nib holdings limited
ASX:NHF.AX
5.81 (AUD) • At close November 1, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) AUD.
2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q2 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2007 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 1,727.9 | 1,682 | 1,609.2 | 1,512.5 | 1,417.8 | 1,375.9 | 1,328.6 | 1,269.2 | 1,239.6 | 1,301.7 | 1,236.4 | 1,201.8 | 1,163 | 1,099.3 | 1,029.5 | 1,007.9 | 956.2 | 933.7 | 846.286 | 824.334 | 772.881 | 754.082 | 689.749 | 632.536 | 288.466 | 288.466 | 288.466 | 261.763 | 261.763 | 261.763 | 261.763 | 237.114 | 237.114 | 237.114 | 237.114 | 207.376 | 207.376 | 207.376 | 207.376 | 192.121 | 0 |
Kosten van de omzet
| -4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -18.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 358.878 | 301.665 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Brutowinst
| 1,731.9 | 1,682 | 1,609.2 | 1,512.5 | 1,417.8 | 1,375.9 | 1,328.6 | 1,269.2 | 1,239.6 | 1,301.7 | 1,254.8 | 1,201.8 | 1,163 | 1,099.3 | 1,029.5 | 1,007.9 | 956.2 | 933.7 | 846.286 | 824.334 | 772.881 | 754.082 | 330.871 | 330.871 | 288.466 | 288.466 | 288.466 | 261.763 | 261.763 | 261.763 | 261.763 | 237.114 | 237.114 | 237.114 | 237.114 | 207.376 | 207.376 | 207.376 | 207.376 | 192.121 | 0 |
Brutowinstmarge
| 1.002 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1.015 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0.48 | 0.523 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 14.826 | 14.826 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10.119 | 10.119 | 10.119 | 10.119 | 9.758 | 9.758 | 9.758 | 9.758 | 9.752 | 0 |
Verkoop- en marketingkosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9.078 | 9.078 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.843 | 4.843 | 4.843 | 4.843 | 4.298 | 4.298 | 4.298 | 4.298 | 4.734 | 0 |
Verkoop-, algemene en administratieve kosten
| 0.5 | 0 | 0.2 | 0 | 0.1 | 0 | 0.1 | 0 | 0.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 23.904 | 23.904 | 1.283 | 1.283 | 1.283 | 2.197 | 2.197 | 2.197 | 2.197 | 14.962 | 14.962 | 14.962 | 14.962 | 14.056 | 14.056 | 14.056 | 14.056 | 14.486 | 0 |
Overige kosten
| 1,634.6 | -82.1 | -346.1 | -250.6 | -318.9 | -186.8 | -196.8 | -163.1 | -227.2 | -220.4 | -194.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -21.7 | -21.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -13.166 | -13.166 | -13.166 | -13.166 | -11.91 | -11.91 | -11.91 | -11.91 | -5.108 | 0 |
Bedrijfskosten
| 1,635.1 | 82.1 | 346.1 | 250.6 | 318.9 | 186.8 | 196.8 | 163.1 | 227.2 | 220.4 | 194.7 | 1,093.1 | 1,069.6 | 994.1 | 955 | 903.2 | 884.3 | 867.9 | 795.342 | 762.264 | 728.884 | 696.166 | 644.815 | 579.428 | 1.283 | 1.283 | 1.283 | 2.197 | 2.197 | 2.197 | 2.197 | 1.796 | 1.796 | 1.796 | 1.796 | 2.146 | 2.146 | 2.146 | 2.146 | 9.378 | 0 |
Bedrijfsresultaat
| 92.8 | 165.5 | 163.3 | 136.9 | 82.8 | 122.2 | 142.4 | 100.3 | 50.1 | 87.1 | 115.2 | 108 | 93.6 | 105.1 | 74.6 | 104.5 | 70.4 | 65.8 | 50.944 | 61.398 | 43.997 | 57.916 | 44.934 | 53.108 | 23.914 | 23.914 | 23.914 | 22.979 | 22.979 | 22.979 | 22.979 | 21.742 | 21.742 | 21.742 | 21.742 | 7.899 | 7.899 | 7.899 | 7.899 | -1.254 | 0 |
Bedrijfsresultaat ratio
| 0.054 | 0.098 | 0.101 | 0.091 | 0.058 | 0.089 | 0.107 | 0.079 | 0.04 | 0.067 | 0.093 | 0.09 | 0.08 | 0.096 | 0.072 | 0.104 | 0.074 | 0.07 | 0.06 | 0.074 | 0.057 | 0.077 | 0.065 | 0.084 | 0.083 | 0.083 | 0.083 | 0.088 | 0.088 | 0.088 | 0.088 | 0.092 | 0.092 | 0.092 | 0.092 | 0.038 | 0.038 | 0.038 | 0.038 | -0.007 | 0 |
Totaal overige inkomsten en kosten netto
| 19.8 | 155.8 | 151.9 | 137 | 78.9 | 119.2 | 137.5 | 98.3 | 47.8 | 81.2 | 108.8 | -3.1 | -3.8 | -2.6 | -2.5 | -2.2 | -1.2 | -2.6 | -1.752 | -0.999 | -1.435 | -1.309 | -1.184 | -0.198 | 0.889 | 0.889 | 0.889 | 1.455 | 1.455 | 1.455 | 1.455 | 0.778 | 0.778 | 0.778 | 0.778 | 0.727 | 0.727 | 0.727 | 0.727 | 0.797 | 0 |
Inkomen voor belasting
| 112.6 | 155.8 | 151.9 | 137 | 78.9 | 119.2 | 137.5 | 98.3 | 47.8 | 81.2 | 108.8 | 104.9 | 89.8 | 102.5 | 72.1 | 102.3 | 69.2 | 63.2 | 49.192 | 60.399 | 42.562 | 56.607 | 43.75 | 52.91 | 23.914 | 23.914 | 23.914 | 22.979 | 22.979 | 22.979 | 22.979 | 21.742 | 21.742 | 21.742 | 21.742 | 7.899 | 7.899 | 7.899 | 7.899 | -1.268 | 0 |
Inkomen voor belasting ratio
| 0.065 | 0.093 | 0.094 | 0.091 | 0.056 | 0.087 | 0.103 | 0.077 | 0.039 | 0.062 | 0.088 | 0.087 | 0.077 | 0.093 | 0.07 | 0.101 | 0.072 | 0.068 | 0.058 | 0.073 | 0.055 | 0.075 | 0.063 | 0.084 | 0.083 | 0.083 | 0.083 | 0.088 | 0.088 | 0.088 | 0.088 | 0.092 | 0.092 | 0.092 | 0.092 | 0.038 | 0.038 | 0.038 | 0.038 | -0.007 | 0 |
Belastingkosten
| 33.9 | 49.3 | 50 | 42.8 | 21.5 | 35.5 | 40.8 | 29.7 | 13.1 | 22.7 | 33.1 | 30.6 | 27.2 | 31.6 | 23 | 31.2 | 20.5 | 20.1 | 15.058 | 19.272 | 12.406 | 16.987 | 12.887 | 16.616 | 7.004 | 7.004 | 7.004 | 6.613 | 6.613 | 6.613 | 6.613 | 6.36 | 6.36 | 6.36 | 6.36 | 1.952 | 1.952 | 1.952 | 1.952 | -1.355 | 0 |
Nettowinst
| 79.2 | 106.4 | 103.3 | 93.7 | 54.3 | 81.4 | 94.8 | 66.3 | 32.8 | 57.3 | 75.3 | 74.3 | 61.5 | 70.9 | 47.8 | 71.8 | 49.5 | 43.4 | 34.436 | 41.362 | 30.24 | 39.671 | 30.863 | 36.294 | 16.91 | 16.91 | 16.91 | 16.366 | 16.366 | 16.366 | 16.366 | 15.381 | 15.381 | 15.381 | 15.381 | 5.947 | 5.947 | 5.947 | 5.947 | 0.101 | 0 |
Nettowinstmarge
| 0.046 | 0.063 | 0.064 | 0.062 | 0.038 | 0.059 | 0.071 | 0.052 | 0.026 | 0.044 | 0.061 | 0.062 | 0.053 | 0.064 | 0.046 | 0.071 | 0.052 | 0.046 | 0.041 | 0.05 | 0.039 | 0.053 | 0.045 | 0.057 | 0.059 | 0.059 | 0.059 | 0.063 | 0.063 | 0.063 | 0.063 | 0.065 | 0.065 | 0.065 | 0.065 | 0.029 | 0.029 | 0.029 | 0.029 | 0.001 | 0 |
WPA (Winst Per Aandeel)
| 0.17 | 0.22 | 0.21 | 0.2 | 0.12 | 0.18 | 0.21 | 0.15 | 0.072 | 0.13 | 0.17 | 0.16 | 0.14 | 0.16 | 0.11 | 0.16 | 0.11 | 0.099 | 0.079 | 0.094 | 0.069 | 0.09 | 0.07 | 0.083 | 0.035 | 0.037 | 0.035 | 0.034 | 0.034 | 0.034 | 0.034 | 0.031 | 0.032 | 0.031 | 0.032 | 0.012 | 0.012 | 0.012 | 0.012 | 0 | 0 |
Verwaterde WPA
| 0.17 | 0.22 | 0.21 | 0.2 | 0.12 | 0.18 | 0.21 | 0.15 | 0.072 | 0.13 | 0.17 | 0.16 | 0.14 | 0.16 | 0.11 | 0.16 | 0.11 | 0.099 | 0.079 | 0.094 | 0.069 | 0.09 | 0.07 | 0.083 | 0.035 | 0.037 | 0.035 | 0.034 | 0.034 | 0.034 | 0.034 | 0.031 | 0.032 | 0.031 | 0.032 | 0.012 | 0.012 | 0.012 | 0.012 | 0 | 0 |
EBITDA
| 15.5 | -9.6 | -9.6 | -6.6 | -6.1 | -4.5 | -5.2 | -5.9 | -7.4 | -7.1 | -6.6 | -3.1 | -4.9 | -2.6 | -3.8 | -1.5 | -0.4 | -2.3 | -1.45 | -0.764 | -1.351 | -1.258 | -1.184 | -0.198 | 25.73 | 25.73 | 25.73 | 24.689 | 24.689 | 24.689 | 24.689 | 22.929 | 22.929 | 22.929 | 22.929 | 8.923 | 8.923 | 8.923 | 8.923 | -0.296 | 0 |
EBITDA ratio
| 0.009 | -0.006 | -0.006 | -0.004 | -0.004 | -0.003 | -0.004 | -0.005 | -0.006 | -0.005 | -0.005 | -0.003 | -0.004 | -0.002 | -0.004 | -0.001 | -0 | -0.002 | -0.002 | -0.001 | -0.002 | -0.002 | -0.002 | -0 | 0.089 | 0.089 | 0.089 | 0.094 | 0.094 | 0.094 | 0.094 | 0.097 | 0.097 | 0.097 | 0.097 | 0.043 | 0.043 | 0.043 | 0.043 | -0.002 | 0 |