Norsk Hydro ASA
OSE:NHY.OL
64.9 (NOK) • At close November 17, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) NOK.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1994 Q4 | 1994 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| 1,409 | 2,144 | 941 | -2,536 | -625 | 5,056 | 1,144 | 194 | 6,676 | 11,136 | 6,411 | 8,530 | 1,108 | 2,805 | 1,500 | 5,377 | -221 | -1,471 | -2,025 | -665 | -1,390 | -190 | -124 | -751 | 925 | 2,073 | 2,076 | 3,599 | 2,184 | 1,562 | 1,838 | 1,008 | 1,119 | 2,077 | 2,382 | 541 | -1,345 | 2,064 | 1,072 | -168 | 665 | 269 | 462 | -758 | 321 | -665 | 263 | 113 | -232 | -1,712 | 585 | -749 | 797 | 1,547 | 5,154 | 658 | -63 | 599 | 924 | -587 | 1,001 | 282 | -280 | -5,845 | 232 | 903 | 1,443 | -8,889.852 | 6,402.647 | 6,050.513 | 5,593.692 | 1,240.603 | 4,857.182 | 5,394.364 | 5,875.601 | 4,179.034 | 4,173.104 | 3,577.674 | 3,688.134 | 3,746.337 | 2,480.163 | 2,242.593 | 4,185.468 | 3,761.132 | -2,320.785 | 7,075.03 | 2,486.822 | 3,284.861 | 469.695 | 2,805.535 | 2,178.01 | 1,153.351 | 1,382.059 | 2,141.662 | 3,232.666 | 4,895.233 | 3,842.084 | 2,778.983 | 2,455.92 | 825.916 | 622.405 | 1,269.745 | 736.955 | 485.913 | 452.648 | 1,814.067 | 1,010.18 | 875.97 | 1,303.13 | 1,486.79 | 1,549.062 | 1,957.218 | 911.319 | 1,016.385 | 1,088.312 |
Afschrijvingen & Amortisatie
| 2,473 | 2,498 | 2,472 | 2,539 | 2,327 | 2,340 | 2,186 | 2,556 | 2,185 | 2,168 | 2,020 | 2,411 | 2,102 | 1,892 | 1,876 | 4,013 | 2,085 | 3,956 | 2,199 | 3,045 | 2,236 | 2,105 | 2,098 | 1,719 | 1,851 | 1,891 | 1,909 | 1,970 | 1,450 | 1,389 | 1,352 | 1,599 | 1,416 | 1,244 | 1,215 | 1,403 | 1,178 | 1,213 | 1,229 | 1,428 | 1,121 | 1,104 | 1,117 | 1,156 | 1,076 | 1,088 | 1,071 | 585 | 1,279 | 2,385 | 1,295 | 2,587 | 1,315 | 1,316 | 940 | 795 | 729 | 740 | 721 | 786 | 1,076 | 805 | 827 | 2,480 | 825 | 819 | 791 | -10,302.04 | 4,615.322 | 4,532.721 | 4,705.997 | 9,573.459 | 4,324.983 | 4,087.036 | 4,144.397 | 5,481.369 | 3,524.928 | 3,514.337 | 3,542.383 | 6,260.46 | 3,500.137 | 3,600.499 | 3,665.704 | 4,000.049 | -3,083.88 | 10,591.757 | 3,628.434 | 3,717.035 | 3,499.548 | 3,615.39 | 3,036.819 | 3,118.897 | 3,335.697 | 3,021.575 | 2,822.891 | 3,278.071 | 2,777.256 | 3,288.485 | 3,184.227 | 3,407.877 | 3,175.607 | 1,955.014 | 1,978.875 | 1,857.555 | 1,858.659 | 1,837.835 | 1,972.329 | 1,845.522 | 1,633.327 | 1,691.679 | 1,668.476 | 1,646.14 | 1,689.572 | 1,580.732 | 1,428.161 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | -1,048 | 0 | 0 | 0 | 1,093 | 0 | 0 | 0 | -97 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Vorderingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Crediteuren
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Niet-Contante Posten
| 773 | 4,532 | 1,451 | 4,363 | 3,386 | 2,714 | 374 | 4,568 | -2,843 | 1,762 | -8,533 | -2,518 | -3,570 | -2,604 | -2,852 | -3,946 | 2,655 | -295 | 1,188 | 3,300 | 2,645 | 685 | -1,195 | -24 | -202 | -2,446 | -1,996 | 830 | -684 | 1,379 | -2,522 | 1,640 | -225 | 382 | -3,839 | 2,458 | 4,594 | 1,172 | -1,206 | 3,126 | -635 | -194 | -2,330 | 2,257 | -447 | 808 | -1,097 | 2,265 | 354 | -218 | -1,265 | 1,568 | 1,310 | -1,797 | -6,711 | 2,151 | 307 | 261 | -1,459 | 1,832 | -461 | 923 | -1,658 | 2,522 | -959 | 1,185 | -1,475 | -825.741 | 6,098.199 | -8,250.293 | 4,541.835 | -13,748.579 | 9,614.299 | -1,984.572 | 5,639.527 | -7,660.223 | 5,911.826 | -3,810.308 | 1,229.378 | -6,315.033 | 6,172.249 | -1,977.132 | 10,019.135 | -6,452.871 | 4,115.003 | 356.448 | 494.456 | -4,955.855 | 5,917.834 | -3,132.038 | 1,283.787 | -958.702 | 4,931.859 | -1,523.106 | 3,569.591 | -5,064.874 | 2,038.495 | 4,460.8 | -2,320.421 | 76.439 | -907.566 | 1,662.142 | -29.385 | -829.686 | -620.198 | -74.666 | -1,244.237 | -1,726.38 | 6.259 | 1,168.359 | -1,096.617 | -1,609.05 | 190.458 | -656.579 | -700.659 |
Kasstroom uit Operationele Activiteiten
| 4,655 | 4,178 | -80 | 3,318 | 5,088 | 10,110 | 3,704 | 8,411 | 6,018 | 15,066 | -102 | 8,423 | -360 | 2,093 | 524 | 5,444 | 4,519 | 2,190 | 1,362 | 5,680 | 3,491 | 2,600 | 779 | 944 | 2,574 | 1,518 | 1,989 | 6,399 | 2,950 | 4,330 | 668 | 4,247 | 2,310 | 3,703 | -242 | 4,402 | 4,427 | 4,449 | 1,095 | 4,386 | 1,151 | 1,179 | -751 | 2,655 | 950 | 1,231 | 237 | 2,963 | 1,401 | 455 | 615 | 3,406 | 3,422 | 1,066 | -617 | 3,604 | 973 | 1,600 | 186 | 2,031 | 1,616 | 2,010 | -1,111 | -843 | 98 | 2,907 | 759 | -20,017.633 | 17,116.168 | 2,332.941 | 14,841.524 | -2,934.517 | 18,796.464 | 7,496.829 | 15,659.525 | 2,000.18 | 13,609.858 | 3,281.703 | 8,459.895 | 3,691.764 | 12,152.549 | 3,865.96 | 17,870.307 | 1,308.31 | -1,289.661 | 18,023.235 | 6,609.712 | 2,046.04 | 9,887.077 | 3,288.887 | 6,498.616 | 3,313.546 | 9,649.615 | 3,640.13 | 9,625.148 | 3,108.43 | 8,657.835 | 10,528.268 | 3,319.726 | 4,310.232 | 2,890.445 | 4,886.901 | 2,686.444 | 1,513.782 | 1,691.109 | 3,577.236 | 1,738.272 | 995.112 | 2,942.716 | 4,346.828 | 2,120.922 | 1,994.307 | 2,791.349 | 1,940.538 | 1,815.814 |
Investeringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -2,867 | -3,240 | -3,078 | -4,329 | -3,200 | -3,476 | -2,633 | -3,690 | -2,542 | -2,063 | -1,309 | -2,334 | -1,300 | -1,369 | -1,017 | -2,091 | -1,438 | -1,253 | -1,505 | -2,893 | -1,971 | -2,231 | -1,631 | -2,517 | -1,796 | -1,537 | -1,369 | -3,049 | -1,501 | -1,350 | -1,396 | -2,562 | -1,611 | -1,345 | -1,395 | -2,103 | -1,182 | -1,122 | -847 | -1,133 | -871 | -705 | -585 | -967 | -558 | -582 | -594 | -610 | -884 | -781 | -981 | -1,577 | -805 | -944 | -515 | -855 | -453 | -394 | -436 | -991 | -605 | -601 | -546 | -1,294 | -879 | -740 | -572 | 8,070.798 | -4,463.151 | -3,803.313 | -3,289.334 | -4,836.539 | -5,127.617 | -4,474.735 | -4,111.609 | -5,734.468 | -4,160.596 | -4,115.071 | -3,529.709 | -5,086.758 | -4,281.84 | -3,671.602 | -3,269.042 | -4,507.29 | 2,698.517 | -10,894.231 | -2,806.764 | -5,401.034 | -5,901.636 | -4,922.538 | -3,293.576 | -5,170.472 | -3,694.194 | -3,017.532 | -2,495.071 | -3,849.802 | -2,884.099 | -2,676.85 | -2,523.67 | -3,270.403 | -3,790.075 | -3,159.273 | -2,838.784 | -4,121.063 | -3,323.377 | -2,707.797 | -2,197.999 | -2,988.222 | -2,859.742 | -2,623.652 | -2,171.341 | -2,927.742 | -2,435.584 | -2,162.735 | -1,708.747 |
Netto Overnames
| 0 | 0 | 0 | 8,608 | 0 | 0 | 0 | 168 | -646 | -32 | 0 | 371 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -640 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 35.109 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 207.253 | -241.1 | 617.132 | 363.571 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -42.343 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 37.411 | 0 | 0 | 0 | 40.358 | 0 | 0 |
Aankoop van Beleggingen
| -454 | -911 | -3,168 | -1,164 | -4,391 | -1,365 | -1,274 | -661 | -1,681 | -156 | -723 | -1,501 | -1,087 | -267 | -1,281 | -1,055 | -560 | -4,232 | -864 | -167 | -63 | -477 | -43 | -103 | -53 | -104 | -130 | -11,115 | -14 | -3,873 | -1,282 | -1,661 | -1,803 | -1,337 | -32 | -4,054 | -571 | -118 | -519 | -462 | -17 | -517 | -533 | -1,276 | -140 | -13 | -8 | -2,071 | -1,108 | -22 | -7 | -57 | -146 | -170 | -5,955 | -689 | -1,180 | -846 | -1,221 | -1,312 | -1,518 | -123 | -184 | -1,305 | -4,542 | -688 | -1,689 | -24.975 | -594.246 | -4,865.685 | -918.095 | -12,469.994 | -2,890.582 | -11,045.02 | -262.304 | -16,794.479 | -3,349.626 | -7,789.608 | -4,448.574 | -9,550.485 | -148.302 | -203.423 | -198.331 | -189.031 | -398.51 | -352.677 | -79.986 | -1,597.488 | -669.216 | -315.182 | -16,618.395 | -645.146 | -99.165 | -521.172 | -400.668 | -635.461 | -483.004 | 0 | 0 | 0 | 0 | 0 | 0 | -9.347 | 399.227 | -396.726 | -9.149 | 0 | -71.752 | 0 | 0 | 0 | -782.062 | -1,495.418 | -60.487 |
Verkoop/verval van Beleggingen
| 16 | 4,442 | 593 | -111 | 58 | 88 | 794 | -105 | 63 | 1,737 | 347 | 594 | 911 | 2,547 | 1,000 | 2,612 | 547 | 869 | 318 | -56 | 90 | 21 | 59 | -383 | 336 | 19 | 28 | -100 | 3,416 | 3,113 | 2,022 | 1,538 | 191 | 4,525 | 711 | 62 | 43 | 1,001 | 2 | 676 | 6 | 1,757 | 0 | 132 | 24 | 2,122 | 1,065 | 43 | 2 | 9 | 45 | 267 | 998 | 7 | 23 | 0 | 0 | 7 | 111 | -64 | 0 | 32 | 40 | 3,000 | 442 | 565 | 272 | 178.416 | 4,212.494 | 13,004.623 | 4,134.468 | 10,816.584 | 114.002 | 1,984.865 | 150.825 | 13,995.976 | 460.022 | 9,472.067 | 348.535 | 282.594 | 101.342 | 731.264 | 307.755 | 2,346.718 | -4,122.67 | 6,821.014 | 2,683.15 | 438.921 | 115.509 | 592.798 | 327.587 | 387.968 | 24.97 | 267.558 | 18.212 | 3,356.573 | 7,554.168 | 0 | 0 | 21.23 | 6.899 | -9.983 | 13.919 | 0 | 0 | 0 | 0 | 165.827 | 72.99 | 157.875 | 47.102 | 9.974 | 57.417 | 0 | 0 |
Overige Investeringsactiviteiten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 54 | 646 | 32 | -85 | 420 | 1,188 | 3,626 | -427 | 327 | 0 | 0 | 0 | 189 | 0 | 0 | 0 | 413 | 0 | 0 | 0 | 693 | 0 | 0 | 0 | 640 | 0 | 0 | 0 | 0 | 0 | 4 | 13 | 86 | 0 | 22 | 1 | 4 | 16 | 2 | 42 | 8 | 25 | 38 | 2 | 20 | 15 | 34 | 41 | 5 | -113 | 7 | 6 | 0 | 5 | 10 | 9 | 26 | 9 | 15 | 45 | 62.795 | 0.514 | -6.817 | 30.401 | -117.473 | 24.045 | 145.794 | 72.133 | 105.739 | 14.988 | 126.148 | 1,115.312 | 362.91 | 109.148 | 32.009 | 335.111 | -13.712 | -0.167 | -0.06 | 7.271 | 211.517 | 276.492 | 38.328 | 380.709 | 94.348 | 90.215 | 78.239 | 364.244 | 163.405 | 203.118 | 1,098.986 | -2,904.761 | 4,514.504 | 1,282.611 | -2,111.482 | 955.799 | -292.749 | -1,030.679 | 2,050.854 | -0.762 | -144.854 | 265.524 | -712.066 | -11.941 | -204.991 | 194.947 | -3.059 | 36.076 |
Kasstroom uit Investeringsactiviteiten
| -3,305 | 291 | -5,653 | 3,004 | -7,533 | -4,753 | -3,113 | -4,234 | -4,160 | -482 | -1,685 | -2,821 | -1,476 | 911 | -1,298 | -207 | -1,451 | -4,616 | -2,051 | -2,927 | -1,944 | -2,687 | -1,615 | -2,590 | -1,513 | -1,622 | -1,471 | -13,571 | 1,901 | -2,110 | -656 | -2,685 | -3,223 | 1,843 | -716 | -6,095 | -1,710 | -235 | -1,351 | -833 | -882 | 557 | -1,117 | -2,107 | -658 | 1,529 | 505 | -2,630 | -1,965 | -756 | -941 | -1,347 | 62 | -1,073 | -6,406 | -1,539 | -1,746 | -1,226 | -1,540 | -2,367 | -2,118 | -682 | -681 | 427 | -4,970 | -848 | -1,944 | 8,287.034 | -809.281 | 4,328.807 | -42.561 | -6,607.422 | -7,880.152 | -13,389.096 | -4,150.954 | -8,427.232 | -7,035.212 | -2,306.464 | -6,514.436 | -13,991.739 | -4,219.653 | -3,111.752 | -2,824.507 | -2,156.062 | -2,063.93 | -3,808.823 | 167.242 | -6,348.085 | -6,178.85 | -4,606.594 | -19,203.675 | -5,333.302 | -3,678.174 | -3,192.906 | -2,513.284 | -965.284 | 4,390.182 | -1,577.864 | -5,470.774 | 1,265.331 | -2,500.566 | -5,280.738 | -1,869.066 | -4,423.159 | -3,954.829 | -1,053.669 | -2,207.91 | -2,967.248 | -2,555.568 | -3,177.843 | -2,136.18 | -3,122.759 | -2,924.924 | -3,661.212 | -1,733.158 |
Financieringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| -1,594 | -306 | -518 | -826 | -2,655 | -3,747 | -1,755 | -4,568 | -1,023 | -1,113 | -897 | -1,798 | -1,376 | -1,722 | -1,027 | -2,180 | -1,944 | -1,869 | -2,162 | -3,792 | -3,337 | -1,540 | -1,421 | -3,864 | -1,763 | -1,940 | -4,296 | -5,290 | -1,802 | -2,086 | -1,974 | -2,988 | -2,026 | -1,274 | -1,415 | -1,157 | -1,577 | -2,574 | -2,078 | -2,456 | -2,214 | -2,059 | -1,497 | -2,510 | -1,598 | -2,175 | -1,261 | -1,599 | -2,862 | -1,506 | -1,340 | -1,366 | -1,290 | -202 | -22 | -128 | -2,540 | -437 | -1,131 | -19 | -1,881 | -74 | -152 | 0 | -86 | -151 | -21 | 0 | 0 | 0 | 0 | -58.912 | 0 | 0 | 0 | 0 | -10.816 | 0 | 0 | 0 | -2.812 | 0 | 0 | -10.844 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -9.386 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgifte van Gewone Aandelen
| 307 | 639 | 12 | 171 | 192 | 13 | 192 | 11 | 11 | 13 | 13 | 14 | 14 | 18 | 5 | 5 | 7 | 8 | 5 | 6 | 6 | 4 | 10 | 12 | 11 | 14 | 10 | 11 | 11 | 13 | 5 | 5 | 5 | 9 | 10 | 10 | 10 | 10 | 5 | 5 | 5 | 6 | 5 | 6 | 6 | 13 | 31 | 34 | 24 | 7 | 7 | 25 | 8 | 48 | 7 | 10 | 9,881 | 10 | 9 | 9 | 8 | 13 | 13 | 13 | 13 | 9 | 9 | 6.795 | 29.726 | 17.319 | 12.16 | 10.246 | 14.646 | 18.017 | 13.115 | 15.283 | 19.692 | 26.53 | 12.674 | 15.735 | 12.978 | 7.015 | 6.839 | 16.621 | -37.56 | 79.14 | 21.814 | 17.445 | 14.381 | 19.707 | 17.707 | 27.509 | 24.934 | 18.774 | 27.318 | 25.603 | 19.225 | 8.723 | 8.469 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6.528 | -17.3 |
Terugkoop van Gewone Aandelen
| -136 | -681 | -442 | -857 | -666 | 0 | -634 | -631 | -30 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 72 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -124 | 0 | 0 | -64 | 0 | 0 | 0 | -2.087 | 0 | 0 | 0 | -762.082 | -1,833.419 | 0 | 0 | -406.803 | -145.548 | -50.137 | -982.235 | -12.891 | -956.395 | -282.778 | -444.535 | 3.019 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.377 | -11.097 | 0 | 0 | 0 | 0 | 0 | 0 | -731.017 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| 0 | -5,015 | 0 | 0 | -1,073 | -12,574 | 0 | -119 | -2,976 | -11,084 | 0 | -258 | 0 | -2,564 | 0 | 0 | 0 | 0 | 0 | -91 | 0 | -2,558 | 0 | -22 | -19 | -3,581 | 0 | -75 | -369 | -2,625 | 0 | -117 | -87 | -2,159 | 0 | -61 | -166 | -2,143 | 0 | -257 | 0 | -1,604 | -82 | -247 | 0 | 0 | 0 | -85 | 0 | 0 | 0 | -111 | 0 | 0 | 0 | -1 | 0 | 0 | 0 | -149 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -8.943 | -6.575 | 0 | 0 | -29.456 | -15.679 | 0 | 0 | -4.46 | -5.408 | 0 | 0 | -29.802 | -1.406 | 0 | 0 | -5.422 | -2,667.899 | 0 | 0 | -8.671 | -21.429 | 0 | 0 | -4.693 | -24.951 | 0 | 0 | -6.075 | -12.515 | 0 | 0 | -8.431 | -9.007 | 0 | 0 | -11.367 | -7.799 | 0 | 0 | -3.112 | -0.041 | 0 | 0 | -12.485 | -1.014 | -0.798 | -2.757 |
Overige Financieringsactiviteiten
| 0 | 0 | 0 | 1,652 | 3,750 | 1,941 | 1,812 | 5,540 | 2,770 | 103 | 733 | 427 | 1,768 | 1,608 | 525 | -2,597 | 1,199 | 8,454 | 2,143 | 2,907 | 1,600 | 8,688 | 2,429 | 4,279 | 1,988 | 2,141 | 1,594 | 6,233 | 7,359 | 2,249 | 2,180 | 1,305 | 1,927 | 911 | 1,436 | 319 | 250 | 1,391 | 380 | 2,019 | 1,411 | 1,968 | 1,652 | 2,089 | 2,135 | 440 | 352 | 513 | 4,944 | 307 | 2,132 | 815 | 833 | 296 | 200 | 236 | 0 | -365 | 2,431 | -3 | 833 | 316 | 1,878 | -70 | -29 | -6,465 | 125 | -205.421 | -3,132.055 | -6,948.201 | 97.282 | 421.781 | -527.691 | -7,253.295 | -1,121.348 | 725.148 | -953.444 | -5,100.887 | 69.707 | -5,277 | -3,406.193 | -390.753 | -2,920.253 | -594.661 | 5,065.121 | -9,193.574 | -930.74 | -301.579 | -168.227 | -3,986.504 | -1,558.251 | -2,080.693 | -13.371 | -3,317.267 | -637.427 | 550.459 | -3,939.188 | -4,906.351 | 127.03 | -1,807.677 | -2,400.494 | -1,751.299 | 5,473.417 | 2,462.332 | 697.92 | -3,853.008 | 3,034.352 | 658.675 | 304.079 | -2,221.856 | 508.835 | 1,693.29 | 267.049 | -173.645 | -3,340.064 |
Kasstroom uit Financieringsactiviteiten
| -1,423 | -4,751 | 88 | 140 | -452 | -14,367 | -385 | 233 | -1,248 | -12,081 | -151 | -1,615 | 406 | -2,660 | -497 | -4,772 | -738 | 6,593 | -14 | -970 | -1,731 | 4,594 | 1,018 | 405 | 217 | -3,366 | -2,692 | 879 | 5,199 | -2,449 | 211 | -1,723 | -181 | -2,513 | 31 | -889 | -1,483 | -3,316 | -1,693 | -689 | -798 | -1,689 | 78 | -662 | 543 | -1,722 | -878 | -1,137 | 2,106 | -1,192 | 799 | -637 | -449 | 142 | 185 | 117 | 7,341 | -792 | 1,309 | -162 | -1,164 | 255 | 1,739 | -121 | -102 | -6,607 | 113 | -209.657 | -3,108.903 | -6,930.882 | 109.442 | -418.422 | -2,362.143 | -7,235.277 | -1,108.233 | 329.168 | -1,095.524 | -5,124.494 | -899.854 | -5,303.958 | -4,353.827 | -666.516 | -3,357.949 | -591.286 | 2,359.662 | -9,114.433 | -908.926 | -292.804 | -175.276 | -3,966.797 | -1,540.544 | -2,068.639 | -24.485 | -3,298.493 | -610.109 | 569.987 | -3,932.478 | -4,897.628 | 135.499 | -2,547.126 | -2,409.5 | -1,751.299 | 5,473.417 | 2,450.964 | 690.121 | -3,853.008 | 3,034.352 | 655.563 | 304.039 | -2,221.856 | 508.835 | 1,680.805 | 266.035 | -167.915 | -3,360.12 |
Overige Informatie: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 62 | -306 | 0 | -761 | -451 | 590 | 862 | -455 | 736 | 811 | 261 | 148 | -202 | 346 | -287 | -322 | -220 | -942 | 577 | -78 | 175 | -16 | -78 | 390 | -114 | -219 | -283 | 268 | -190 | -111 | 73 | 246 | -174 | 241 | -44 | 180 | -57 | 72 | -127 | 339 | -39 | 90 | -3 | 75 | -30 | 36 | 102 | -116 | -133 | 35 | -130 | 77 | -5 | 1 | -218 | 33 | -166 | 59 | 23 | 59 | -111 | 70 | -74 | 276 | -24 | -22 | -241 | -150.443 | -140.453 | -12.345 | 18.24 | 95.122 | 241.033 | 73.127 | -91.806 | -37.907 | -0.21 | -187.91 | 50.696 | -260.856 | -103.683 | -26.127 | 123.102 | 202.561 | -554.54 | 841.278 | 290.856 | -37.875 | 42.929 | -203.692 | -327.587 | -9.912 | -97.321 | -0.112 | -9.106 | -12.704 | 224.143 | -47.123 | 296.404 | 104.279 | 183.096 | -19.721 | 85.063 | 118.944 | 66.124 | 63.968 | 44.982 | 47.14 | -54.611 | 91.439 | -0.663 | -17.302 | 24.093 | 10.112 | -9.944 |
Netto Kasstroomverandering
| -11 | -736 | -4,996 | 5,513 | -3,348 | -8,420 | 1,068 | 3,953 | 1,345 | 3,346 | -1,762 | 4,131 | -1,355 | 5,136 | -2,627 | 143 | 2,110 | 3,225 | -126 | 1,705 | -9 | 4,491 | 104 | -851 | 1,164 | -3,689 | -2,457 | -6,025 | 9,860 | -340 | 296 | 85 | -1,268 | 3,274 | -971 | -2,402 | 1,177 | 970 | -2,076 | 3,203 | -568 | 137 | -1,932 | 12 | 1,002 | 995 | -634 | -1,605 | 1,409 | -1,458 | 343 | 1,499 | 3,030 | 136 | -7,056 | 2,215 | 6,402 | -359 | -22 | -439 | -1,777 | 1,653 | -127 | -262 | -4,261 | -3,944 | 2,400 | -24,598.667 | 13,089.659 | -837.588 | 14,926.646 | -9,804.334 | 8,825.147 | -13,047.359 | 10,301.974 | -6,130.071 | 5,474.696 | -4,348.143 | 1,096.301 | -15,719.928 | 3,489.933 | 126.421 | 11,817.792 | -1,256.256 | -7,423.55 | 11,826.276 | 6,158.884 | -4,566.595 | 3,345.798 | -6,032.344 | -14,573.19 | -4,073.333 | 6,056.368 | -2,989.043 | 6,492.649 | 2,723.313 | 9,288.832 | 3,997.383 | -1,719.144 | 3,139.333 | -1,846.133 | -2,164.858 | 6,375.859 | -339.47 | -1,507.476 | -1,265.473 | 2,609.695 | -1,269.434 | 636.575 | -961.432 | 492.914 | 535.051 | 156.552 | -1,878.476 | -3,287.409 |
Kaspositie aan het Einde van de Periode
| 18,875 | 18,886 | 19,622 | 24,618 | 19,105 | 22,453 | 30,873 | 29,805 | 25,852 | 24,507 | 21,161 | 22,923 | 18,792 | 20,147 | 15,011 | 17,638 | 17,495 | 15,385 | 12,160 | 12,286 | 10,581 | 10,590 | 6,099 | 5,995 | 6,846 | 5,682 | 9,371 | 11,828 | 17,853 | 7,993 | 8,333 | 8,037 | 7,952 | 9,220 | 5,946 | 6,917 | 9,319 | 8,142 | 7,172 | 9,248 | 6,045 | 6,613 | 6,476 | 8,408 | 8,396 | 7,394 | 6,399 | 7,033 | 8,638 | 7,229 | 8,687 | 8,344 | 6,845 | 3,815 | 3,679 | 10,735 | 8,520 | 2,118 | 2,477 | 2,499 | 2,938 | 4,715 | 3,062 | 3,189 | 3,451 | 7,712 | 11,656 | 9,256 | 33,854.667 | 20,765.008 | 21,602.595 | 6,747.9 | 16,552.234 | 7,727.087 | 20,774.445 | 10,452.425 | 16,582.496 | 11,107.8 | 15,455.943 | 14,472.78 | 30,192.708 | 26,702.775 | 26,576.354 | 15,289.724 | 16,545.98 | 23,969.53 | 12,143.255 | 5,947.725 | 10,514.32 | 7,168.522 | 13,200.867 | 27,213.796 | 31,287.129 | 25,230.761 | 28,219.804 | 21,751.3 | 19,027.987 | 9,739.155 | 5,741.772 | 7,447.133 | 4,307.8 | 6,153.933 | 8,306.789 | -339.47 | -1,507.476 | -1,265.473 | 5,052.425 | -1,269.434 | 636.575 | -961.432 | 4,051.445 | 535.051 | 156.552 | -1,878.476 | -3,287.409 |