Nexans S.A.
EPA:NEX.PA
119 (EUR) • At close November 8, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) EUR.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 1,131 | 1,134 | 972 | 1,142 | 642 | 901 | 805 | 1,025 | 1,012 | 810 | 987 | 847 | 859 | 795 | 817 | 398 | 622 | 287 | 117 | 121 | 104 | 167 | 277 |
Kortetermijnbeleggingen
| 0 | -31 | -83 | -61 | -50 | -22 | -65 | -32 | -35 | -45 | 16 | 14 | 135 | 428 | 259 | 404 | 208 | 184 | 0 | -2 | 0 | 0 | 65 |
Liquide middelen en kortetermijnbeleggingen
| 1,131 | 1,134 | 972 | 1,142 | 642 | 901 | 805 | 1,025 | 1,012 | 810 | 1,003 | 861 | 994 | 1,223 | 1,076 | 802 | 830 | 287 | 117 | 121 | 104 | 167 | 277 |
Nettovorderingen
| 1,244 | 1,443 | 1,148 | 1,210 | 1,311 | 1,262 | 1,314 | 1,402 | 1,217 | 1,222 | 1,360 | 1,546 | 1,490 | 0 | 0 | 1,332 | 1,416 | 0 | 0 | 0 | 744 | 761 | 861 |
Voorraad
| 1,319 | 1,432 | 1,316 | 937 | 1,113 | 1,110 | 1,107 | 926 | 881 | 1,096 | 1,031 | 1,125 | 1,051 | 1,059 | 803 | 922 | 1,158 | 1,328 | 874 | 713 | 556 | 628 | 637 |
Overige vlottende activa
| 102 | 1 | 98 | -1 | -1 | 76 | 1,468 | 1,505 | 1,301 | 1,432 | 103 | 112 | 94 | 1,334 | 1,186 | -1 | -1 | 1,599 | 1,450 | 1,116 | 170 | 133 | 133 |
Totaal vlottende activa
| 3,796 | 4,010 | 3,534 | 3,288 | 3,065 | 3,349 | 3,380 | 3,456 | 3,194 | 3,338 | 3,497 | 3,644 | 3,629 | 3,616 | 3,065 | 3,055 | 3,403 | 3,214 | 2,441 | 1,950 | 1,574 | 1,689 | 1,908 |
Niet-vlottende activa: | |||||||||||||||||||||||
Materiële vaste activa, netto
| 1,854 | 1,646 | 1,442 | 1,347 | 1,383 | 1,135 | 1,129 | 1,170 | 1,156 | 1,159 | 1,135 | 1,256 | 1,160 | 1,170 | 1,117 | 997 | 858 | 815 | 778 | 788 | 784 | 799 | 921 |
Goodwill
| 293 | 289 | 240 | 232 | 242 | 243 | 236 | 254 | 250 | 303 | 414 | 509 | 386 | 378 | 335 | 400 | 192 | 276 | 88 | 80 | 23 | 39 | 38 |
Immateriële activa
| 211 | 175 | 111 | 116 | 126 | 132 | 126 | 146 | 148 | 181 | 223 | 238 | 184 | 193 | 189 | 85 | 101 | -7 | 8 | 7 | 27 | 45 | 44 |
Goodwill en immateriële activa
| 504 | 464 | 351 | 348 | 368 | 375 | 362 | 400 | 398 | 484 | 637 | 747 | 570 | 571 | 524 | 485 | 192 | 269 | 96 | 87 | 50 | 84 | 82 |
Langetermijnbeleggingen
| 158 | 75 | 136 | 126 | 118 | 82 | 128 | 78 | 78 | 80 | 27 | 32 | -84 | -377 | -209 | -365 | -179 | -137 | 0 | 19 | 0 | 0 | 10 |
Belastingvorderingen
| 129 | 122 | 112 | 115 | 175 | 162 | 135 | 180 | 192 | 153 | 120 | 141 | 96 | 82 | 57 | 91 | 48 | 100 | 53 | 38 | 0 | 0 | 65 |
Overige niet-vlottende activa
| 95 | 86 | 12 | 6 | 9 | 16 | 13 | 12 | 11 | 14 | 45 | 34 | 173 | 451 | 261 | 408 | 308 | 209 | 74 | 18 | 45 | 28 | -38 |
Totaal niet-vlottende activa
| 2,740 | 2,393 | 2,053 | 1,942 | 2,053 | 1,770 | 1,767 | 1,840 | 1,835 | 1,890 | 1,964 | 2,210 | 1,915 | 1,897 | 1,750 | 1,616 | 1,227 | 1,256 | 1,001 | 950 | 879 | 911 | 1,040 |
Totaal activa
| 6,536 | 6,402 | 5,587 | 5,230 | 5,117 | 5,119 | 5,147 | 5,296 | 5,029 | 5,228 | 5,461 | 5,854 | 5,544 | 5,513 | 4,815 | 4,671 | 4,630 | 4,470 | 3,442 | 2,900 | 2,453 | 2,600 | 2,948 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||||
Crediteuren
| 1,601 | 1,735 | 1,622 | 1,213 | 1,319 | 1,290 | 1,342 | 1,244 | 1,163 | 1,162 | 1,108 | 1,136 | 1,051 | 1,077 | 845 | 908 | 817 | 917 | 692 | 505 | 463 | 485 | 530 |
Kortlopende schulden
| 598 | 805 | 311 | 636 | 190 | 453 | 419 | 470 | 354 | 213 | 275 | 425 | 277 | 255 | 140 | 274 | 301 | 665 | 369 | 302 | 0 | 0 | 0 |
Belastingschulden
| 69 | 106 | 135 | 77 | 75 | 59 | 74 | 75 | 55 | 58 | 25 | 28 | 51 | 27 | 28 | 43 | 32 | 86 | 64 | 58 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 739 | 588 | 742 | 673 | 600 | 252 | 394 | 483 | 545 | 506 | 873 | 582 | 446 | 396 | 442 | 645 | 649 | 288 | 264 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 659 | 626 | 212 | 207 | 230 | 412 | 215 | 233 | 221 | 219 | 44 | 31 | 348 | 233 | 174 | 165 | 47 | 317 | 317 | 502 | 438 | 420 | 456 |
Totaal kortlopende verplichtingen
| 3,597 | 3,754 | 2,887 | 2,729 | 2,339 | 2,407 | 2,370 | 2,430 | 2,283 | 2,100 | 2,300 | 2,174 | 2,122 | 1,961 | 1,601 | 1,992 | 1,814 | 2,187 | 1,642 | 1,309 | 901 | 905 | 986 |
Langlopende verplichtingen: | |||||||||||||||||||||||
Langetermijnschulden
| 644 | 511 | 736 | 684 | 923 | 778 | 718 | 767 | 859 | 1,057 | 1,049 | 1,028 | 855 | 833 | 818 | 660 | 611 | 254 | 122 | 130 | 0 | 0 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 103 | 0 | 382 | 0 | 0 | 856 | 940 | 857 | 574 | 227 | 252 | 419 | 371 | 369 | 370 | 477 | 422 | 1,261 | 906 | 645 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 129 | 151 | 117 | 133 | 118 | 109 | 103 | 90 | 84 | 91 | 82 | 114 | 102 | 130 | 109 | 45 | 85 | 67 | 33 | 32 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 352 | 319 | 1 | 428 | 486 | -398 | -456 | -317 | 2 | 320 | 178 | 276 | 174 | 13 | -1 | -120 | -60 | -889 | -539 | -264 | 507 | 616 | 762 |
Totaal niet-vlottende verplichtingen
| 1,228 | 981 | 1,236 | 1,245 | 1,527 | 1,345 | 1,305 | 1,397 | 1,519 | 1,695 | 1,561 | 1,837 | 1,502 | 1,345 | 1,296 | 1,062 | 1,058 | 693 | 522 | 543 | 507 | 616 | 762 |
Totaal passiva
| 4,825 | 4,735 | 4,123 | 3,974 | 3,866 | 3,752 | 3,675 | 3,827 | 3,802 | 3,795 | 3,861 | 4,011 | 3,624 | 3,306 | 2,897 | 3,054 | 2,872 | 2,880 | 2,164 | 1,852 | 1,408 | 1,521 | 1,748 |
Eigen vermogen: | |||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 201 | 42 | 0 | 14 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 44 | 1,664 | 1,426 | 44 | 44 | 44 | 43 | 43 | 42 | 42 | 42 | 30 | 29 | 29 | 28 | 28 | 26 | 25 | 24 | 23 | 23 | 23 | 25 |
Ingehouden winsten
| 159 | 46 | -226 | -397 | -479 | -303 | -273 | -392 | -467 | -265 | -61 | 275 | 396 | 603 | 538 | 82 | 189 | 241 | 163 | 92 | -39 | -47 | 7 |
Overige gereserveerde algehele resultaten
| -102 | -16 | 25 | -42 | 43 | -14 | -2,341 | -2,420 | -2,400 | -2,415 | -2,364 | -2,362 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 1,594 | -42 | 21 | 1,569 | 1,601 | 1,584 | 3,995 | 4,181 | 3,998 | 4,015 | 3,932 | 3,850 | 1,460 | 1,532 | 1,310 | 1,468 | 1,507 | 1,285 | 1,014 | 863 | 855 | 927 | 960 |
Totaal eigen vermogen van aandeelhouders
| 1,695 | 1,652 | 1,447 | 1,216 | 1,209 | 1,325 | 1,424 | 1,412 | 1,173 | 1,377 | 1,549 | 1,793 | 1,885 | 2,164 | 1,876 | 1,578 | 1,722 | 1,551 | 1,201 | 978 | 839 | 903 | 992 |
Totaal eigen vermogen
| 1,711 | 1,667 | 1,464 | 1,256 | 1,251 | 1,367 | 1,472 | 1,469 | 1,227 | 1,433 | 1,600 | 1,843 | 1,920 | 2,207 | 1,918 | 1,617 | 1,758 | 1,590 | 1,278 | 1,048 | 942 | 991 | 1,096 |
Totaal passiva en aandeelhoudersvermogen
| 6,536 | 6,402 | 5,587 | 5,230 | 5,117 | 5,119 | 5,147 | 5,296 | 5,029 | 5,228 | 5,461 | 5,854 | 5,544 | 5,513 | 4,815 | 4,671 | 4,630 | 4,470 | 3,442 | 2,900 | 2,453 | 2,600 | 2,948 |