NewMarket Corporation
NYSE:NEU
531.94 (USD) • At close December 27, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 | 1990 | 1989 | 1988 | 1987 | 1986 | 1985 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 2,698.419 | 2,764.799 | 2,356.11 | 2,010.931 | 2,190.295 | 2,289.675 | 2,198.404 | 2,049.451 | 2,140.83 | 2,335.405 | 2,280.355 | 2,223.309 | 2,149.558 | 1,797.392 | 1,530.122 | 1,617.431 | 1,374.874 | 1,263.297 | 1,075.544 | 894.109 | 756.341 | 656.35 | 724.462 | 820.87 | 843.7 | 974.2 | 1,063.6 | 1,149.7 | 960.5 | 1,174.1 | 1,938.4 | 2,975 | 2,574.9 | 2,513.8 | 2,431.7 | 2,011.5 | 1,720.3 | 1,579.3 | 1,547 |
Kosten van de omzet
| 1,925.906 | 2,124.302 | 1,808.403 | 1,415.899 | 1,560.426 | 1,704.312 | 1,556.386 | 1,368.69 | 1,461.774 | 1,669.982 | 1,627.059 | 1,585.779 | 1,590.531 | 1,281.933 | 1,066.862 | 1,302.937 | 1,078.302 | 999.211 | 875.286 | 715.809 | 590.43 | 518.031 | 631.133 | 589.462 | 584.2 | 661.7 | 699.9 | 742.7 | 586.9 | 722.5 | 1,258.8 | 1,092 | 954.8 | 1,000 | 1,667.8 | 1,386.7 | 1,171.5 | 1,063.9 | 1,077.9 |
Brutowinst
| 772.513 | 640.497 | 547.707 | 595.032 | 629.869 | 585.363 | 642.018 | 680.761 | 679.056 | 665.423 | 653.296 | 637.53 | 559.027 | 515.459 | 463.26 | 314.494 | 296.572 | 264.086 | 200.258 | 178.3 | 165.911 | 138.319 | 93.329 | 231.408 | 259.5 | 312.5 | 363.7 | 407 | 373.6 | 451.6 | 679.6 | 1,883 | 1,620.1 | 1,513.8 | 763.9 | 624.8 | 548.8 | 515.4 | 469.1 |
Brutowinstmarge
| 0.286 | 0.232 | 0.232 | 0.296 | 0.288 | 0.256 | 0.292 | 0.332 | 0.317 | 0.285 | 0.286 | 0.287 | 0.26 | 0.287 | 0.303 | 0.194 | 0.216 | 0.209 | 0.186 | 0.199 | 0.219 | 0.211 | 0.129 | 0.282 | 0.308 | 0.321 | 0.342 | 0.354 | 0.389 | 0.385 | 0.351 | 0.633 | 0.629 | 0.602 | 0.314 | 0.311 | 0.319 | 0.326 | 0.303 |
Onderzoek- en ontwikkelingskosten
| 137.998 | 140.252 | 143.952 | 140.367 | 144.465 | 140.289 | 140.193 | 156.959 | 158.254 | 139.183 | 136.573 | 117.845 | 105.496 | 91.188 | 86.072 | 81.752 | 76.834 | 70.263 | 65.394 | 65.356 | 56.954 | 50.504 | 57.607 | 72.941 | 67 | 67.4 | 71.2 | 0 | 0 | 82.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | 0 | 0 | 0 | 0 | 152.4 | 165.056 | 161.112 | 164.082 | 163.52 | 164.878 | 154.209 | 151.602 | 136.967 | 114.9 | 116.382 | 111.115 | 109.191 | 96.81 | 63.629 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8.181 | 23.154 | 33.226 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 151.47 | 145.106 | 145.973 | 142.863 | 148.083 | 152.4 | 165.056 | 161.112 | 164.082 | 163.52 | 164.878 | 154.209 | 151.602 | 136.967 | 114.9 | 116.382 | 111.115 | 109.191 | 96.81 | 96.855 | 89.001 | 74.181 | 70.188 | 75.876 | 72.6 | 79.4 | 90.9 | 175.3 | 177.2 | 144.5 | 384.6 | 1,356.1 | 1,166.9 | 1,043.6 | 308.6 | 239.8 | 215.2 | 191.1 | 192.8 |
Overige kosten
| 0 | 35.342 | 23.987 | 45.813 | 23.51 | 24.334 | 0.529 | -2.697 | -3.097 | -7.054 | 7.262 | -3.338 | -18.048 | -10.047 | 0 | 0 | 0 | -23.006 | -34.822 | -46.471 | -29.603 | -25.756 | 77.445 | 66.256 | 65.1 | 63.3 | 61.8 | 61.9 | 49.2 | 54 | 127.5 | 105.8 | 89.9 | 88.5 | 81.7 | 94.9 | 89.4 | 84.8 | 81.7 |
Bedrijfskosten
| 289.468 | 285.358 | 289.925 | 283.23 | 292.548 | 292.689 | 305.249 | 318.071 | 322.336 | 302.703 | 301.451 | 272.054 | 218.442 | 228.155 | 200.972 | 198.134 | 187.949 | 156.448 | 127.382 | 115.74 | 116.352 | 98.929 | 205.24 | 215.073 | 204.7 | 210.1 | 223.9 | 237.2 | 226.4 | 281.2 | 512.1 | 1,461.9 | 1,256.8 | 1,132.1 | 390.3 | 334.7 | 304.6 | 275.9 | 274.5 |
Bedrijfsresultaat
| 483.045 | 355.139 | 257.782 | 311.802 | 337.321 | 292.674 | 336.769 | 362.69 | 356.72 | 362.72 | 351.845 | 365.476 | 340.585 | 287.304 | 262.288 | 116.36 | 108.623 | 107.638 | 72.876 | 62.56 | 49.559 | 39.39 | -111.911 | 16.335 | 54.8 | 102.4 | 139.8 | 169.8 | 147.2 | 170.4 | 167.5 | 421.1 | 363.3 | 381.7 | 373.6 | 290.1 | 244.2 | 239.5 | 194.6 |
Bedrijfsresultaat ratio
| 0.179 | 0.128 | 0.109 | 0.155 | 0.154 | 0.128 | 0.153 | 0.177 | 0.167 | 0.155 | 0.154 | 0.164 | 0.158 | 0.16 | 0.171 | 0.072 | 0.079 | 0.085 | 0.068 | 0.07 | 0.066 | 0.06 | -0.154 | 0.02 | 0.065 | 0.105 | 0.131 | 0.148 | 0.153 | 0.145 | 0.086 | 0.142 | 0.141 | 0.152 | 0.154 | 0.144 | 0.142 | 0.152 | 0.126 |
Totaal overige inkomsten en kosten netto
| 5.917 | -7.405 | -10.231 | 19.485 | -5.731 | -2.389 | -21.327 | -19.482 | -17.749 | -23.621 | -10.534 | -17.042 | -36.868 | -27.308 | -22.912 | -11.034 | -8.199 | -11.314 | 7.23 | -17.93 | -20.217 | -26.121 | -37.082 | -38.868 | 26.322 | 4 | -30 | -24 | -31 | -29.2 | -34 | 22.1 | -68.6 | -26.3 | -50.7 | 63.1 | 64.8 | 51.4 | -5.1 |
Inkomen voor belasting
| 488.962 | 347.734 | 247.551 | 331.287 | 331.59 | 290.285 | 315.442 | 343.208 | 338.971 | 339.099 | 341.311 | 341.391 | 303.717 | 259.996 | 239.376 | 105.326 | 100.424 | 88.143 | 56.952 | 44.63 | 29.342 | 13.269 | -148.993 | 90.095 | 81.1 | 106.4 | 110 | 145.8 | 116.2 | 141.2 | 133.5 | 443.2 | 294.7 | 355.4 | 322.9 | 353.2 | 309 | 290.9 | 189.5 |
Inkomen voor belasting ratio
| 0.181 | 0.126 | 0.105 | 0.165 | 0.151 | 0.127 | 0.143 | 0.167 | 0.158 | 0.145 | 0.15 | 0.154 | 0.141 | 0.145 | 0.156 | 0.065 | 0.073 | 0.07 | 0.053 | 0.05 | 0.039 | 0.02 | -0.206 | 0.11 | 0.096 | 0.109 | 0.103 | 0.127 | 0.121 | 0.12 | 0.069 | 0.149 | 0.114 | 0.141 | 0.133 | 0.176 | 0.18 | 0.184 | 0.122 |
Belastingkosten
| 100.098 | 68.196 | 56.643 | 60.719 | 77.304 | 55.551 | 124.933 | 99.767 | 100.368 | 105.844 | 98.964 | 101.798 | 96.81 | 82.871 | 77.093 | 32.099 | 21.874 | 30.621 | 14.571 | 11.572 | 8.718 | 3.756 | -43.953 | 29.098 | 25.8 | 35.8 | 32.5 | 52.8 | 42.2 | 43.4 | 43.5 | 173.8 | 88 | 123.2 | 103.4 | 122.2 | 115.7 | 113.2 | 72.4 |
Nettowinst
| 388.864 | 279.538 | 190.908 | 270.568 | 254.286 | 234.734 | 190.509 | 243.441 | 238.603 | 233.255 | 264.742 | 239.593 | 206.907 | 177.125 | 162.283 | 73.227 | 80.767 | 57.522 | 42.381 | 33.058 | 37.053 | 9.909 | -105.04 | 60.997 | 55.297 | 70.6 | 77.5 | 93 | 74 | 97.8 | 175.5 | 255 | 206.7 | 232.2 | 231.4 | 231 | 193.3 | 177.7 | 117.1 |
Nettowinstmarge
| 0.144 | 0.101 | 0.081 | 0.135 | 0.116 | 0.103 | 0.087 | 0.119 | 0.111 | 0.1 | 0.116 | 0.108 | 0.096 | 0.099 | 0.106 | 0.045 | 0.059 | 0.046 | 0.039 | 0.037 | 0.049 | 0.015 | -0.145 | 0.074 | 0.066 | 0.072 | 0.073 | 0.081 | 0.077 | 0.083 | 0.091 | 0.086 | 0.08 | 0.092 | 0.095 | 0.115 | 0.112 | 0.113 | 0.076 |
WPA (Winst Per Aandeel)
| 40.44 | 27.77 | 17.71 | 24.64 | 22.77 | 20.39 | 16.08 | 20.54 | 19.45 | 18.38 | 19.9 | 17.85 | 15.1 | 12.12 | 10.67 | 4.77 | 5.66 | 3.34 | 2.49 | 1.95 | 2.21 | 0.59 | -6.29 | 3.65 | 3.3 | 4.25 | 3.55 | 3.9 | 3.1 | 4.15 | 7.4 | 10.75 | 8.75 | 9.75 | 3.55 | 9.55 | 7.85 | 7 | 4.6 |
Verwaterde WPA
| 40.44 | 27.77 | 17.71 | 24.64 | 22.77 | 20.34 | 16.08 | 20.54 | 19.45 | 18.38 | 19.9 | 17.85 | 15.09 | 12.09 | 10.65 | 4.75 | 5.62 | 3.3 | 2.45 | 1.92 | 2.19 | 0.59 | -6.29 | 3.65 | 3.3 | 4.25 | 3.55 | 3.9 | 3.1 | 4.15 | 7.4 | 10.75 | 8.75 | 9.75 | 3.55 | 9.55 | 7.85 | 7 | 4.6 |
EBITDA
| 604.331 | 465.221 | 401.089 | 441.617 | 448.391 | 388.767 | 392.638 | 404.886 | 395.888 | 397.204 | 405.251 | 405.527 | 362.702 | 314.898 | 283.912 | 146.34 | 134.391 | 120.316 | 73.525 | 107.335 | 99.95 | 91.812 | -16.091 | 195.219 | 181.127 | 165.7 | 201.8 | 231.7 | 196.4 | 224.4 | 295 | 526.9 | 453.2 | 470.2 | 455.3 | 385 | 333.6 | 324.3 | 276.3 |
EBITDA ratio
| 0.224 | 0.171 | 0.155 | 0.22 | 0.205 | 0.17 | 0.179 | 0.198 | 0.185 | 0.17 | 0.178 | 0.182 | 0.178 | 0.16 | 0.171 | 0.071 | 0.098 | 0.095 | 0.068 | 0.068 | 0.092 | 0.101 | 0.096 | -0.033 | 0.069 | 0.125 | 0.194 | 0.201 | 0.209 | 0.194 | 0.147 | 0.148 | 0.18 | 0.172 | 0.183 | 0.128 | 0.123 | 0.144 | 0.15 |