Norsk Hydro ASA (NHY.OL) - Winst- en verliesrekening

Home
NHY.OL
Financiële Gegevens

64.9 (NOK) • At close November 17, 2023

Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) NOK.

	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010	2009	2008	2007	2006	2005	2004	2003	2002	2001	2000	1999	1998	1997	1996	1995	1994	1993	1992	1991	1990	1989	1988	1987	1986	1985
Omzet Numbers are in millions	203,635	192,089	207,929	149,654	138,118	149,766	159,377	109,220	81,953	87,694	77,907	64,880	64,181	91,444	75,754	67,409	88,643	94,316	195,938.1	173,975.557	156,610.074	172,274.448	162,458.047	153,169.422	156,768.84	102,640.577	97,701.992	96,347.617	84,071.255	79,643.441	71,342.467	62,368.645	57,895.838	59,693.192	60,714.159	66,736.878	60,187.293	54,557.918	54,431.157	47,639.664
Kosten van de omzet Numbers are in millions	129,349	157,976	129,373	96,687	84,592	106,046	109,891	69,848	57,625	61,353	51,480	47,334	47,103	55,825	48,694	42,195	58,215	58,905	98,809.425	93,195.17	88,539.36	101,606.984	99,311.075	94,737.693	94,022.32	69,661.56	62,595.909	58,984.109	49,571.725	46,192.893	42,762.625	37,829.126	34,904.154	36,822.775	41,278.974	39,680.258	34,351.627	46,897.22	48,623.207	38,899.38
Brutowinst Numbers are in millions	74,286	34,113	78,556	52,967	53,526	43,720	49,486	39,372	24,328	26,341	26,427	17,546	17,078	35,619	27,060	25,214	30,428	35,411	97,128.675	80,780.387	68,070.714	70,667.464	63,146.971	58,431.729	62,746.52	32,979.017	35,106.083	37,363.508	34,499.53	33,450.549	28,579.842	24,539.519	22,991.684	22,870.417	19,435.185	27,056.621	25,835.666	7,660.698	5,807.95	8,740.283
Brutowinstmarge Numbers are in millions	0.365	0.178	0.378	0.354	0.388	0.292	0.31	0.36	0.297	0.3	0.339	0.27	0.266	0.39	0.357	0.374	0.343	0.375	0.496	0.464	0.435	0.41	0.389	0.381	0.4	0.321	0.359	0.388	0.41	0.42	0.401	0.393	0.397	0.383	0.32	0.405	0.429	0.14	0.107	0.183
Onderzoek- en ontwikkelingskosten Numbers are in millions	0	786	655	512	510	625	594	500	370	330	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Algemene en administratieve kosten Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	19,372.2	18,342.32	18,972.72	31,199.572	29,496.283	17,279.596	14,840.5	14,076.605	21,735.928	19,802.666	18,269.753	16,773.292	9,263.219	9,185.397	8,953.542	8,800.912	8,068.706	9,455.955	8,791.919	0	0	0
Verkoop- en marketingkosten Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Verkoop-, algemene en administratieve kosten Numbers are in millions	0	24,481	21,114	17,402	14,833	18,053	18,730	11,709	9,286	9,331	0	0	0	0	0	0	0	0	19,372.2	18,342.32	18,972.72	31,199.572	29,496.283	17,279.596	14,840.5	14,076.605	21,735.928	19,802.666	18,269.753	16,773.292	9,263.219	9,185.397	8,953.542	8,800.912	8,068.706	9,455.955	8,791.919	0	0	0
Overige kosten Numbers are in millions	74,286	0	28,272	19,353	31,471	24,542	-18,962	-11,968	-8,818	-9,547	-8,521	-8,778	-8,600	316	271	25,618	865	1,093	-7,301.925	-47.205	170.268	-1,213.576	221.568	-6,171.924	-3,623.74	11,150.659	7,526.377	6,839.004	6,663.92	5,985.136	6,026.094	5,421.889	5,451.095	5,046.852	4,653.198	4,448.418	4,081.564	3,403.438	3,301.097	2,572.411
Bedrijfskosten Numbers are in millions	74,286	25,267	28,272	19,353	31,471	24,542	22,796	18,943	9,485	9,048	12,503	6,782	7,593	81,357	71,964	25,618	27,639	28,335	44,981.85	34,405.337	36,005.601	46,342.6	43,371.999	29,578.656	34,164.16	25,227.265	29,262.306	26,641.671	24,933.673	22,758.428	15,289.313	14,607.286	14,404.637	13,847.764	12,721.904	13,904.373	12,873.483	3,403.438	3,301.097	2,572.411
Bedrijfsresultaat Numbers are in millions	0	8,846	33,053	19,587	1,031	372	7,353	11,344	9,613	3,819	2,477	1,674	-52	8,861	3,724	1,250	-4,490	23,484	52,146.825	46,375.05	34,011.033	24,324.864	21,976.808	21,677.876	28,449.46	7,767.785	5,746.28	10,316.377	10,164.122	10,981.49	6,581.049	4,683.327	2,434.08	366.979	5,625.543	4,678.566	5,911.434	2,562.713	-139.639	4,000.433
Bedrijfsresultaat ratio Numbers are in millions	0	0.046	0.159	0.131	0.007	0.002	0.046	0.104	0.117	0.044	0.032	0.026	-0.001	0.097	0.049	0.019	-0.051	0.249	0.266	0.267	0.217	0.141	0.135	0.142	0.181	0.076	0.059	0.107	0.121	0.138	0.092	0.075	0.042	0.006	0.093	0.07	0.098	0.047	-0.003	0.084
Totaal overige inkomsten en kosten netto Numbers are in millions	8,862	-2,300	-2,025	-2,530	3,550	-1,928	-891	-269	-476	-394	-356	-2,549	-6	-42	833	117	-6,621	-11,251	2,795.025	-499.019	912.15	220.044	0	-7,175.198	1,692.26	32.065	-99.021	-405.46	0	17.059	-6,835.882	-5,248.906	-8,105.072	-8,655.674	-1,087.738	-8,473.682	-7,050.75	-1,694.547	-2,646.493	-2,167.439
Inkomen voor belasting Numbers are in millions	8,862	6,546	32,365	18,397	2,609	-1,556	6,462	11,075	9,137	3,425	2,121	-875	85	8,539	3,706	1,367	-3,832	12,233	54,941.85	46,091.823	33,031.992	24,544.908	21,976.808	21,677.876	30,141.72	7,799.85	5,746.28	10,316.377	10,164.122	10,998.548	6,454.647	4,683.327	481.976	366.979	5,625.543	4,678.566	5,911.434	2,562.713	-139.639	4,000.433
Inkomen voor belasting ratio Numbers are in millions	0.044	0.034	0.156	0.123	0.019	-0.01	0.041	0.101	0.111	0.039	0.027	-0.013	0.001	0.093	0.049	0.02	-0.043	0.13	0.28	0.265	0.211	0.142	0.135	0.142	0.192	0.076	0.059	0.107	0.121	0.138	0.09	0.075	0.008	0.006	0.093	0.07	0.098	0.047	-0.003	0.084
Belastingkosten Numbers are in millions	3,822	3,742	7,984	4,467	950	813	2,139	1,891	2,551	1,092	892	153	803	1,790	1,588	951	-565	3,075	37,542.975	30,278.315	21,356.472	13,976.128	13,238.707	13,768.139	16,169.5	4,344.829	1,983.472	5,101.424	4,016.102	3,856.568	2,546.98	1,686.208	676.287	851.103	2,736.624	1,975.159	2,468.518	730.956	689.329	3,215.514
Nettowinst Numbers are in millions	5,790	3,583	24,154	12,160	1,845	-2,369	4,256	8,783	6,388	2,020	797	-920	-1,233	6,705	1,888	299	-3,925	18,604	17,367.75	15,617.946	12,654.561	10,995.532	8,738.101	7,909.737	13,972.22	3,422.956	3,762.808	5,214.953	6,148.02	7,124.921	4,034.07	2,997.119	1,757.793	-484.125	2,888.919	2,703.407	3,442.916	1,831.757	-828.968	784.919
Nettowinstmarge Numbers are in millions	0.028	0.019	0.116	0.081	0.013	-0.016	0.027	0.08	0.078	0.023	0.01	-0.014	-0.019	0.073	0.025	0.004	-0.044	0.197	0.089	0.09	0.081	0.064	0.054	0.052	0.089	0.033	0.039	0.054	0.073	0.089	0.057	0.048	0.03	-0.008	0.048	0.041	0.057	0.034	-0.015	0.016
WPA (Winst Per Aandeel) Numbers are in millions	2.9	1.77	11.76	5.89	0.9	-1.16	2.08	4.3	3.13	0.99	0.39	-0.45	-0.61	3.41	1.33	0.24	-3.25	14.9	14.2	12.45	9.94	8.54	6.8	6.09	10.73	2.52	2.99	4.13	4.89	5.64	3.37	2.65	1.56	-0.42	2.56	2.4	3.12	1.95	-0.77	2.34
Verwaterde WPA Numbers are in millions	2.9	1.77	11.76	5.89	0.9	-1.16	2.08	4.3	3.13	0.99	0.39	-0.45	-0.61	3.41	1.33	0.24	-3.25	14.9	14.2	12.45	9.94	8.54	6.8	6.09	10.73	2.52	2.99	4.13	4.89	5.64	3.37	2.65	1.56	-0.42	2.56	2.4	3.12	1.95	-0.77	2.34
EBITDA Numbers are in millions	22,188	17,576	40,721	26,056	12,867	9,087	13,817	17,584	13,907	8,966	7,680	4,145	6,318	14,582	6,939	5,195	6,904	17,590	74,276.7	62,438.067	48,720.972	39,461.224	33,643.765	41,152.133	41,110.4	18,902.412	13,367.87	17,560.104	16,229.777	16,677.257	19,316.623	15,354.122	14,038.142	14,069.505	11,366.479	17,600.665	17,043.747	7,660.698	5,807.95	8,740.283
EBITDA ratio Numbers are in millions	0.109	0.091	0.202	0.186	0.096	0.066	0.093	0.144	0.184	0.102	0.1	0.063	0.094	0.165	0.092	0.077	0.03	0.188	0.379	0.359	0.313	0.229	0.207	0.275	0.263	0.178	0.137	0.182	0.193	0.209	0.271	0.246	0.242	0.236	0.187	0.264	0.283	0.14	0.107	0.183

Norsk Hydro ASA

OSE:NHY.OL Add to watchlist

OSE:NHY.OL