nib holdings limited
ASX:NHF.AX
5.81 (AUD) • At close November 1, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) AUD.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||
Vlottende activa: | ||||||||||||||||||
Liquide middelen & kasequivalenten
| 275.3 | 243 | 206.9 | 213.9 | 198 | 164.7 | 192.2 | 119 | 89.4 | 123.655 | 148.722 | 143.056 | 86.673 | 240.772 | 197.415 | 167.143 | 179.185 | 15.657 |
Kortetermijnbeleggingen
| 1,090.9 | 1,076.9 | 1,018.3 | 877.8 | 837.4 | 742.7 | 731.9 | 626.1 | 580.738 | 457.155 | 408.704 | 349.552 | 356.774 | 239.293 | 264.408 | 70.077 | 92.447 | 346.028 |
Liquide middelen en kortetermijnbeleggingen
| 459.8 | 243 | 206.9 | 213.9 | 198 | 164.7 | 192.2 | 119 | 89.4 | 123.655 | 148.722 | 143.056 | 86.673 | 240.772 | 197.415 | 237.22 | 271.632 | 15.657 |
Nettovorderingen
| 50.6 | 119.5 | 114.3 | 106.2 | 86.4 | 83.1 | 80.3 | 54.8 | 51.858 | 45.13 | 44.903 | 53.672 | 80.208 | 69.469 | 32.062 | 32.902 | 36.478 | 40.804 |
Voorraad
| -510.4 | -362.5 | -321.2 | -320.1 | -284.4 | -1,073.6 | -1,095.9 | -863.5 | -782.956 | 0 | 0 | 0 | 356.774 | 239.293 | 264.408 | 0 | 0 | 346.028 |
Overige vlottende activa
| 1,540.8 | 1,463.7 | 1,388.1 | 1,222.7 | 1,162.8 | 990.5 | 1,015.6 | 808.7 | 731.098 | 0 | 0 | 0 | 10.975 | 6.554 | 39.127 | 110.159 | 84.771 | 9.115 |
Totaal vlottende activa
| 1,540.8 | 1,463.7 | 1,388.1 | 1,222.7 | 1,162.8 | 164.7 | 192.2 | 119 | 89.4 | 123.655 | 148.722 | 143.056 | 534.63 | 556.088 | 533.012 | 380.281 | 392.881 | 411.604 |
Niet-vlottende activa: | ||||||||||||||||||
Materiële vaste activa, netto
| 30.2 | 30.8 | 30 | 34.4 | 73.5 | 13.2 | 10.4 | 11.8 | 15.5 | 14.458 | 47.967 | 41.722 | 42.104 | 41.858 | 41.033 | 43.752 | 39.001 | 42.292 |
Goodwill
| 371.1 | 364.8 | 236.3 | 218.7 | 226.5 | 227.4 | 209.1 | 135 | 135.2 | 53.997 | 56.626 | 52.515 | 25.447 | 25.447 | 7.067 | 7.067 | 7.067 | 9.969 |
Immateriële activa
| 169.9 | 483.6 | 340.3 | 325 | 334.7 | 235.9 | 218.5 | 185.2 | 172 | 100.31 | 78.58 | 65.981 | 13.458 | 13.651 | 5.37 | 3.848 | 2.783 | 0 |
Goodwill en immateriële activa
| 541 | 848.4 | 576.6 | 543.7 | 561.2 | 463.3 | 427.6 | 320.2 | 307.2 | 154.307 | 135.206 | 118.496 | 38.905 | 39.098 | 12.437 | 10.915 | 9.85 | 9.969 |
Langetermijnbeleggingen
| 1,093.5 | 1,092.9 | 1,037.5 | 895.6 | 855.4 | 162.1 | 100.2 | 57.4 | 60.188 | 457.155 | 3.512 | 2.735 | 2.206 | 2.206 | 1.5 | 101.577 | 124.035 | 1.335 |
Belastingvorderingen
| -971.6 | 43.1 | 41.7 | 26.3 | 37.9 | 314.4 | 8.9 | 12 | 9.348 | -288.39 | 179.661 | 157.483 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| -119.3 | -1,289.9 | -1,131 | -970.2 | -946.5 | -476.5 | -109.1 | -69.4 | -69.536 | -168.765 | -183.173 | -160.218 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal niet-vlottende activa
| 573.8 | 725.3 | 554.8 | 529.8 | 581.5 | 476.5 | 438 | 332 | 322.7 | 168.765 | 183.173 | 160.218 | 83.215 | 83.162 | 54.97 | 156.244 | 172.886 | 53.596 |
Totaal activa
| 2,114.6 | 2,189 | 1,942.9 | 1,752.5 | 1,744.3 | 1,554.1 | 1,447.5 | 1,136.1 | 1,045.6 | 837.108 | 798.104 | 712.317 | 617.845 | 639.25 | 587.982 | 536.525 | 565.767 | 465.2 |
Passiva en Eigen Vermogen: | ||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||
Crediteuren
| 19.4 | 25.9 | 30.4 | 21.1 | 21.8 | 24.4 | 26.2 | 15.5 | 12.851 | 6.737 | 5.751 | 3.805 | 4.873 | 4.651 | 4.004 | 3.496 | 3.585 | 41.487 |
Kortlopende schulden
| 8.3 | 8.6 | 9.1 | 8.5 | 8.3 | 1.4 | 1.1 | 1.5 | 0 | 1.39 | 1.768 | 3.3 | 2.594 | 3.603 | 3.593 | 0.409 | 2.051 | 1.726 |
Belastingschulden
| 7.6 | 4.3 | 33.1 | 2.6 | 22.5 | 10.2 | 5.7 | 18.6 | 15.034 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 7.6 | 4.3 | 33.1 | 2.6 | 22.5 | -228.2 | -226.7 | -183.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 105.6 | 449.4 | 441 | 339.7 | 373.9 | 268.7 | 270.7 | 218.3 | 40.649 | 47.031 | 44.114 | 40.051 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal kortlopende verplichtingen
| 140.9 | 488.2 | 513.6 | 371.9 | 426.5 | 66.3 | 71.3 | 51.4 | 53.5 | 55.158 | 51.633 | 47.156 | 7.467 | 8.254 | 7.597 | 3.905 | 5.636 | 43.213 |
Langlopende verplichtingen: | ||||||||||||||||||
Langetermijnschulden
| 264.6 | 244.8 | 258.8 | 230.7 | 230.9 | 232.5 | 229.5 | 151.7 | 151.9 | 62.501 | 65.081 | 59.149 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten niet-vlottend
| -98.7 | 189.1 | 165.2 | 219.7 | 230.6 | 195.3 | 175.8 | 105.9 | 116.558 | 46.652 | 55.092 | 56.648 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 30.2 | 68 | 62.5 | 70.2 | 71.2 | 37.2 | 53.7 | 45.8 | 35.342 | 15.849 | 9.989 | 2.501 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 733.8 | 215 | 208.5 | 153.8 | 182 | -232.5 | -229.5 | -151.7 | -151.9 | -62.501 | -65.081 | -59.149 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal niet-vlottende verplichtingen
| 929.9 | 716.9 | 695 | 674.4 | 714.7 | 232.5 | 229.5 | 151.7 | 151.9 | 62.501 | 65.081 | 59.149 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal passiva
| 1,070.8 | 1,205.1 | 1,208.6 | 1,046.3 | 1,141.2 | 921.9 | 889.7 | 708.5 | 659.5 | 492.845 | 441.736 | 386.164 | 316.247 | 227.46 | 196.581 | 174.642 | 180.926 | 142.791 |
Eigen vermogen: | ||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 319.5 | 306.8 | 141.1 | 132.1 | 127.4 | 120.3 | 116.1 | 28.1 | 28.1 | 28.106 | 28.106 | 28.106 | 27.581 | 42.193 | 42.437 | 42.528 | 44.574 | 0 |
Ingehouden winsten
| 726.4 | 672.9 | 589.1 | 567.7 | 470.5 | 498.4 | 445.5 | 399 | 356.2 | 307.038 | 320.132 | 295.212 | 271.954 | 367.595 | 347.358 | 317.897 | 329.565 | -7.126 |
Overige gereserveerde algehele resultaten
| -11.4 | -8.2 | -7.2 | -4.8 | -5.5 | 0.5 | -0 | 4.6 | 4.908 | 9.815 | 9.101 | 3.035 | 2.063 | 2.002 | 1.606 | 1.458 | 10.702 | 329.535 |
Overige totale aandeelhoudersvermogen
| -5.4 | -4.3 | -2.9 | -4.9 | -6 | 13 | -3.8 | -3.1 | -1.508 | -0.105 | -0.917 | -0.2 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal eigen vermogen van aandeelhouders
| 1,029.1 | 967.2 | 720.1 | 690.1 | 586.4 | 632.2 | 557.8 | 428.6 | 387.7 | 344.854 | 356.422 | 326.153 | 301.598 | 411.79 | 391.401 | 361.883 | 384.841 | 322.409 |
Totaal eigen vermogen
| 1,043.8 | 983.9 | 734.3 | 706.2 | 603.1 | 649.8 | 557.8 | 427.6 | 386.1 | 344.263 | 356.368 | 326.153 | 301.598 | 411.79 | 391.401 | 361.883 | 384.841 | 322.409 |
Totaal passiva en aandeelhoudersvermogen
| 2,114.6 | 2,189 | 1,942.9 | 1,752.5 | 1,744.3 | 1,554.1 | 1,467.6 | 1,155 | 1,056.555 | 837.108 | 798.104 | 714.077 | 617.845 | 639.25 | 587.982 | 536.525 | 565.767 | 465.2 |