NewMarket Corporation (NEU) - Winst- en verliesrekening per kwartaal

Home
NEU
Financiële Gegevens

524.87 (USD) • At close November 4, 2024

Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.

	2024 Q3	2024 Q2	2024 Q1	2023 Q4	2023 Q3	2023 Q2	2023 Q1	2022 Q4	2022 Q3	2022 Q2	2022 Q1	2021 Q4	2021 Q3	2021 Q2	2021 Q1	2020 Q4	2020 Q3	2020 Q2	2020 Q1	2019 Q4	2019 Q3	2019 Q2	2019 Q1	2018 Q4	2018 Q3	2018 Q2	2018 Q1	2017 Q4	2017 Q3	2017 Q2	2017 Q1	2016 Q4	2016 Q3	2016 Q2	2016 Q1	2015 Q4	2015 Q3	2015 Q2	2015 Q1	2014 Q4	2014 Q3	2014 Q2	2014 Q1	2013 Q4	2013 Q3	2013 Q2	2013 Q1	2012 Q4	2012 Q3	2012 Q2	2012 Q1	2011 Q4	2011 Q3	2011 Q2	2011 Q1	2010 Q4	2010 Q3	2010 Q2	2010 Q1	2009 Q4	2009 Q3	2009 Q2	2009 Q1	2008 Q4	2008 Q3	2008 Q2	2008 Q1	2007 Q4	2007 Q3	2007 Q2	2007 Q1	2006 Q4	2006 Q3	2006 Q2	2006 Q1	2005 Q4	2005 Q3	2005 Q2	2005 Q1	2004 Q4	2004 Q3	2004 Q2	2004 Q1	2003 Q4	2003 Q3	2003 Q2	2003 Q1	2002 Q4	2002 Q3	2002 Q2	2002 Q1	2001 Q4	2001 Q3	2001 Q2	2001 Q1	2000 Q4	2000 Q3	2000 Q2	2000 Q1	1999 Q4	1999 Q3	1999 Q2	1999 Q1	1998 Q4	1998 Q3	1998 Q2	1998 Q1	1997 Q4	1997 Q3	1997 Q2	1997 Q1	1996 Q4	1996 Q3	1996 Q2	1996 Q1	1995 Q4	1995 Q3	1995 Q2	1995 Q1	1994 Q4	1994 Q3	1994 Q2	1994 Q1	1993 Q4	1993 Q3	1993 Q2	1993 Q1	1992 Q4	1992 Q3	1992 Q2	1992 Q1	1991 Q4	1991 Q3	1991 Q2	1991 Q1	1990 Q4	1990 Q3	1990 Q2	1990 Q1	1989 Q4	1989 Q3	1989 Q2	1989 Q1	1988 Q4	1988 Q3	1988 Q2	1988 Q1	1987 Q4	1987 Q3	1987 Q2	1987 Q1	1986 Q4	1986 Q3	1986 Q2	1986 Q1	1985 Q4	1985 Q3
Omzet Numbers are in millions	724.947	710.228	696.736	643.35	667.15	685.13	702.789	682.559	696.049	723.639	662.552	576.567	622.207	590.721	566.615	527.781	512.869	410.864	559.417	534.445	555.817	563.417	536.616	538.312	563.166	598.952	589.245	559.982	548.416	547.188	542.818	501.627	516.09	521.807	509.927	479.622	540.933	560.709	559.566	548.878	589.667	620.438	576.422	556.371	580.455	583.779	562.608	516.18	554.044	590.406	562.679	505.556	557.396	578.523	508.083	460.648	471.777	469.841	395.126	404.241	417.832	370.921	337.128	368.595	440.604	425.882	382.35	364.119	356.946	344.013	309.796	306.162	325.119	330.066	301.95	293.656	270.932	271.842	239.114	231.161	224.668	221.51	216.77	205.206	197.095	180.574	173.466	152.708	177.582	175.446	150.614	180.604	160.729	171.849	211.28	203.404	204.388	214.566	198.512	215.5	216.6	206.2	205.3	217.7	285.3	244.3	226.9	274.5	254.1	269.3	265.7	304	304.2	299.3	242.2	260	241.7	224.5	234.3	264	244.9	276.1	389.1	486.7	486.9	495	469.8	836.8	794.7	662	681.6	659.8	623.1	638.1	653.9	676.6	624.2	603.3	609.7	645	613.7	602.6	729.1	515.5	522.6	493.4	480.1	470.6	440.4	420.3	389	390.4	404.9	406	378	379.3	386
Kosten van de omzet Numbers are in millions	481.107	491.773	480.371	466.224	465.445	489.492	504.745	503.008	547.742	566.163	507.389	469.833	483.986	449.722	404.862	377.001	346.262	314.126	378.51	391.005	393.09	392.584	383.747	396.474	422.283	453.093	432.462	413.39	388.111	382.312	372.573	352.217	338.689	343.407	334.377	326.317	366.162	391.001	378.294	391.35	424.448	439.692	414.492	404.733	416.632	414.351	392.411	375.644	391.985	425.007	393.143	380.485	412.2	430.727	367.119	333.72	335.855	337.64	274.718	286.435	274.865	259.508	246.054	291.475	367.026	343.689	300.747	291.563	277.877	268.495	240.367	241.945	258.955	260.365	237.946	241.843	217.761	219.681	196.001	191.883	182.039	170.978	170.909	164.609	151.839	136.576	137.406	126.879	133.925	138.621	118.606	148.713	133.745	167.57	154.678	156.315	143.121	150.447	139.579	150.1	147.5	141	145.6	157.5	184.4	161.4	158.4	182.8	169.9	174.5	172.8	193.4	193.6	202.9	152.7	156.9	147.6	141.2	141.2	165.3	148.5	159.3	249.6	322.2	305.4	321.1	306.9	-302.5	517.1	435.3	442.1	-329.9	408.4	422.2	258.9	275.4	258.4	237.6	228.5	383.6	441.9	437.4	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Brutowinst Numbers are in millions	243.84	218.455	216.365	177.126	201.705	195.638	198.044	179.551	148.307	157.476	155.163	106.734	138.221	140.999	161.753	150.78	166.607	96.738	180.907	143.44	162.727	170.833	152.869	141.838	140.883	145.859	156.783	146.592	160.305	164.876	170.245	149.41	177.401	178.4	175.55	153.305	174.771	169.708	181.272	157.528	165.219	180.746	161.93	151.638	163.823	169.428	170.197	140.536	162.059	165.399	169.536	125.071	145.196	147.796	140.964	126.928	135.922	132.201	120.408	117.806	142.967	111.413	91.074	77.12	73.578	82.193	81.603	72.556	79.069	75.518	69.429	64.217	66.164	69.701	64.004	51.813	53.171	52.161	43.113	39.278	42.629	50.532	45.861	40.597	45.256	43.998	36.06	25.829	43.657	36.825	32.008	31.891	26.984	4.279	56.602	47.089	61.267	64.119	58.933	65.4	69.1	65.2	59.7	60.2	100.9	82.9	68.5	91.7	84.2	94.8	92.9	110.6	110.6	96.4	89.5	103.1	94.1	83.3	93.1	98.7	96.4	116.8	139.5	164.5	181.5	173.9	162.9	1,139.3	277.6	226.7	239.5	989.7	214.7	215.9	395	401.2	365.8	365.7	381.2	261.4	171.8	165.2	729.1	515.5	522.6	493.4	480.1	470.6	440.4	420.3	389	390.4	404.9	406	378	379.3	386
Brutowinstmarge Numbers are in millions	0.336	0.308	0.311	0.275	0.302	0.286	0.282	0.263	0.213	0.218	0.234	0.185	0.222	0.239	0.285	0.286	0.325	0.235	0.323	0.268	0.293	0.303	0.285	0.263	0.25	0.244	0.266	0.262	0.292	0.301	0.314	0.298	0.344	0.342	0.344	0.32	0.323	0.303	0.324	0.287	0.28	0.291	0.281	0.273	0.282	0.29	0.303	0.272	0.293	0.28	0.301	0.247	0.26	0.255	0.277	0.276	0.288	0.281	0.305	0.291	0.342	0.3	0.27	0.209	0.167	0.193	0.213	0.199	0.222	0.22	0.224	0.21	0.204	0.211	0.212	0.176	0.196	0.192	0.18	0.17	0.19	0.228	0.212	0.198	0.23	0.244	0.208	0.169	0.246	0.21	0.213	0.177	0.168	0.025	0.268	0.232	0.3	0.299	0.297	0.303	0.319	0.316	0.291	0.277	0.354	0.339	0.302	0.334	0.331	0.352	0.35	0.364	0.364	0.322	0.37	0.397	0.389	0.371	0.397	0.374	0.394	0.423	0.359	0.338	0.373	0.351	0.347	1.361	0.349	0.342	0.351	1.5	0.345	0.338	0.604	0.593	0.586	0.606	0.625	0.405	0.28	0.274	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1
Onderzoek- en ontwikkelingskosten Numbers are in millions	32.193	28.663	31.2	38.99	31.894	33.958	33.156	34.217	34.388	35.396	36.251	36.711	35.387	35.517	36.337	38.199	33.113	33.549	35.506	37.717	36.387	37.137	33.224	34.271	34.994	36.729	34.295	32.837	35.07	35.581	36.705	40.308	36.715	40.72	39.216	39.602	38.849	40.118	39.685	35.81	35.799	35.367	32.207	33.258	35.865	36.429	31.021	31.276	30.208	28.466	27.895	28.768	26.888	25.379	24.461	25.322	22.719	22.064	21.083	24.624	21.602	21.092	18.754	20.173	19.471	21.879	20.229	20.447	18.476	19.1	18.811	19.999	16.582	17.116	16.566	17.398	15.919	15.797	16.28	16.405	18.104	15.098	15.749	14.45	13.801	15.021	13.682	12.751	12.164	13.356	12.232	12.941	12.387	14.288	17.991	17.442	19.271	18.31	17.918	19.2	16.3	16.2	15.3	18.1	16.7	15.7	16.9	22.5	15.9	16.4	16.4	0	0	0	0	0	0	0	0	46.4	10.5	11	14.7	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Algemene en administratieve kosten Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	35.715	0	0	35.715	38.167	38.122	35.021	36.773	31.747	37.741	41.999	40.913	43.505	42.806	38.816	39.929	40.936	38.848	40.388	40.94	43.32	38.298	40.655	41.809	41.683	41.376	40.913	39.548	43.13	40.886	39.921	40.941	39.506	37.096	40.699	36.908	39.784	36.075	37.319	38.424	34.489	35.711	36.193	30.574	31.759	27.618	29.256	26.267	28.634	28.476	30.499	28.773	29.655	27.659	27.046	26.755	29.931	27.794	26.668	24.798	25.581	24.967	23.969	22.293	29.012	14.865	14.147	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Verkoop- en marketingkosten Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	1.311	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	8.181	3.238	1.85	1.338	23.154	6.352	6.826	6.451	13.599	8.864	10.763	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Verkoop-, algemene en administratieve kosten Numbers are in millions	42.124	42.84	44.365	36.799	37.386	37.438	39.847	35.803	35.192	38.489	35.622	34.594	39.729	34.735	36.915	37.026	34.69	35.432	35.715	38.167	38.122	35.021	36.773	31.747	37.741	41.999	40.913	43.505	42.806	38.816	39.929	40.936	38.848	40.388	40.94	43.32	38.298	40.655	41.809	41.683	41.376	40.913	39.548	43.13	40.886	39.921	40.941	39.506	37.096	40.699	36.908	39.784	36.075	37.319	38.424	34.489	35.711	36.193	30.574	31.759	27.618	29.256	26.267	28.634	28.476	30.499	28.773	29.655	27.659	27.046	26.755	29.931	27.794	26.668	24.798	25.581	24.967	23.969	22.293	24.698	23.729	24.91	23.518	25.645	20.864	21.904	23.589	19.805	18.566	19.342	16.469	18.348	16.653	16.717	18.47	17.944	19.932	19.02	18.98	19.8	16.8	17.9	18.1	20.6	19.6	20.1	20	23.8	21.2	23.7	22.3	47.3	44.1	43.7	40.2	48.2	43.3	43	42.7	-0.9	41.9	43.6	59.8	119	97.9	85.5	79.9	1,043.2	113.1	101.4	98.4	889.6	93.7	96.2	282.8	280.9	249.1	247.6	266	143.5	56.2	55.7	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Overige kosten Numbers are in millions	-24.499	11.952	12.547	10.395	11.278	10.723	10.88	9.102	9.971	9.101	7.168	4.202	7.393	5.18	7.212	6.521	25.28	6.516	7.496	5.578	6.227	5.757	5.948	3.462	7.973	7.999	4.9	0.052	0.112	0.171	0.194	0.131	0.698	-1.266	-2.26	0.945	-3.4	1.683	-2.325	-3.02	0.385	-2.203	-2.216	1.754	-0.613	5.374	0.747	0.402	0.081	-5.594	1.773	38.656	-38.656	0	0	0	0	0	0	0	0	0	0	0	0	0	0	3.543	0	0	-3.543	-5.487	-11.081	-5.1	-1.338	-8.447	-9.23	-10.694	-6.451	-6.287	-22.109	-10.763	-7.312	-8.959	-9.712	-7.931	-6.002	-7.269	-8.325	-4.446	-5.716	-10.923	-8.986	94.729	2.625	15.825	16.084	17.678	16.669	15.8	16.4	16.6	16.3	16.7	15.9	15.6	15.1	14.9	14.5	15.5	16.9	18.8	15.1	14.6	13.4	13.4	12.2	12.7	10.9	11.3	9.6	9.1	24	34.2	31.1	31	31.9	-1.7	41.5	33.9	32.1	7.6	27.6	33.1	21.6	24	22.5	21	21	21.7	20.5	19.8	0	-1,721.4	0	0	0	-1,476.1	0	0	0	-1,339.8	0	0	0	-1,352.4	0
Bedrijfskosten Numbers are in millions	74.317	71.503	75.565	75.789	69.28	71.396	73.003	70.02	69.58	73.885	71.873	71.305	75.116	70.252	73.252	75.225	67.803	68.981	71.221	75.884	74.509	72.158	69.997	66.018	72.735	78.728	75.208	76.342	77.876	74.397	76.634	81.244	75.563	81.108	80.156	82.922	77.147	80.773	81.494	77.493	77.175	76.28	71.755	76.388	76.751	76.35	71.962	70.782	67.304	69.165	64.803	107.208	24.307	62.698	62.885	59.811	58.43	58.257	51.657	56.383	49.22	50.348	45.021	48.807	47.947	52.378	49.002	50.102	46.135	46.146	42.023	44.443	33.295	38.684	40.026	34.532	31.656	29.072	32.122	34.816	19.724	29.245	31.955	31.136	24.953	28.994	31.269	25.287	22.405	28.252	22.985	20.366	20.054	125.734	39.086	51.211	55.287	55.008	53.567	54.8	49.5	50.7	49.7	55.4	52.2	51.4	52	61.2	51.6	55.6	55.6	66.1	59.2	58.3	53.6	61.6	55.5	55.7	53.6	56.8	62	63.7	98.5	153.2	129	116.5	111.8	1,041.5	154.6	135.3	130.5	897.2	121.3	129.3	304.4	304.9	271.6	268.6	287	165.2	76.7	75.5	0	-1,721.4	0	0	0	-1,476.1	0	0	0	-1,339.8	0	0	0	-1,352.4	0
Bedrijfsresultaat Numbers are in millions	169.523	146.952	140.8	101.337	132.425	124.242	125.041	109.531	78.727	83.591	83.29	35.429	63.105	70.747	88.501	75.555	98.804	27.757	109.686	67.556	88.218	98.675	82.872	75.82	68.148	67.131	81.575	70.25	82.429	90.479	93.611	68.166	101.838	97.292	95.394	70.383	97.624	88.935	99.778	80.035	88.044	104.466	90.175	75.25	87.072	93.078	98.235	69.754	94.755	96.234	104.733	56.519	120.889	85.098	78.079	67.117	77.492	73.944	68.751	61.423	93.747	61.065	46.053	28.313	25.631	29.815	32.601	22.454	32.934	29.372	27.344	19.774	32.869	31.017	23.978	17.281	21.515	23.089	10.991	4.462	22.905	21.287	13.906	9.461	20.303	15.004	4.791	0.542	21.252	8.573	9.023	11.525	6.93	-121.455	-8.911	-4.122	5.98	9.111	5.366	10.6	19.6	14.5	10	4.8	48.7	31.5	16.5	30.5	32.6	39.2	37.3	44.5	51.4	38.1	35.9	41.5	38.6	27.6	39.5	41.9	34.4	53.1	41	11.3	52.5	57.4	51.1	97.8	123	91.4	109	92.5	93.4	86.6	90.6	96.3	94.2	97.1	94.2	96.2	95.1	89.7	729.1	-1,205.9	522.6	493.4	480.1	-1,005.5	440.4	420.3	389	-949.4	404.9	406	378	-973.1	386
Bedrijfsresultaat ratio Numbers are in millions	0.234	0.207	0.202	0.158	0.198	0.181	0.178	0.16	0.113	0.116	0.126	0.061	0.101	0.12	0.156	0.143	0.193	0.068	0.196	0.126	0.159	0.175	0.154	0.141	0.121	0.112	0.138	0.125	0.15	0.165	0.172	0.136	0.197	0.186	0.187	0.147	0.18	0.159	0.178	0.146	0.149	0.168	0.156	0.135	0.15	0.159	0.175	0.135	0.171	0.163	0.186	0.112	0.217	0.147	0.154	0.146	0.164	0.157	0.174	0.152	0.224	0.165	0.137	0.077	0.058	0.07	0.085	0.062	0.092	0.085	0.088	0.065	0.101	0.094	0.079	0.059	0.079	0.085	0.046	0.019	0.102	0.096	0.064	0.046	0.103	0.083	0.028	0.004	0.12	0.049	0.06	0.064	0.043	-0.707	-0.042	-0.02	0.029	0.042	0.027	0.049	0.09	0.07	0.049	0.022	0.171	0.129	0.073	0.111	0.128	0.146	0.14	0.146	0.169	0.127	0.148	0.16	0.16	0.123	0.169	0.159	0.14	0.192	0.105	0.023	0.108	0.116	0.109	0.117	0.155	0.138	0.16	0.14	0.15	0.136	0.139	0.142	0.151	0.161	0.155	0.149	0.155	0.149	1	-2.339	1	1	1	-2.137	1	1	1	-2.432	1	1	1	-2.566	1
Totaal overige inkomsten en kosten netto Numbers are in millions	-0.352	-3.958	-3.107	3.285	2.057	10.723	0.107	-1.241	1.602	2.017	-9.783	4.202	7.393	5.18	7.212	6.521	25.28	6.516	7.496	5.578	6.227	5.757	5.948	3.462	7.973	7.999	4.9	0.052	0.112	0.171	0.194	0.131	0.698	-1.266	-2.26	0.945	-3.4	1.683	-2.325	-3.02	0.385	-2.203	-2.216	1.754	-0.613	5.374	0.747	0.402	0.081	-12.305	4.994	37.487	-12.825	-3.987	-0.067	6.927	-5.453	-9.21	-2.311	4.538	-3.804	-11.85	-0.08	0.111	0.222	0.3	0.379	0.976	1.235	0.757	3.871	-5.107	11.94	10.146	1.935	8.629	9.602	10.825	6.691	6.37	21.901	11.046	7.478	9.975	9.749	7.987	5.804	9.752	9.715	0.712	5.03	6.957	9.073	-94.43	-3.319	12.316	35.949	14.603	46.967	11.1	13.7	15.1	21.8	16.7	10.2	5.4	12.9	-5.2	0.6	-5.2	0.3	-0.9	0.3	0.4	0.5	-0.1	-4.5	-0.2	0.4	-2.2	-1.8	-4.7	0.1	1.2	0.5	2	1.4	85	0.6	0.3	-0.4	-10.7	-1.9	0.7	2.4	32.2	2.7	2.5	1.2	2.8	5.3	1.3	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Inkomen voor belasting Numbers are in millions	169.171	142.994	137.693	104.622	134.482	124.71	125.148	108.29	80.329	85.608	73.507	29.97	61.153	67.058	89.37	76.323	117.618	27.268	110.078	66.633	87.458	96.691	80.808	71.095	68.314	69.565	81.311	64.942	76.977	85.29	88.233	63.974	98.216	92.072	88.946	67.612	90.686	87.036	93.637	73.126	84.261	97.917	83.795	72.822	82.2	93.879	93.873	67.839	93.204	81.545	98.803	50.665	103.267	76.418	73.367	69.511	67.574	60.42	62.491	62.949	87.034	46.356	43.037	25.232	22.887	27.242	29.965	20.616	31.215	27.302	24.772	5.466	29.811	32.197	20.669	13.534	17.749	18.765	6.904	0.233	18.438	17.043	8.916	5.758	15.135	8.658	-0.209	-2.597	16.29	-1.723	1.299	0.52	-0.775	-130.939	-17.799	-0.946	32.558	14.518	43.965	12.9	24.4	20.9	23	11.8	48.9	26.5	19.2	15.2	28.3	34	32.4	37.9	45.2	32.2	30.5	36.2	26.6	19.7	33.6	33.2	26.6	48.4	33.1	2.8	42	47.5	41.3	165.7	106.3	77.2	94	66.5	77.1	72.6	78.5	112.1	79.9	83.7	79.6	87.2	83.7	74.6	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Inkomen voor belasting ratio Numbers are in millions	0.233	0.201	0.198	0.163	0.202	0.182	0.178	0.159	0.115	0.118	0.111	0.052	0.098	0.114	0.158	0.145	0.229	0.066	0.197	0.125	0.157	0.172	0.151	0.132	0.121	0.116	0.138	0.116	0.14	0.156	0.163	0.128	0.19	0.176	0.174	0.141	0.168	0.155	0.167	0.133	0.143	0.158	0.145	0.131	0.142	0.161	0.167	0.131	0.168	0.138	0.176	0.1	0.185	0.132	0.144	0.151	0.143	0.129	0.158	0.156	0.208	0.125	0.128	0.068	0.052	0.064	0.078	0.057	0.087	0.079	0.08	0.018	0.092	0.098	0.068	0.046	0.066	0.069	0.029	0.001	0.082	0.077	0.041	0.028	0.077	0.048	-0.001	-0.017	0.092	-0.01	0.009	0.003	-0.005	-0.762	-0.084	-0.005	0.159	0.068	0.221	0.06	0.113	0.101	0.112	0.054	0.171	0.108	0.085	0.055	0.111	0.126	0.122	0.125	0.149	0.108	0.126	0.139	0.11	0.088	0.143	0.126	0.109	0.175	0.085	0.006	0.086	0.096	0.088	0.198	0.134	0.117	0.138	0.101	0.124	0.114	0.12	0.166	0.128	0.139	0.131	0.135	0.136	0.124	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Belastingkosten Numbers are in millions	36.849	31.374	29.961	24.212	23.235	25.086	27.565	17.768	17.103	19.136	14.189	12.764	9.115	15.106	19.658	9.439	21.824	4.919	24.537	16.531	19.653	22.517	18.603	8.292	9.833	16.68	20.746	60.87	17.205	22.562	24.296	18.302	26.767	27.683	27.015	13.698	28.677	28.303	29.69	21.071	27.348	31.153	26.272	18.821	25.179	29.495	26.038	14.776	28.489	26.277	32.256	16.967	31.906	24.159	23.778	20.099	21.855	20.564	20.353	16.699	30.347	15.698	14.349	5.873	6.415	9.618	10.193	-6.38	11.125	9.863	8.53	1.006	10.89	11.828	6.897	2.383	4.348	5.698	2.142	-2.679	5.464	5.689	3.098	1.039	4.838	2.913	-0.072	-2.822	5.423	0.739	0.416	0.17	-1.436	-36.155	-6.532	-3.294	11.002	5.249	16.141	2.8	7.7	7.7	7.7	1.9	18.1	9.7	6.1	-0.9	9.5	12.1	11.8	12.5	16.7	12.1	11.5	13.7	9.6	6.7	12.1	8.5	4.1	18	12.8	-10.1	22	16.7	15	84.1	34.3	24.6	30.8	18.1	21.8	22.5	25.6	45.7	23.7	26.6	27.2	24.6	28.9	23.6	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Nettowinst Numbers are in millions	132.322	111.62	107.732	80.41	111.247	99.624	97.583	90.522	63.226	66.472	59.318	17.206	52.038	51.952	69.712	66.884	95.794	22.349	85.541	50.102	67.805	74.174	62.205	62.803	58.481	52.885	60.565	4.072	59.772	62.728	63.937	45.672	71.449	64.389	61.931	53.914	62.009	58.733	63.947	52.055	56.913	66.764	57.523	54.001	78.896	64.01	67.835	53.063	64.715	55.268	66.547	33.698	71.361	52.259	49.589	49.412	45.719	39.856	42.138	46.25	56.687	30.658	28.688	19.359	16.472	17.624	19.772	12.442	21.157	30.926	16.242	4.46	18.921	20.369	13.772	11.151	13.401	13.067	4.762	2.912	12.974	11.354	5.818	4.719	10.297	5.745	16.292	3.126	10.867	-2.462	-1.622	0.35	0.661	-94.784	-11.267	2.348	21.556	9.269	27.824	10.1	16.7	13.2	15.3	9.9	30.8	16.8	13.1	16.1	18.8	21.9	20.6	25.4	28.5	20.1	19	22.5	17	13	21.5	24.7	22.5	30.4	20.3	7.9	20	75.7	71.8	67.2	72	52.6	63.2	48.4	55.3	50.1	52.9	66.4	56.2	57.1	52.4	62.6	54.8	57.6	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Nettowinstmarge Numbers are in millions	0.183	0.157	0.155	0.125	0.167	0.145	0.139	0.133	0.091	0.092	0.09	0.03	0.084	0.088	0.123	0.127	0.187	0.054	0.153	0.094	0.122	0.132	0.116	0.117	0.104	0.088	0.103	0.007	0.109	0.115	0.118	0.091	0.138	0.123	0.121	0.112	0.115	0.105	0.114	0.095	0.097	0.108	0.1	0.097	0.136	0.11	0.121	0.103	0.117	0.094	0.118	0.067	0.128	0.09	0.098	0.107	0.097	0.085	0.107	0.114	0.136	0.083	0.085	0.053	0.037	0.041	0.052	0.034	0.059	0.09	0.052	0.015	0.058	0.062	0.046	0.038	0.049	0.048	0.02	0.013	0.058	0.051	0.027	0.023	0.052	0.032	0.094	0.02	0.061	-0.014	-0.011	0.002	0.004	-0.552	-0.053	0.012	0.105	0.043	0.14	0.047	0.077	0.064	0.075	0.045	0.108	0.069	0.058	0.059	0.074	0.081	0.078	0.084	0.094	0.067	0.078	0.087	0.07	0.058	0.092	0.094	0.092	0.11	0.052	0.016	0.041	0.153	0.153	0.08	0.091	0.079	0.093	0.073	0.089	0.079	0.081	0.098	0.09	0.095	0.086	0.097	0.089	0.096	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
WPA (Winst Per Aandeel) Numbers are in millions	13.79	11.63	11.23	8.36	11.6	10.37	10.09	9.26	6.34	6.56	5.76	1.65	4.8	4.75	6.38	6.12	8.77	2.05	7.67	4.48	6.06	6.63	5.57	5.58	5.12	4.53	5.14	0.35	5.04	5.29	5.39	3.86	6.03	5.43	5.22	4.5	5.08	4.72	5.14	4.17	4.53	5.24	4.43	4.08	5.94	4.81	5.07	3.94	4.83	4.12	4.96	2.51	5.22	3.77	3.57	3.56	3.19	2.69	2.79	3.06	3.73	2.02	1.89	1.27	1.08	1.14	1.28	0.8	1.26	1.79	0.94	0.26	1.1	1.18	0.8	0.65	0.79	0.77	0.28	0.17	0.76	0.67	0.35	0.28	0.61	0.34	0.98	0.19	0.65	-0.15	-0.097	0.021	0.04	-5.68	-0.68	0.14	1.3	0.55	1.65	0.6	1	0.8	0.9	0.59	1.85	1	0.8	0.69	0.8	0.95	0.85	1.07	1.2	0.85	0.8	0.93	0.7	0.55	0.9	1.04	0.95	1.3	0.85	0.34	0.85	3.2	3.05	2.84	1	0.75	0.9	2.06	2.35	2.1	2.25	2.78	2.35	2.4	2.2	2.57	2.25	2.4	2.35	0	2.55	2.35	2.2	0	1.85	1.95	1.85	0	1.85	1.8	1.25	0	1.4
Verwaterde WPA Numbers are in millions	13.79	11.63	11.23	8.36	11.6	10.37	10.09	9.26	6.34	6.56	5.76	1.65	4.8	4.75	6.38	6.12	8.77	2.05	7.67	4.48	6.06	6.63	5.57	5.58	5.12	4.53	5.14	0.35	5.04	5.29	5.39	3.86	6.03	5.43	5.22	4.5	5.08	4.72	5.14	4.17	4.53	5.24	4.43	4.08	5.94	4.81	5.07	3.94	4.83	4.12	4.96	2.51	5.22	3.77	3.57	3.56	3.18	2.69	2.78	3.06	3.72	2.01	1.88	1.27	1.07	1.13	1.27	0.8	1.25	1.78	0.93	0.26	1.09	1.17	0.79	0.65	0.77	0.76	0.28	0.17	0.75	0.66	0.34	0.28	0.61	0.34	0.98	0.19	0.65	-0.15	-0.096	0.021	0.04	-5.68	-0.68	0.14	1.3	0.55	1.65	0.6	1	0.8	0.9	0.59	1.85	1	0.8	0.69	0.8	0.95	0.85	1.07	1.2	0.85	0.8	0.93	0.7	0.55	0.9	1.04	0.95	1.3	0.85	0.34	0.85	3.2	3.05	2.84	1	0.75	0.9	2.06	2.35	2.1	2.25	2.78	2.35	2.4	2.2	2.57	2.25	2.4	2.35	0	2.55	2.35	2.2	0	1.85	1.95	1.85	0	1.85	1.8	1.25	0	1.4
EBITDA Numbers are in millions	213.092	176.275	166.607	101.337	132.425	155.21	156.234	138.758	109.188	92.692	111.53	60.876	70.498	97.015	116.344	103.033	124.084	55.26	138.551	95.194	116.229	126.209	110.759	97.578	94.364	92.685	104.14	86.446	82.541	102.967	106.111	68.297	114.193	106.428	103.814	82.215	105.036	100.998	107.639	87.309	88.429	112.724	98.217	87.222	96.501	112.54	110.778	70.156	106.527	96.234	98.291	28.463	120.889	85.098	78.079	76.953	77.492	73.944	68.751	69.511	93.747	61.065	53.816	35.983	32.49	36.633	39.221	28.74	38.778	35.576	31.359	32.9	28.679	28.731	30.006	17.876	20.575	21.135	13.939	8.571	11.982	21.599	18.388	11.478	22.44	20.941	11.576	3.449	24.159	20.814	18.181	18.401	11.792	18.298	47.262	-0.613	-13.885	12.186	-24.932	15.3	22.3	16	4.5	4.8	54.4	41.7	18.7	50.6	46.5	54.7	53.9	64.2	66.2	52.3	48.8	55	55.3	40.5	50	55.4	45.8	62.2	64.9	44.3	83.1	86.4	81.6	11.1	163.9	125	141.5	110.8	122.9	119	109.8	88.1	114	115.6	114	115.1	110.3	108.2	729.1	-1,205.9	522.6	493.4	480.1	-1,005.5	440.4	420.3	389	-949.4	404.9	406	378	-973.1	386
EBITDA ratio Numbers are in millions	0.294	0.248	0.239	0.158	0.198	0.227	0.222	0.203	0.157	0.128	0.168	0.106	0.113	0.164	0.205	0.195	0.242	0.134	0.248	0.178	0.209	0.224	0.206	0.181	0.168	0.155	0.177	0.154	0.151	0.188	0.195	0.136	0.221	0.204	0.204	0.171	0.194	0.18	0.192	0.159	0.15	0.182	0.17	0.157	0.166	0.193	0.197	0.136	0.192	0.163	0.175	0.056	0.217	0.147	0.154	0.167	0.164	0.157	0.174	0.172	0.224	0.165	0.16	0.098	0.074	0.086	0.103	0.079	0.109	0.103	0.101	0.107	0.088	0.087	0.099	0.061	0.076	0.078	0.058	0.037	0.053	0.098	0.085	0.056	0.114	0.116	0.067	0.023	0.136	0.119	0.121	0.102	0.073	0.106	0.224	-0.003	-0.068	0.057	-0.126	0.071	0.103	0.078	0.022	0.022	0.191	0.171	0.082	0.184	0.183	0.203	0.203	0.211	0.218	0.175	0.201	0.212	0.229	0.18	0.213	0.21	0.187	0.225	0.167	0.091	0.171	0.175	0.174	0.013	0.206	0.189	0.208	0.168	0.197	0.186	0.168	0.13	0.183	0.192	0.187	0.178	0.18	0.18	1	-2.339	1	1	1	-2.137	1	1	1	-2.432	1	1	1	-2.566	1

NewMarket Corporation

NYSE:NEU Add to watchlist

NYSE:NEU