Nexans S.A.
EPA:NEX.PA
114 (EUR) • At close November 12, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) EUR.
2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| 174 | 89 | 132 | 48 | 197 | 83 | 81 | 133 | -55 | -6 | -116 | -30.5 | -26 | 40 | 3.5 | 34 | 91 | 31.25 | 31 | 30 | 15.25 | -136 | -48.5 | -58 | -48.5 | -193 | -42 | 25 | -42 | -188 | -83.25 | -145 | -83.25 | -83.25 | 6.75 | 6.75 | 6.75 | 6.75 | -44.5 | -44.5 | -44.5 | -44.5 | 21 | 21 | 21 | 21 | 3 | 3 | 3 | 3 | 21 | 21 | 21 | 21 | 49.25 | 49.25 | 49.25 | 49.25 | 60.25 | 60.25 | 60.25 | 60.25 | 40.75 | 40.75 | 40.75 | 40.75 | 23 | 23 | 23 | 23 | 0.25 | 0.25 | 0.25 | 0.25 | -10 | -10 | -10 | -10 | 7.5 | 7.5 | 7.5 | 7.5 |
Afschrijvingen & Amortisatie
| 100 | 91 | 87 | 92 | 88 | 86 | 77 | 79 | 96 | 81 | -82 | 37.75 | 65 | 71 | 45 | 68 | 71 | 36.75 | 66 | 67 | 35.25 | 63 | 70 | 74 | 70 | 79 | 86.25 | 69 | 86.25 | 70 | 69.5 | 78 | 69.5 | 69.5 | 41.75 | 41.75 | 41.75 | 41.75 | 43 | 43 | 43 | 43 | 49 | 49 | 49 | 49 | 35.75 | 35.75 | 35.75 | 35.75 | 31.25 | 31.25 | 31.25 | 31.25 | 30.5 | 30.5 | 30.5 | 30.5 | 44.5 | 44.5 | 44.5 | 44.5 | 32.25 | 32.25 | 32.25 | 32.25 | 19.25 | 19.25 | 19.25 | 19.25 | 28.25 | 28.25 | 28.25 | 28.25 | 37 | 37 | 37 | 37 | 35.75 | 35.75 | 35.75 | 35.75 |
Uitgestelde Inkomstenbelasting
| 0 | -24 | -181 | -14 | -185 | 29 | -157 | 71 | -195 | -8 | 163 | 0 | -28 | -36.25 | 0 | 224 | 24.25 | 0 | 186 | 0 | 0 | -473.7 | 0 | 0 | 0 | -206.3 | 0 | 0 | 0 | -270.7 | 0 | 221.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 9 | 6 | 7 | 7 | 9 | -3 | 3 | -158 | 3 | 2 | 4 | 0 | 2 | 7 | 0 | 2 | 3 | 0 | 5 | 0 | 0 | 4.7 | 0 | 0 | 0 | 3.3 | 0 | 0 | 0 | 2.7 | 0 | 0.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| -7 | 144 | 142 | 221 | -69 | 49 | 63 | 54 | 312 | 275 | -200 | 14 | 139 | -113 | 29.25 | -9 | -219 | -27.25 | 40 | -214 | -26.25 | 490 | 91 | -180 | 91 | 168 | 19.5 | -220 | 19.5 | 296 | 19.75 | -220 | 19.75 | 19.75 | -2.25 | -2.25 | -2.25 | -2.25 | -18 | -18 | -18 | -18 | -15.25 | -15.25 | -15.25 | -15.25 | 50.75 | 50.75 | 50.75 | 50.75 | -15.5 | -15.5 | -15.5 | -15.5 | 25 | 25 | 25 | 25 | -61.75 | -61.75 | -61.75 | -61.75 | -41.25 | -41.25 | -41.25 | -41.25 | -22.5 | -22.5 | -22.5 | -22.5 | 11.75 | 11.75 | 11.75 | 11.75 | 9.75 | 9.75 | 9.75 | 9.75 | 31.5 | 31.5 | 31.5 | 31.5 |
Vorderingen
| 0 | 42 | 0 | -129 | 0 | -64 | 0 | 89 | 0 | 10 | 0 | 0 | 58 | 0 | 0 | -63 | 0 | 0 | -137 | 0 | 0 | 332 | 0 | -193 | 0 | 208 | 0 | -149 | 0 | 254 | 0 | -190 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 0 | 70 | 0 | -99 | 0 | -265 | 0 | 149 | 0 | -23 | -5.75 | -5.75 | -32 | -8 | -8 | -163 | -40.75 | -40.75 | -54 | -34.25 | -34.25 | 137 | 34.5 | 1 | 34.5 | -5 | -10 | -35 | -10 | 14 | -4.5 | -32 | -4.5 | -4.5 | -4.75 | -4.75 | -4.75 | -4.75 | -8.5 | -8.5 | -8.5 | -8.5 | -31.5 | -31.5 | -31.5 | -31.5 | 46.5 | 46.5 | 46.5 | 46.5 | 43.5 | 43.5 | 43.5 | 43.5 | 32.25 | 32.25 | 32.25 | 32.25 | -77 | -77 | -77 | -77 | -16 | -16 | -16 | -16 | -29.25 | -29.25 | -29.25 | -29.25 | 17.25 | 17.25 | 17.25 | 17.25 | 0.25 | 0.25 | 0.25 | 0.25 | 20.5 | 20.5 | 20.5 | 20.5 |
Crediteuren
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -19.75 | 0 | 0 | -37.25 | 0 | 0 | -13.5 | 0 | 0 | -8 | 0 | -56.5 | 0 | -56.5 | 0 | -29.5 | 0 | -29.5 | 0 | -24.25 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| -7 | -119 | 142 | 118 | -69 | -68 | 63 | -292 | 295 | 219 | -200 | 19.75 | 113 | -113 | 37.25 | 217 | -219 | 13.5 | 231 | -214 | 8 | 21 | 56.5 | 12 | 56.5 | -35 | 29.5 | -36 | 29.5 | 28 | 24.25 | 2 | 24.25 | 24.25 | 2.5 | 2.5 | 2.5 | 2.5 | -9.5 | -9.5 | -9.5 | -9.5 | 16.25 | 16.25 | 16.25 | 16.25 | 4.25 | 4.25 | 4.25 | 4.25 | -59 | -59 | -59 | -59 | -7.25 | -7.25 | -7.25 | -7.25 | 15.25 | 15.25 | 15.25 | 15.25 | -25.25 | -25.25 | -25.25 | -25.25 | 6.75 | 6.75 | 6.75 | 6.75 | -5.5 | -5.5 | -5.5 | -5.5 | 9.5 | 9.5 | 9.5 | 9.5 | 11 | 11 | 11 | 11 |
Overige Niet-Contante Posten
| 31 | 204 | 132 | 183 | 115 | 104 | 114 | -101 | 172 | 182 | 117 | 53.75 | 153 | -75 | -12 | 135 | -11 | 0.5 | 85 | 20 | 8.25 | 93.3 | 32.5 | 229 | 32.5 | 199.7 | -34 | -12 | -34 | 148.3 | 58.25 | 214.8 | 58.25 | 58.25 | 3 | 3 | 3 | 3 | 63.25 | 63.25 | 63.25 | 63.25 | -3 | -3 | -3 | -3 | 25.75 | 25.75 | 25.75 | 25.75 | 98.5 | 98.5 | 98.5 | 98.5 | 38.5 | 38.5 | 38.5 | 38.5 | -54.75 | -54.75 | -54.75 | -54.75 | -38.75 | -38.75 | -38.75 | -38.75 | -16.25 | -16.25 | -16.25 | -16.25 | -5.25 | -5.25 | -5.25 | -5.25 | -5.25 | -5.25 | -5.25 | -5.25 | -0.75 | -0.75 | -0.75 | -0.75 |
Kasstroom uit Operationele Activiteiten
| 307 | 322 | 319 | 346 | 155 | 179 | 181 | 78 | 333 | 362 | -114 | 75 | 333 | -70 | 65.75 | 230 | -65 | 41.25 | 227 | -97 | 32.5 | 515 | 145 | 65 | 145 | 257 | 29.75 | -138 | 29.75 | 329 | 64.25 | -72 | 64.25 | 64.25 | 49.25 | 49.25 | 49.25 | 49.25 | 43.75 | 43.75 | 43.75 | 43.75 | 51.75 | 51.75 | 51.75 | 51.75 | 115.25 | 115.25 | 115.25 | 115.25 | 135.25 | 135.25 | 135.25 | 135.25 | 143.25 | 143.25 | 143.25 | 143.25 | -11.75 | -11.75 | -11.75 | -11.75 | -7 | -7 | -7 | -7 | 3.5 | 3.5 | 3.5 | 3.5 | 35 | 35 | 35 | 35 | 31.5 | 31.5 | 31.5 | 31.5 | 74 | 74 | 74 | 74 |
Investeringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -191 | -229 | -148 | -172 | -126 | -98 | -96 | -109 | -106 | -96 | -133 | -59.5 | -125 | -82 | -51.75 | -99 | -70 | -42.25 | -81 | -65 | -36.5 | -102 | -44 | -74 | -44 | -90 | -40.25 | -71 | -40.25 | -110 | -48.5 | -84 | -48.5 | -48.5 | -41.5 | -41.5 | -41.5 | -41.5 | -37 | -37 | -37 | -37 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -43 | -43 | -43 | -43 | -42 | -42 | -42 | -42 | -42.75 | -42.75 | -42.75 | -42.75 | -32.5 | -32.5 | -32.5 | -32.5 | -3 | -3 | -3 | -3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Netto Overnames
| -529 | 14 | -55 | 5 | -147 | -10 | -3 | 162 | -1 | -3 | 8 | 0 | -1 | -12 | 0 | -19 | -6 | 0 | 2 | -2 | 0 | -4 | 0 | 0 | 0 | 0 | 0 | -6 | 0 | -6 | 0 | -2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| 0 | 3 | -3 | 0 | 144 | -34 | 0 | -39 | -3 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2 | -2 | -2 | -2 | 0 | 0 | 0 | 0 | -0.5 | -0.5 | -0.5 | -0.5 | 0 | 0 | 0 | 0 | -9 | -9 | -9 | -9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 4 | 0 | 58 | -3 | 3 | 2 | 4 | -133 | -3 | -6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.5 | 1.5 | 1.5 | 1.5 | 4.75 | 4.75 | 4.75 | 4.75 | 2.25 | 2.25 | 2.25 | 2.25 | 0 | 0 | 0 | 0 | 12 | 12 | 12 | 12 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| 3 | -22 | -2 | 11 | 64 | 26 | 2 | 124 | 4 | -7 | 11 | 59.5 | 21 | 41 | 51.75 | 6 | -3 | 42.25 | 29 | 6 | 36.5 | 3 | 44 | 4 | 44 | 22 | 40.25 | -7 | 40.25 | -2 | 48.5 | -1 | 48.5 | 48.5 | 41.5 | 41.5 | 41.5 | 41.5 | 37.5 | 37.5 | 37.5 | 37.5 | -4.75 | -4.75 | -4.75 | -4.75 | -1.75 | -1.75 | -1.75 | -1.75 | 43 | 43 | 43 | 43 | 39 | 39 | 39 | 39 | 42.75 | 42.75 | 42.75 | 42.75 | 32.5 | 32.5 | 32.5 | 32.5 | 3 | 3 | 3 | 3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Kasstroom uit Investeringsactiviteiten
| -717 | -234 | -206 | -159 | -270 | -117 | -96 | 4 | -110 | -107 | -126 | -59.25 | -105 | -53 | -51.5 | -112 | -79 | -42.5 | -50 | -61 | -36.5 | -103 | -44 | -70 | -44 | -68 | -40.25 | -84 | -40.25 | -118 | -48.5 | -87 | -48.5 | -48.5 | -41.5 | -41.5 | -41.5 | -41.5 | -15.25 | -15.25 | -15.25 | -15.25 | -66.5 | -66.5 | -66.5 | -66.5 | 6 | 6 | 6 | 6 | -89.75 | -89.75 | -89.75 | -89.75 | -38.5 | -38.5 | -38.5 | -38.5 | -42.75 | -42.75 | -42.75 | -42.75 | -32.5 | -32.5 | -32.5 | -32.5 | -3 | -3 | -3 | -3 | -17.5 | -17.5 | -17.5 | -17.5 | -24.25 | -24.25 | -24.25 | -24.25 | -55 | -55 | -55 | -55 |
Financieringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 334 | 7 | 0 | 0 | 0 | 0 | 0 | 122 | 0 | 0 | 96 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 5.5 | 5.5 | 5.5 | 5.5 | 9.75 | 9.75 | 9.75 | 9.75 | 0 | 0 | 0 | 0 | 1.75 | 1.75 | 1.75 | 1.75 | 2 | 2 | 2 | 2 | 1.75 | 1.75 | 1.75 | 1.75 | 0.25 | 0.25 | 0.25 | 0.25 | 0 | 0 | 0 | 0 | 0.25 | 0.25 | 0.25 | 0.25 | 0.5 | 0.5 | 0.5 | 0.5 |
Terugkoop van Gewone Aandelen
| -17 | -1 | -5 | 10 | -42 | -9 | -1 | 10 | -10 | 0 | 0 | 0 | 0 | -23 | 0 | 0 | -10 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -5.75 | -5.75 | -5.75 | -5.75 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| -101 | 0 | -92 | -1 | -54 | 0 | -31 | -1 | 0 | 0 | -13 | -3.75 | -3.75 | -30 | -8.25 | -8.25 | -21 | -5.75 | -5.75 | -0.25 | -0.25 | -0.25 | -0.25 | -0.25 | -0.25 | -1 | -0.25 | -0.25 | -0.25 | -0.25 | -3.75 | -15 | -3.75 | -3.75 | -8.25 | -8.25 | -8.25 | -8.25 | -8.25 | -8.25 | -8.25 | -8.25 | -8 | -8 | -8 | -8 | -14.25 | -14.25 | -14.25 | -14.25 | -13 | -13 | -13 | -13 | -8 | -8 | -8 | -8 | -5.75 | -5.75 | -5.75 | -5.75 | -3 | -3 | -3 | -3 | -2.25 | -2.25 | -2.25 | -2.25 | -2 | -2 | -2 | -2 | -3.75 | -3.75 | -3.75 | -3.75 | -6 | -6 | -6 | -6 |
Overige Financieringsactiviteiten
| -50 | -1 | -36 | -1 | -17 | -1 | -21 | -4 | -30 | -86 | -2 | 3.75 | 191 | -41 | 8.25 | -8 | -53 | 28.25 | 5 | -49 | 0.25 | -37 | 18.25 | -95 | 18.25 | -42 | 19.25 | -105 | 19.25 | 252 | 32.25 | -148 | 32.25 | 32.25 | 73.25 | 73.25 | 73.25 | 73.25 | 7.25 | 7.25 | 7.25 | 7.25 | 3 | 3 | 3 | 3 | 54 | 54 | 54 | 54 | 18.75 | 18.75 | 18.75 | 18.75 | 108.5 | 108.5 | 108.5 | 108.5 | 3.75 | 3.75 | 3.75 | 3.75 | 3.5 | 3.5 | 3.5 | 3.5 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 3.5 | 3.5 | 3.5 | 3.5 | 5.5 | 5.5 | 5.5 | 5.5 |
Kasstroom uit Financieringsactiviteiten
| 411 | -131 | -25 | -112 | 225 | -4 | -342 | 15 | 206 | -62 | -213 | -4.75 | 191 | -193 | -8.25 | -8 | -170 | -27.5 | 5 | -25 | 0.25 | -37 | -18.25 | -96 | -18.25 | -43 | -18.75 | -104 | -18.75 | 252 | -32.25 | -161 | -32.25 | -32.25 | -73.25 | -73.25 | -73.25 | -73.25 | -7 | -7 | -7 | -7 | -3 | -3 | -3 | -3 | -54 | -54 | -54 | -54 | -26 | -26 | -26 | -26 | -108.25 | -108.25 | -108.25 | -108.25 | -3.75 | -3.75 | -3.75 | -3.75 | -3.5 | -3.5 | -3.5 | -3.5 | -2 | -2 | -2 | -2 | -2 | -2 | -2 | -2 | -3.75 | -3.75 | -3.75 | -3.75 | -5.5 | -5.5 | -5.5 | -5.5 |
Overige Informatie: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| -1 | -11 | -49 | -29 | 1 | 8 | 25 | 20 | -39 | -3 | 3 | -76 | -8 | -2 | 17 | -9 | -10 | -26.75 | 7 | 12 | 8.25 | -39 | -30 | -24 | -30 | 3 | -16 | -4 | -16 | 6 | 54 | 1 | 54 | 54 | 59.75 | 59.75 | 59.75 | 59.75 | -7.25 | -7.25 | -7.25 | -7.25 | 11 | 11 | 11 | 11 | 38.25 | 38.25 | 38.25 | 38.25 | -71 | -71 | -71 | -71 | 80.25 | 80.25 | 80.25 | 80.25 | 100.75 | 100.75 | 100.75 | 100.75 | 42 | 42 | 42 | 42 | 5.75 | 5.75 | 5.75 | 5.75 | -8.25 | -8.25 | -8.25 | -8.25 | 1.25 | 1.25 | 1.25 | 1.25 | -12.25 | -12.25 | -12.25 | -12.25 |
Netto Kasstroomverandering
| -17 | -43 | 40 | 46 | 116 | 65 | -235 | 114 | 386 | 206 | 214.5 | -65 | -318.5 | 276.5 | 23 | -470.5 | 438 | -55.5 | -628.5 | 577.5 | 4.5 | -408 | 52.75 | 465.25 | 52.75 | -388.5 | -45.25 | 396 | -45.25 | -302.25 | 37.5 | 294.5 | 37.5 | 37.5 | -5.75 | -5.75 | -5.75 | -5.75 | 14.25 | 14.25 | 14.25 | 14.25 | -6.75 | -6.75 | -6.75 | -6.75 | 105.5 | 105.5 | 105.5 | 105.5 | -51.5 | -51.5 | -51.5 | -51.5 | 76.75 | 76.75 | 76.75 | 76.75 | 42.5 | 42.5 | 42.5 | 42.5 | -1 | -1 | -1 | -1 | 4.25 | 4.25 | 4.25 | 4.25 | 7.25 | 7.25 | 7.25 | 7.25 | 4.75 | 4.75 | 4.75 | 4.75 | 1.25 | 1.25 | 1.25 | 1.25 |
Kaspositie aan het Einde van de Periode
| 1,114 | 1,131 | 1,174 | 1,134 | 1,088 | 972 | 907 | 1,142 | 1,028 | 642 | 436 | 156.5 | 156.5 | 475 | 221.5 | 221.5 | 692 | 198.5 | 198.5 | 827 | 254 | 254 | 249.5 | 662 | 249.5 | 249.5 | 196.75 | 638 | 196.75 | 196.75 | 242 | 499 | 242 | 242 | 204.25 | 204.25 | 204.25 | 204.25 | 210 | 210 | 210 | 210 | 195.75 | 195.75 | 195.75 | 195.75 | 202.5 | 202.5 | 202.5 | 202.5 | 97 | 97 | 97 | 97 | 148.5 | 148.5 | 148.5 | 148.5 | 71.75 | 71.75 | 71.75 | 71.75 | 29.25 | 29.25 | 29.25 | 29.25 | 30.25 | 30.25 | 30.25 | 30.25 | -5.75 | -5.75 | -5.75 | -5.75 | -13 | -13 | -13 | -13 | -17.75 | -17.75 | -17.75 | -17.75 |