.846532.1421,371.4138,514.7218,538.56208,330.7536,110.2136,110.21300000000000000000
Overige niet-vlottende verplichtingen 584,320.012619,964.428604,039.056573,424.037239,558.521-3,840,494.287202,394.978197,588.457195,457.593177,972.854173,572.687170,056.175167,265.32181,099.612153,860.811144,864.755166,056.3299,294.828116,484.07591,779.945100,701.66689,982.07884,295.17478,282.18196,754.27384,132.29238,805.36254,465.19560,141.82850,930.88544,779.58341,905.18744,244.92148,401.70340,047.43434,610.01231,635.17529,086.02226,389.59723,310.37920,106.55313,334.75812,206.49410,421.0517,322.9876,347.2969,105.6995,839.189-475,636.786
Totaal niet-vlottende verplichtingen 6,831,567.4826,706,675.2156,261,859.026,201,935.6914,404,156.1394,026,051.6854,109,953.3754,794,896.1355,049,675.9024,745,138.9344,545,408.4594,368,226.1753,399,624.0023,399,226.8493,118,399.3612,782,658.3023,224,867.6171,371,174.3581,424,883.7411,239,286.1281,055,608.891889,576.526890,065.014890,276.626984,584.0751,016,078.7161,051,095.807966,521.118789,628.512734,324.23639,135.229640,715.868449,830.951237,568.37150,672.434153,735.012154,760.175157,086.022159,264.597578,798.558643,777.414598,681.885626,608.383646,594.948698,202.743665,255.655518,070.379521,138.291475,636.786
Totaal passiva 8,068,290.3048,084,843.1047,650,256.587,778,011.3137,717,592.192322,141.6717,052,841.9226,842,019.1856,048,994.6925,742,985.265,509,246.3355,263,849.6764,183,234.6894,184,530.5473,881,631.864,019,064.3223,844,554.0951,868,019.021,862,035.6181,800,514.7981,702,208.9931,479,883.2191,450,422.2741,440,688.9371,398,873.8631,426,315.1251,512,026.6291,236,499.8051,681,165.748988,567.176823,311.787818,301.197754,120.577436,884.449374,257.85383,188.799819,749.6251,150,397.051,143,214.151,296,939.3481,189,072.6581,135,307.6871,056,467.5781,104,718.3781,022,310.459952,355.644896,882.554870,152.872774,306.25
Eigen vermogen:
Preferente aandelen 0000000000000000000015,099.03115,099.03115,099.031013,606.74415,471.76515,471.76515,471.76512,055.44812,055.44812,055.44812,055.44812,530.296009,371.260000000000000
Gewone aandelen 2,219,887.182,219,887.182,219,887.182,219,887.182,219,887.182,219,887.182,219,887.182,219,887.182,219,887.182,219,887.182,219,887.182,219,887.182,219,887.182,219,887.182,219,887.182,219,887.182,219,887.182,219,887.182,219,887.182,219,887.182,219,887.182,219,887.182,219,887.182,219,887.182,219,887.182,219,887.182,219,887.182,219,887.182,219,887.182,219,887.182,219,887.182,219,887.182,219,887.182,219,887.182,219,887.182,219,887.182,219,887.181,898,999.161,896,579.41,802,979.41,802,979.41,802,979.41,802,903.911,802,677.41,801,777.751,801,245.21,800,0101,800,0001,800,000
Ingehouden winsten -209,143.085-209,156.585-176,593.905-176,272.838-423,569.197-435,792.382-390,505.774-398,475.878-352,056.998-306,259.458-263,029.589-229,860.045-212,575.375-210,773.105-187,438.01-170,941.138-241,018.087-202,882.305-170,336.473-226,722.531-225,487.371-222,018.673-217,987.326-206,274.694-165,114.734-159,531.058-150,480.578-152,862.494-171,068.686-161,109.599-153,078.918-144,983.343-105,682.063-114,106.791-97,524.127-93,686.038-88,560.455-52,230.471-58,129.528-77,856.2-36,148.01420,967.21435,538.1631,743.16555,541.65246,024.82852,505.78525,376.97321,430.157
Overige gereserveerde algehele resultaten 1,928.37-1,895.991796.741,928.371,768.2221,768.2221,011.3421,768.2221,641.727294,713.27294,713.27294,713.27294,052.39294,052.39294,052.39293,052.39293,284.699293,284.699293,284.699293,284.699-15,099.031-15,099.031-15,099.031242,903.755-13,606.744-15,471.765-15,471.765-15,471.765-12,055.448-12,055.448-12,055.448-12,055.448-12,530.296217,018.265198,155.414-9,371.2640,104.61139,859.43640.75332.004297.642341.81331.231281.889254.379247.498103.26900
Overige totale aandeelhoudersvermogen 51,451.76251,451.76251,451.76251,451.762344,502.66410,892,839.913344,502.664344,502.664344,573.30551,501.76251,501.76251,501.76251,501.76251,501.76251,501.76252,501.76252,501.76252,501.76252,501.76252,501.76237,402.7337,402.7337,402.73-205,501.02539,109.91437,244.89437,244.89437,244.89440,661.21140,661.21140,661.21140,661.21139,669.21652,195.76252,195.762250,311.32354,899.88622,811.08322,566.60713,207.42413,297.9413,297.9412,290.39112,267.7412,177.77512,124.5212,00112,037.96212,110.064
Totaal eigen vermogen van aandeelhouders 2,064,124.2272,060,286.3662,095,541.7772,096,994.4742,142,588.86812,678,702.9332,174,895.4122,167,682.1872,214,045.2142,259,842.7542,303,072.6232,336,242.1672,352,865.9572,354,668.2272,378,003.3222,394,500.1942,324,655.5542,362,791.3372,395,337.1682,338,951.1112,031,802.5392,035,271.2382,039,302.5852,051,015.2172,093,882.3612,097,601.0172,106,651.4972,104,269.582,089,479.7052,099,438.7922,107,469.4732,115,565.0482,153,874.3332,374,994.4162,372,714.232,376,512.4652,226,331.2221,909,439.2021,861,657.2291,738,662.6281,780,426.9681,837,586.3641,851,063.6921,846,970.1951,869,751.5561,859,642.0461,864,620.0551,837,414.9351,833,540.22
Totaal eigen vermogen 5,650,898.7255,599,593.0095,717,517.2415,806,884.5815,949,170.5416,565,630.0576,099,001.5336,088,948.516,147,018.986,254,064.1646,353,662.0386,427,221.9246,471,598.7466,463,502.1556,538,059.1446,589,326.1986,397,537.9176,452,043.7466,610,084.4656,438,320.2556,413,918.4816,421,639.0586,434,798.9456,115,016.4633,641,080.5923,655,017.6133,664,511.1843,655,733.9112,942,708.0812,954,402.0752,964,259.7022,973,682.0663,013,853.0052,996,894.7333,013,885.7412,758,476.8582,618,071.5812,306,005.3661,863,375.6381,740,261.4281,782,632.6131,841,311.9631,855,028.8991,850,290.761,873,519.581,862,917.1771,867,411.5021,839,864.0851,835,872.089
Totaal passiva en aandeelhoudersvermogen 13,719,189.02913,684,436.11313,367,773.82113,584,895.89313,666,762.73213,000,844.60413,151,843.45512,930,967.69512,196,013.67211,997,049.42411,862,908.37311,691,071.59910,654,833.43510,648,032.70210,419,691.00410,608,390.52110,242,092.0128,320,062.7658,472,120.0838,238,835.0538,116,127.4747,901,522.2787,885,221.2197,555,705.4015,039,954.4545,081,332.7385,176,537.8134,892,233.7164,623,873.8283,942,969.2513,787,571.4893,791,983.2633,767,973.5833,433,779.1823,388,143.5913,141,665.6573,437,821.2063,456,402.4163,006,589.7883,037,200.7762,971,705.2712,976,619.652,911,496.4772,955,009.1382,895,830.042,815,272.8212,764,294.0562,710,016.9570